UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of March 2023
 
Commission File Number: 001-41613
 
Enlight Renewable Energy Ltd.
(Translation of registrant’s name into English)

13 Amal St., Afek Industrial Park
Rosh Ha’ayin, Israel
+ 972 (3) 900-8700
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
 
Form 20-F ☒        Form 40-F ☐


 
EXPLANATORY NOTE

On March 15, 2023, Enlight Renewable Energy Ltd. issued a press release titled: “Enlight Renewable Energy Reports Year-End 2022 Financial Results”. A copy of the press release is furnished as Exhibit 99.1 herewith.

EXHIBIT INDEX

The following exhibit is furnished as part of this Form 6-K:

Exhibit No.
Exhibit Description
   



SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
Enlight Renewable Energy Ltd.
     
Date: March 15, 2023
By:
/s/ Nir Yehuda
   
Nir Yehuda
   
Chief Financial Officer



Exhibit 99.1




Press Release
ENLIGHT RENEWABLE ENERGY REPORTS
YEAR-END 2022 FINANCIAL RESULTS
 
All of the amounts disclosed in this press release are in U.S. dollars unless otherwise noted
 
TEL AVIV, ISRAEL, March 15, 2023 – Enlight Renewable Energy Ltd. (NASDAQ: ENLT, TASE: ENLT) today reported financial results for the full year ended December 31, 2022.

The Company’s annually earnings materials and a link to the earnings webcast, which begins today at 8:00 AM ET, may be found on the investor relations section of Enlight’s website at https://enlightenergy.co.il/data/financial-reports/

“We delivered record results in 2022, with revenue up 88% and Adjusted EBITDA* up 96% demonstrating our deep track record of converting projects under development through to construction and operations. We succeeded in bringing over 800 MW to operation, commenced construction on 630 MW of generation and 1.7 GWh of energy storage, and expanded our overall Mature Project portfolio1 by 0.9 GW. The entirety of our Mature Project portfolio, including 4.5 GW of generation and 2.7 GWh of energy storage globally, is expected to reach commercial operation by the end of 2025, providing us with a clear path on the future of our business”, said Gilad Yavetz, CEO of Enlight Renewable Energy.
 
“Enlight is a global renewable energy leader with operations and projects in the United States, Europe and Israel. We have been a top performing publicly traded company in Israel for the past decade and we believe the proceeds from our recent initial public offering in the United States will accelerate our growth, particularly in the United States, where, to our knowledge, we are now the first publicly traded pure-play greenfield renewable energy developer,” Yavetz added. “With the passage of the Inflation Reduction Act in the U.S. and a supportive regulatory backdrop in Europe, we believe we are well positioned to deliver both rapid growth and above-market project returns. We are therefore increasing our annual project deployment guidance from 2026 and beyond to 1.5 GW per year, as we believe we are very well positioned to strategically capture the largest and most attractive renewable energy opportunities across our markets.”
 

1 Mature Projects include projects which are operational, under construction, in pre-construction (due to commence construction within 12 months as of March 15, 2023 (the “Approval Date”)) and projects with signed PPAs.

 
Highlights
 
FY 2022 Revenue of $192m, Adjusted EBITDA* of $130m, and Net Income of $38m, up 88%, 96% and 76% year over year, respectively. The company also generated $18m of proceeds from the sale of electricity which were not recognized as revenue or included in Adjusted EBITDA under the International Financial Reporting Standards (“IFRS”) for projects treated as Financial Assets.2
 
Record quarterly Revenue of $61m and Adjusted EBITDA3 of $43m, growing 74% and 99%, respectively, year over year. The company also generated $2m of proceeds from the sale of electricity which were not recognized as revenue or included in Adjusted EBITDA, for projects treated as Financial Assets2.
 
Robust near-term growth, supported by 1.4 GW of operational projects with an additional 1 GW of generation and 1.7 GWh of storage capacity of projects under construction.
 
Significant increase to our Mature Project portfolio in the fourth quarter of 2022, growing by 14% to 4.5 GW of generation and 2.7 GWh of storage, all of which is expected to reach commercial operation date (“COD”) by year end 2025.
 
$271m net proceeds raised in an initial public offering in the United States in February 2023.
 
Strong full year 2023 Revenue and Adjusted EBITDA3 guidance, with an increase of 54% over 2022 revenues and 48% over 2022 Adjusted EBITDA at the midpoint, driven by projects which have become operational in H2 2022 and additional projects that are expected to begin operations over the course of 2023.
 
Medium term project deployment guidance updated to 1.5 GW of project additions per year in 2026 and beyond, compared to previous guidance of 1-1.2 GW a year
 
Overview of Financial and Operating Results
 
Revenue
 
($ thousands)
For the three Months Ended
For the year Ended
Segment
12/31/22
12/31/21
12/31/22
12/31/21
Israel
10,910
3,734
51,363
18,919
Central-Eastern Europe
18,206
20,656
70,705
61,326
Western Europe
27,706
7,539
58,991
14,064
Management and construction
4,047
3,108
11,113
8,152
Total Revenues
60,869
35,037
192,172
102,461


2 Pursuant to IFRS, if the government controls and regulates the licensing arrangements for a renewable energy facility and the license term is similar to the facility’s useful life, the facility is viewed, from an accounting perspective, as if it has been transferred to the government’s ownership. Although when evaluating our performance, such a project is like any other renewable energy project we own, from an accounting perspective, it is treated as “Financial Asset”, whereby we are considered strictly as a contractor during both the construction period and operating period.
2


For the fourth quarter of 2022, the Company’s revenues increased to $61m up from $35m in the same period in 2021. The growth was mainly driven by the addition of new projects, including Gecama, Emek Habacha and Selac, which contributed an additional $32m in the fourth quarter and the recognition of all proceeds from the sale of electricity by the Halutziot project as revenue following its reclassification out of Financial Asset, which contributed an additional $2m to revenue in the fourth quarter. These positive impacts were partially offset by lower production and non-recurring events which reduced availability of the facilities, which had a $6m impact, and weaker currency exchange rates (“FX”), which had a $3m impact. In addition, we sold $2m of electricity in projects treated as financial assets in the quarter, which under IFRS we are required to account for as financing income or other non-P&L metrics.
 
For the full year 2022, the Company’s revenues were $192m versus $102m in the full year 2021. The increase in revenue was mainly driven by the addition of new projects, which contributed an additional $86m, the reclassification of Halutziot, which contributed an additional $12m, and $2m from power purchase agreement (“PPA”) inflation indexation. These positive impacts were partially offset by lower production and certain events which reduced availability, that had an $8m impact and weaker FX which had a $6m impact. In addition, we sold $18m of electricity for projects treated as financial assets in 2022, which under IFRS we are required to account for as financing income or other non-P&L metrics.
 
The financial contribution of the Company’s segments is now well balanced between Western Europe, Central-Eastern Europe (“CEE”) and Israel, with 71% of revenues in the fourth quarter of 2022 denominated in Euros, 8% in other European currencies and 21% of revenues denominated in Israeli shekel. Following completion of the Company’s first project in the United States, which is expected to come online by the end of the first half of 2023, the Company’s revenue will also include substantial revenues denominated in U.S. dollars.
 
Adjusted EBITDA*
 
In the fourth quarter of 2022, the Company’s Adjusted EBITDA almost doubled to $43m compared to $22m for the same period in 2021. The increase was driven by the same factors which affected our revenue increase in the same period.
 
For the full year 2022, the Company’s Adjusted EBITDA also nearly doubled to $130m compared to $66m in 2021. The increase was driven by the same factors which affected our revenue increase in the same period and was offset by an additional $8m from corporate overhead expenses.
 
3


Portfolio Overview3
 
The Company continues to accelerate the progress of its project portfolio through the conversion of Development Projects4 into Mature Projects and through the progression of Mature Projects from pre-construction to construction and ultimately operations.
 


Key changes to the Company’s projects portfolio compared to the third quarter of 2022
 
0.5 GW and 1.5 GWh commenced construction in the fourth quarter, including the following projects: Atrisco Solar and Solar + Storage 2.
 
0.9 GW entered into pre-construction in the fourth quarter, including the following projects: Co Bar Phase 2 (from Advanced Development) and Rustic Hills 1 & 2 (from Contracted).
 
Overall, our Mature Project portfolio grew by 0.5 GW and 0.6 GWh, a 14% increase, driven by the addition of Co Bar Phase 2.
 
Increase in Advanced Development portfolio by 1.1 GW.
 
United States
 
The Company is executing successfully across its US project portfolio. Focus continues to be progressing a large volume of projects to maturity through the development process.
 
Apex Solar (located in Montana) is progressing as planned. COD is expected by the end of the first half of 2023.


3 As of the Approval Date.
4 Development Projects comprise Advanced Development (projects which are expected to begin construction within 13 to 24 months of the Approval Date) and Development (the rest of the projects in the development process).
4


Atrisco Solar (located in New Mexico and totaling 360 MW solar and 1,200 MWh storage) commenced construction during the fourth quarter 2022. Major equipment is ordered and the construction agreement executed. All interconnection studies are complete. The draft interconnection agreement is underway and expected to be signed in April. The Company is advancing negotiations with financing providers (debt and tax equity). There are strong potential benefits for Atrisco under the Inflation Reduction Act (IRA), including PTC on solar tax equity and the possibility of a domestic content adder on the energy storage system. COD is expected by mid-2024.
 
The Company has made significant progress on one of the largest projects in its portfolio, CO Bar (located in Arizona and totaling 1,200 MW solar and 824 MWh storage). The initial 580MW of solar is contracted and the remaining capacity including storage is in advanced negotiation with offtakers. The project has secured its primary real estate and conditional use permit (CUP). The system impact study (SIS) is complete and the facilities study is nearing completion. CO Bar is expected to start construction in the second half of 2023 and achieve COD in phases through 2025. Like Atrisco, the CO Bar project potentially stands to benefit from the IRA, including PTC on solar tax equity and the possibility of a domestic content adder on the battery energy storage system. There is further potential to contract an additional 3.2 GWh of storage at CO Bar in the future.
 
With respect to the supply chain, the Company continues to de-risk its project portfolio. The Company executed an agreement with Waaree for up to 2 GW of modules with delivery through 2025. Together with other module procurement contracts, the Company has clarity on meeting module supply needs for its mature project portfolio in the United States.
 
Amidst increasing interconnection queue congestion across the United States, the Company continues to see strong interconnection results, which it attributes to its advanced portfolio and market specific knowledge. In the fourth quarter of 2022, the Company increased the projects beyond system impact study (known interconnection cost and timeline) by approximately 2 GW. With more than 8.4 GW of projects past system impact study, the Company believes it is positioned to accelerate its growth in the United States.
 
Europe
 
The Company continues to benefit from the significant demand for power across Europe. Despite declining natural gas prices, natural gas remains significantly above historical price levels. Moreover, the steep increase in recent months in the price of carbon, recently eclipsing 100 Euros per ton, has kept thermal generation expensive. For example, in the fourth quarter of 2022, Gecama (Spain) benefited from an average net price of 115 EUR/MWh, 82% of which was hedged.
 
Project Bjorn (Sweden), one of the largest onshore wind farms in Europe, totaling 372 MW continues to progress with 26 turbines operational (out of 60) as of the date of this release. 52 turbines are fully erected. In Sweden, the Company is able to generate revenues from the sale of electricity for operational turbines even before the project reaches full COD. The Company expects Bjorn to reach full COD by the end of the first half of 2023.
5

 
On the development front, Gecama Solar, a 250 MW solar and 200 MWh storage project advances as planned. With real estate and interconnection already secured, the project awaits its environmental and construction permit. Construction is expected to commence by the end of H2 2023 with COD expected by year end 2024.
 
Israel
 
In the fourth quarter the Company commenced construction on the project called Solar + Storage 2, totaling 163 MW and 328 MWh of storage. Negotiations of corporate power purchase agreements negotiations are ongoing with COD expected in 2024.
 
In addition, Genesis Wind, the largest renewable energy project in Israel totaling 189 MW has completed erection of all its wind turbines. Commissioning tests have begun with COD expected in the second half of 2023.
 
The Company also recently signed definitive agreements with NewMed Energy (TASE: MWND) and its CEO, Yossi Abu, to invest in renewable energy projects across the Middle East & North Africa. Although entering this agreement does not result in an immediate financial affect on the Company, the Company believes that there is a unique opportunity to develop attractive renewable energy projects of significant scale in the region, particularly across Egypt, Jordan and Morocco, which are markets adjacent to Enlight’s current geographic footprint (Israel and Spain).
 
Balance Sheet and Funding
 
The Company benefits from a strong liquidity position with the vast majority of its cash held in Euros or U.S. dollars. As of December 31, 2022, but including cash received in the U.S. IPO, 81% of the Company’s cash and cash equivalents was held in U.S. dollars or Euros, with a minimal exposure to the Israeli shekel. The Company has no exposure to Silicon Valley Bank.
 
 
12/31/2022
   
($ thousands)
Total
 
Pro Forma5
Cash and Cash Equivalents:
 
 
 
Enlight Renewable Energy Ltd ,Enlight EU Energies Kft and Enlight Renewable LLC, excluding subsidiaries
82,342
 
353,067
Subsidiaries
111,527
 
111,527
Deposits:
     
Short term deposits
4,054
 
4,054
Restricted Cash:
     
Projects under construction
92,103
 
92,103
Reserves, including debt service, performance obligations and others
38,728
 
38,728
Total Cash
328,754
 
599,479
Financial assets at fair value through profit or loss*
33,895
 
33,895
Total Liquidity
362,649
 
633,374

* Securities, largely government fixed income securities
 
Similarly, approximately 70% of the Company’s estimated Mature Project revenues are expected to be generated in U.S. dollars or Euros
 

5 Including the net proceeds from the IPO
6


2023 Financial Outlook
 
“We are pleased to introduce Revenue and Adjusted EBITDA guidance for 2023 based on our current operational portfolio and expected conversions to operations over the course of the year. We note that our Revenue and Adjusted EBITDA guidance does not include certain proceeds from the sale of electricity for our projects treated as Financial Assets. Similarly, our Adjusted EBITDA outlook does not include tax credits expected to be recognized upon COD of Apex Solar. "We benefit as a well-capitalized and diversified group, and demand for renewable energy continues to increase globally,” said Nir Yehuda, Enlight Renewable Energy’s Chief Financial Officer.
 
Revenue for fiscal year 2023 between $290m and $300m,
 
Adjusted EBITDA* for fiscal year 2023 between $188m and $198m
 
$15m proceeds from the sale of electricity with respect to projects treated as Financial Assets which are not recognized as revenue nor included in Adjusted EBITDA
 
1,759 MW operational by year end 2023
 
* The section titled “Non-IFRS Financial Measures” below contains a description of Adjusted EBITDA, a non-IFRS financial measure discussed in this press release.  A reconciliation between Adjusted EBITDA and Net Income, its most directly comparable IFRS financial measure, is contained in the tables below. The Company is unable to provide a reconciliation of Adjusted EBITDA to Net Income on a forward-looking basis without unreasonable effort because items that impact this IFRS financial measure are not within the Company’s control and/or cannot be reasonably predicted. These items may include, but are not limited to, forward-looking depreciation and amortization, share based compensation, U.S. acquisition expense, other income, finance income, finance expenses, share of losses of equity accounted investees and taxes on income. Such information may have a significant, and potentially unpredictable, impact on the Company’s future financial results. We note that “Adjusted EBITDA” measures that we disclosed in previous filings in Israel were not comparable to “Adjusted EBITDA” disclosed in the release and in our future filings.
7

 
Conference Call Information
 
Enlight plans to hold its Fourth Quarter 2022 Conference Call and Webcast on Wednesday, March 15, 2023 at 8:00 a.m. ET to review its financial results and business outlook.  Management will deliver prepared remarks followed by a question-and-answer session.  Participants can join by conference call or webcast:


Conference Call
Please pre-register by conference call:
https://register.vevent.com/register/BI6be483f1b52b4541a4c425933c76b2e3
Upon registering, you will be emailed a dial-in number, direct passcode and unique PIN.


Webcast
Please join and register by webcast: https://edge.media-server.com/mmc/p/yjzqcnph

The press release with the financial results as well as the investor presentation materials will be accessible from the Company’s website prior to the conference call. Approximately one hour after completion of the live call, an archived version of the webcast will be available on the Company’s investor relations website at https://enlightenergy.co.il/info/investors/.

Supplemental Financial and Other Information

We intend to announce material information to the public through the Enlight investor relations website at https://enlightenergy.co.il/info/investors, SEC filings, press releases, public conference calls, and public webcasts. We use these channels to communicate with our investors, customers, and the public about our company, our offerings, and other issues. As such, we encourage investors, the media, and others to follow the channels listed above, and to review the information disclosed through such channels.
 
Any updates to the list of disclosure channels through which we will announce information will be posted on the investor relations page of our website.

Non-IFRS Financial Measures
 
This release presents Adjusted EBITDA, a non-IFRS financial metric, which is provided as a complement to the results provided in accordance with the International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). A reconciliation of the non-IFRS financial information to the most directly comparable IFRS financial measure is provided in the accompanying tables found at the end of this release.
 
We define Adjusted EBITDA as Net Income adjusted for depreciation and amortization, share based compensation, U.S. acquisition expense, other income, finance income, finance expenses, share of losses of equity accounted investees and taxes on income. Our management believes Adjusted EBITDA is indicative of operational performance and ongoing profitability and uses Adjusted EBITDA to evaluate the operating performance and for planning and forecasting purposes.
8

 
Non-IFRS financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under IFRS. There are a number of limitations related to the use of non-IFRS financial measures versus comparable financial measures determined under IFRS. For example, other companies in our industry may calculate the non-IFRS financial measures that we use differently or may use other measures to evaluate their performance. All of these limitations could reduce the usefulness of our non-IFRS financial measures as analytical tools. Investors are encouraged to review the related IFRS financial measure, Net Income, and the reconciliations of Adjusted EBITDA provided below to Net Income and to not rely on any single financial measure to evaluate our business.
 
Special Note Regarding Forward-Looking Statements
 
This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements as contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements contained in this press release other than statements of historical fact, including, without limitation, statements regarding the Company’s business strategy and plans, capabilities of the Company’s project portfolio and achievement of operational objectives, market opportunity and potential growth, and the Company’s future financial results and Revenue, EBITDA, Adjusted EBITDA and proceeds from sale of electricity guidance are forward-looking statements. The words “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “target,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible,” “forecasts,” “aims” or the negative of these terms and similar expressions are intended to identify forward-looking statements, though not all forward-looking statements use these words or expressions.
 
These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: slowed demand for renewable energy projects; changes to existing renewable energy industry policies and regulations that present technical, regulatory and economic barriers to renewable energy projects; electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather- related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission system constraints and the possibility that we may not have adequate insurance to cover losses as a result of such hazards; our ability to enter into new offtake contracts on acceptable terms and prices as current offtake contracts expire; actual or threatened health epidemics, such as the COVID-19 pandemic, and other outbreaks; operational delays and supply chain disruptions or increased costs of materials required for the construction of our projects, as well as cost overruns and delays related to disputes with construction contractors; the reduction, elimination or expiration of government incentives for, or regulations mandating the use of, renewable energy; our ability to effectively comply with Environmental Health and Safety and other laws and regulations and receive and maintain all necessary licenses, permits and authorizations; a drop in the price of electricity derived from the utility grid or from alternative energy sources; receipt of necessary land use, environmental, regulatory, construction and zoning permissions we need, on favorable terms; advances in technology that impair or eliminate the competitive advantage of our projects; the impact of adverse weather patterns and climate change; the requirements of being a public company the attending diversion of management’s attention; certain provisions in our articles of association and certain applicable regulations that may delay or prevent a change of control; and the other risk factors set forth in the section titled “Risk factors” in our prospectus dated February 13, 2023 filed with the Securities and Exchange Commission (the “SEC”) pursuant to Rule 424(b), and our other documents filed with or furnished to the SEC, including our Annual Report on Form 20-F for the fiscal year ended December 31, 2022, to be filed with the SEC.
9

 
These statements reflect management’s current expectations regarding future events and operating performance and speak only as of the date of this press release. You should not put undue reliance on any forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by applicable law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
 
About Enlight
 
Founded in 2008, Enlight develops, finances, constructs, owns, and operates utility-scale renewable energy projects. Enlight operates across the three largest renewable segments today: solar, wind and energy storage. A global platform, Enlight operates in the United States, Israel and 9 European countries. Enlight has been traded on the Tel Aviv Stock Exchange since 2010 (TASE: ENLT) and completed its US IPO (Nasdaq: ENLT) in 2023.
10

 
Appendix 1 - Consolidated statements of financial position
 
Consolidated Statements of Financial Position as of December 31

   
2022
   
2021
 
   
USD in
   
USD in
 
   
thousands
   
thousands
 

 
(Unaudited)
   
(Audited)
 
Assets
           
             
Current assets
           
Cash and cash equivalents
   
193,869
     
265,933
 
Deposits in banks
   
4,054
     
-
 
Restricted cash
   
92,103
     
35,179
 
Financial assets at fair value through profit or loss
   
33,895
     
39,364
 
Trade receivables
   
39,822
     
17,900
 
Other receivables
   
36,953
     
28,147
 
Current maturities of contract assets
   
7,622
     
16,789
 
Current maturities of loans to investee entities
   
13,893
     
-
 
Other financial assets
   
1,493
     
9,999
 
Total current assets
   
423,704
     
413,311
 
                 
Non-current assets
               
Restricted cash
   
38,728
     
21,368
 
Other long term receivables
   
6,542
     
6,334
 
Deferred costs in respect of projects
   
205,575
     
171,427
 
Deferred borrowing costs
   
6,519
     
21,138
 
Loans to investee entities
   
14,184
     
26,264
 
Contract assets
   
99,152
     
270,253
 
Fixed assets, net
   
2,220,734
     
1,488,829
 
Intangible assets, net
   
279,717
     
247,059
 
Deferred taxes
   
4,683
     
21,864
 
Right-of-use asset, net
   
96,515
     
105,250
 
Financial assets at fair value through profit or loss
   
42,918
     
28,682
 
Other financial assets
   
94,396
     
13,561
 
Total non-current assets
   
3,109,663
     
2,422,029
 
                 
Total assets
   
3,533,367
     
2,835,340
 

11

 
Consolidated Statements of Financial Position as of December 31 (Cont.)
 
   
2022
   
2021
 
   
USD in
   
USD in
 
   
thousands
   
thousands
 

 
(Unaudited)
   
(Audited)
 
Liabilities and equity
           
             
Current liabilities
           
Credit and current maturities of loans from
           
 banks and other financial institutions
   
165,627
     
61,822
 
Trade payables
   
34,638
     
27,417
 
Other payables
   
77,864
     
46,058
 
Current maturities of debentures
   
15,832
     
17,914
 
Current maturities of lease liability
   
5,850
     
5,686
 
Financial liabilities through profit or loss
   
35,283
     
14,567
 
Other financial liabilities
   
50,255
     
27,602
 
Total current liabilities
   
385,349
     
201,066
 
                 
Non-current liabilities
               
Debentures
   
238,520
     
286,656
 
Convertible debentures
   
131,385
     
100,995
 
Loans from banks and other financial institutions
   
1,419,057
     
1,168,569
 
Loans from non-controlling interests
   
90,908
     
78,113
 
Financial liabilities through profit or loss
   
48,068
     
77,952
 
Other financial liabilities
   
-
     
15,300
 
Deferred taxes
   
14,133
     
12,411
 
Other long term payables
   
-
     
1,132
 
Employee benefits
   
12,238
     
6,911
 
Lease liability
   
93,773
     
99,960
 
Asset retirement obligation
   
49,902
     
28,894
 
Total non-current liabilities
   
2,097,984
     
1,876,893
 
                 
Total liabilities
   
2,483,333
     
2,077,959
 
                 
Equity
               
Ordinary share capital
   
2,827
     
2,549
 
Share premium
   
762,516
     
556,161
 
Capital reserves
   
30,469
     
(4,514
)
Proceeds on account of convertible options
   
15,496
     
10,405
 
Accumulated loss
   
(7,214
)
   
(31,963
)
Equity attributable to shareholders of the Company
   
804,094
     
532,638
 
Non-controlling interests
   
245,940
     
224,743
 
Total equity
   
1,050,034
     
757,381
 
Total liabilities and equity
   
3,533,367
     
2,835,340
 

12

 
Consolidated Statements of Income
 
   
For the year ended December 31
 
   
2022
   
2021
 
   
USD in
   
USD in
 
   
thousands
   
thousands
 
   
(Unaudited)
   
(Audited)
 
Revenues
   
192,172
     
102,461
 
Cost of sales
   
(40,438
)
   
(21,777
)
Depreciation and amortization
   
(40,563
)
   
(19,446
)
Gross profit
   
111,171
     
61,238
 
General and administrative expenses
   
(28,739
)
   
(15,569
)
Development expenses
   
(5,587
)
   
(4,716
)
Transaction costs in respect of acquisition of
               
 activity in the United States
   
-
     
(7,331
)
Other income
   
13,767
     
778
 
     
(20,559
)
   
(26,838
)
Operating profit
   
90,612
     
34,400
 
                 
Finance income
   
23,341
     
30,333
 
Finance expenses
   
(62,591
)
   
(37,175
)
Total finance expenses, net
   
(39,250
)
   
(6,842
)
                 
Profit before tax and equity loss
   
51,362
     
27,558
 
Share of loss of equity accounted investees
   
(306
)
   
(189
)
Profit before income taxes
   
51,056
     
27,369
 
Taxes on income
   
(12,943
)
   
(5,694
)
Profit for the year
   
38,113
     
21,675
 
                 
Profit for the year attributed to:
               
Owners of the Company
   
24,749
     
11,217
 
Non-controlling interests
   
13,364
     
10,458
 
     
38,113
     
21,675
 
Earnings per ordinary share (in USD) with a par
               
 value of NIS 0.1, attributable to owners of the
               
 parent Company:
               
Basic earnings per share
   
0.25
     
0.12
 
Diluted earnings per share
   
0.25
     
0.12
 
Weighted average of share capital used in the
               
 calculation of earnings:
               
Basic per share
   
97,335,870
     
93,749,219
 
Diluted per share
   
99,978,133
     
98,108,669
 

13

 
Consolidated Statements of Cash Flows
 
   
For the year ended December 31
 
   
2022
   
2021
 
   
USD in
   
USD in
 
   
Thousands
   
Thousands
 
   
(Unaudited)
   
(Audited)
 
Cash flows for operating activities
           
Profit for the year
   
38,113
     
21,675
 
Adjustments required to present cash flows from operating
               
activities (Annex A)
   
67,047
     
24,146
 
                 
Cash from operating activities
   
105,160
     
45,821
 
                 
Interest receipts
   
4,461
     
1,223
 
Interest paid
   
(33,123
)
   
(24,381
)
Income Tax paid
   
(3,700
)
   
(3,497
)
Repayment of contract assets
   
17,578
     
32,857
 
                 
Net cash from operating activities
   
90,376
     
52,023
 
                 
Cash flows for investing activities
               
Acquisition of consolidated companies
   
(56,962
)
   
(156,496
)
Restricted cash, net
   
(82,053
)
   
47,999
 
Purchase, development and construction of fixed assets
   
(639,074
)
   
(453,250
)
Investment in deferred costs in respect of projects
   
(17,069
)
   
(39,506
)
Proceeds from sale (purchase) of short term financial assets
               
 measured at fair value through profit or loss, net
   
(1,881
)
   
(4,218
)
Investments in bank deposits
   
(4,002
)
   
-
 
Payments on account of acquisition of consolidated company
   
(3,988
)
   
(1,183
)
Loans to investee
   
(3,706
)
   
(4,091
)
Investment in investee
   
(441
)
   
(7,891
)
Loans to non-controlling interests
   
-
     
(6,496
)
Purchase of long term financial assets measured at fair value
               
 through profit or loss
   
(10,824
)
   
(19,506
)
Net cash used in investing activities
   
(820,000
)
   
(644,638
)
 
14


Consolidated Statements of Cash Flows (Cont.)
 
   
For the year ended December 31
 
   
2022
    2021  
   
USD in
   
USD in
 
   
Thousands
   
Thousands
 
   
(Unaudited)
   
(Audited)
 
Cash flows from financing activities
           
Receipt of loans from banks and other financial institutions
   
541,024
     
632,943
 
Repayment of loans from banks and other financial institutions
   
(109,130
)
   
(301,837
)
Issuance of debentures
   
-
     
107,317
 
Issuance of convertible debentures
   
47,755
     
106,817
 
Repayment of debentures
   
(16,571
)
   
(17,348
)
Dividends and distributions by subsidiaries to non-controlling
               
 interests
   
(2,927
)
   
(1,918
)
Proceeds from settlement of derivatives
   
7,820
     
-
 
Deferred borrowing costs
   
(4,957
)
   
(9,951
)
Receipt of loans from non-controlling interests
   
18,136
     
(9,706
)
Repayment of loans from non-controlling interests
   
(2,302
)
   
20,236
 
Issuance of shares
   
206,625
     
175,079
 
Exercise of share options
   
8
     
25
 
Repayment of lease liability
   
(4,327
)
   
(6,344
)
Proceeds from investment in entities by non-controlling
               
 interest
   
1,177
     
57,001
 
                 
Net cash from financing activities
   
682,331
     
752,314
 
                 
Increase (decrease) in cash and cash equivalents
   
(47,293
)
   
159,699
 
                 
Balance of cash and cash equivalents at beginning of year
   
265,933
     
99,330
 
Effect of exchange rate fluctuations on cash and cash
               
 equivalents
   
(24,771
)
   
6,904
 
                 
Cash and cash equivalents at end of year
   
193,869
     
265,933
 

15

 
Consolidated Statements of Cash Flows (Cont.)
 
   
For the year ended December 31
 
   
2022
   
2021
 
   
USD in
   
USD in
 
   
Thousands
   
Thousands
 
   
(Unaudited)
   
(Audited)
 
Annex A - Adjustments Required to Present Cash Flows From
           
 operating activities:
           
             
Income and expenses not associated with cash flows:
           
Depreciation and amortization
   
42,267
     
20,500
 
Finance expenses in respect of debentures
   
14
     
-
 
Finance expenses in respect of project finance loans
   
52,309
     
27,699
 
Finance expenses in respect of loans from non-controlling
               
 interests
   
1,381
     
1,158
 
Finance expenses in respect of contingent consideration
   
(8,387
)
   
2,231
 
Interest income from deposits
   
(1,669
)
   
-
 
Fair value changes of financial instruments measured at fair
               
 value through profit or loss
   
(2,953
)
   
(3,145
)
Share-based compensation
   
8,673
     
3,980
 
Deferred taxes
   
4,882
     
3,272
 
Finance expenses in respect of lease liability
   
1,964
     
1,243
 
Finance income in respect of contract asset
   
(17,189
)
   
(24,310
)
Exchange rate differences and others
   
(850
)
   
3,019
 
Amortization of deferred costs in respect of projects
   
31
     
230
 
Interest incomes from loans to investees
   
(1,130
)
   
(1,465
)
Company’s share in losses of investee partnerships
   
306
     
189
 
Finance expenses (income) in respect of forward transaction
   
1,100
     
(621
)
     
80,749
     
33,980
 
Changes in assets and liabilities items:
               
Change in other receivables
   
(4,930
)
   
340
 
Change in trade receivables
   
(23,355
)
   
(6,944
)
Change in other payables
   
13,799
     
(4,624
)
Change in trade payables
   
784
     
1,175
 
Change in provisions for employees benefits
   
-
     
219
 
     
(13,702
)
   
(9,835
)
                 
     
67,047
     
24,146
 

16

 
Segmental Reporting
 
   
For the year ended December 31, 2022
 
     
Israel
   
Central-
Eastern
Europe
     
Western
Europe
   
Management
and
construction
   
Total
reportable
segments
     
Adjustments
     
Total
 
   
USD in thousands
 
   
(Unaudited)
 
External revenues
   
51,363
     
70,705
     
58,991
     
11,113
     
192,172
     
-
     
192,172
 
Inter-segment revenues
   
-
     
-
     
-
     
9,111
     
9,111
     
(9,111
)
   
-
 
Total revenues
   
51,363
     
70,705
     
58,991
     
20,224
     
201,283
     
(9,111
)
   
192,172
 
                                                         
Segment Adjusted
                                                       
 EBITDA
   
57,598
     
56,181
     
45,750
     
4,018
     
163,547
     
-
     
163,547
 
                                                         
                                                         
Reconciliations of unallocated amounts:
         
Headquarter costs (*)
     
(18,071
)
Intersegment profit
     
2,037
 
Repayment of contract asset under concession arrangements
     
(17,578
)
Depreciation and amortization and share based compensation
     
(50,940
)
Other incomes not attributed to segments
     
11,617
 
Operating profit
     
90,612
 
Finance income
     
23,341
 
Finance expenses
     
(62,591
)
Share in the losses of equity accounted investees
     
(306
)
           
Profit before income taxes
     
51,056
 
 
(*)
Including general and administrative, project promotion and development expenses (excluding depreciation and amortization and share based compensation).

17


Segmental Reporting (cont.)
 
   
For the year ended December 31, 2021
 
   
Israel
   
Central-
Eastern
Europe
   
Western
Europe
   
Management
and
construction
   
Total
reportable
segments
   
Adjustments
   
Total
 
   
USD in thousands
 
   
(Unaudited)
 
External revenues
   
18,919
     
61,326
     
14,064
     
8,152
     
102,461
     
-
     
102,461
 
Inter-segment revenues
   
-
     
-
     
-
     
10,894
     
10,894
     
(10,894
)
   
-
 
Total revenues
   
18,919
     
61,326
     
14,064
     
19,046
     
113,355
     
(10,894
)
   
102,461
 
                                                         
Segment Adjusted
                                                       
 EBITDA
   
44,549
     
51,610
     
11,183
     
6,623
     
113,965
     
-
     
113,965
 
                                                         
                                                         
Reconciliations of unallocated amounts:
         
Headquarter costs (*)
     
(12,086
)
Intersegment profit
     
(2,811
)
Repayment of contract asset under concession arrangements
     
(32,857
)
Depreciation and amortization and share based compensation
     
(24,480
)
U.S. acquisition expense
     
(7,331
)
Operating profit
     
34,400
 
Finance income
     
30,333
 
Finance expenses
     
(37,175
)
Share in the losses of equity accounted investees
     
(189
)
           
Profit before income taxes
     
27,369
 
 
(*)
Including general and administrative, project promotion and development expenses (excluding depreciation and amortization and share based compensation).

18


Appendix 2 - Reconciliations between Net income to Adjusted EBITDA
 
($ thousands)
For the three month period ended
For the Year Ended
 
12/31/22
12/31/21
12/31/22
12/31/21
Net Income
10,955
8,116
38,113
21,675
Depreciation and amortization
13,454
6,331
42,267
20,500
Share based compensation
1,140
2,166
8,673
3,980
U.S. acquisition expense
0
341
0
7,331
Other income expenses*
5,846
0
(11,617)
0
Finance income
(4,160)
(7,436)
(23,341)
(30,333)
Finance expenses
12,126
8,859
62,591
37,175
Share of losses of equity accounted investees
234
50
306
189
Taxes on income
3,619
3,275
12,943
5,694
Adjusted EBITDA
43,214
21,702
129,935
66,211

* One time (Income) expenses is largely comprised of movements in the expected earnout for the Clenera acquisition
 
19


Appendix 3 - Mature Projects: 4.5 GW operational by 2025
 Operational MW Over Time
 

20

Appendix 4 - Mature Projects information
 
a)
Segment information: Operational projects
 
($ thousands)
 
Twelve Months ended December 31, 2022
3 Months ended December 31
Operational Project Segments
Installed Capacity (MW)
Dec-2022
Generation
(GWh)
Reported Revenue*
Segment Adjusted
EBITDA
Generation
(GWh)
Reported Revenue
Segment Adjusted
EBITDA
 
 
 
2021
2022
2021
2022
2021
2022
Israel
262
478
51,363
57,598
51
98
3,734*
10,910*
7,410
9,608
Western Europe
831
682
58,991
45,750
103
292
7,539
27,706
6,271
23,618
Central & Eastern Europe
316
718
70,705
56,181
191
184
20,656
18,206
17,751
14,085
Total Consolidated
1,409
1,878
181,059
159,529
345
574
31,929
56,822
31,432
47,311
Unconsolidated at share
12
                 
Total
1,421
                 
Total Consolidated Q4 2022 Segment Adjusted EBITDA for Israel, Western Europe and Central & Eastern Europe
47,311
Less: Q4 2022 Segment Adjusted EBITDA for projects that were not fully operational in Q4 2022
(1,142)
Annualized Q4 2022 Consolidated Segment Adjusted EBITDA (“Annualized EBITDA”)**
184,676
Invested Capital for Consolidated Projects that were Fully Operational as of October 1, 2022 (“Invested Capital”)***
1,600,000
Annualized EBITDA / Invested Capital
11.5%

* We generated $2m of proceeds from the sale of electricity in Israel under long term PPAs which are not recognized as revenue or included in Adjusted EBITDA (projects treated as Financial Assets) for the fourth quarter ended December 31, 2022 and $18m for the twelve months ended December 31, 2022.
** We use an annualized total amount of Segment Adjusted EBITDA given the rapid growth of our Operational Projects between quarters in 2022, which resulted in rapid growth in our Segment Adjusted EBITDA in between quarters. In addition, our geographic and technological diversity substantially mitigates any seasonal effects.
*** Invested capital in a project reflects the total cost we incurred to complete the development and construction of such project.
21


b)
Operational projects that have been operational for less than a full year
 
($ thousands)
 
Twelve Months ended December 31, 2022
3 Months ended December 31
Consolidated Projects
Installed Capacity (MW)
Dec-2022
Generation
(GWh)
Reported Revenue
Generation
(GWh)
Reported Revenue
Gecama
 (Full COD August '22)
329
337
43,512
188
22,843
Bjorn
(Initial COD October '22)*
372
18
1,281
18
1,282
Emek Habacha
(COD April '22)
109
199
21,242
49
5,153

* Full COD expected by end of Q2 2023. 11 turbines operational as of December 31,2022; 26 turbines operational as of the date of this release (out of a total of 60 turbines)
22


c)
Projects under construction
 

Consolidated Projects
($ millions)*
Country
Generation Capacity
(MW)
Storage
Capacity
(MWh)
Est.
COD
Est. Total
Project Cost
Capital Invested as of Dec. 31, 2022
Est. Equity Required (%)
Equity Invested as of Dec. 31, 2022
Est. Tax Equity (% of project cost)**
Est. First Full Year Revenue
Est. First Full Year EBITDA***
Apex Solar
United States
105
-
H1 2023
123-129
76
10%
-
90%
11-12
8
Atrisco Solar
United States
360
1,200
H1 2024
824-866
67
15%
67
55%
51-53
43-45
Genesis Wind
Israel
189
-
H2 2023
355
340
15%
53
N/A
51-53
40-42
Solar+Storage Cluster 1
Israel
89
155
H1 2024
125-131
107
25%
107
N/A
11
7
Solar+Storage Cluster 2
Israel
163
328
H2 2024
201-212
13
-
13
N/A
39-41
16-17
AC/DC
Hungary
26
-
H2 2023
23-24
16
30%
16
N/A
2
2
Total Consolidated
 
932
1,683
 
1,651-1,717
619
 
256
 
165-172
116-121
Unconsolidated at share
Israel
19
-
H1 2024
35-37
-
-
-
N/A
3
3
Total
 
951
1,683
 
1,686-1,754
619
 
256
 
168-175
119-124

* For projects not located in the United States, the conversion into U.S. dollars was based on foreign exchange rates as of the date of the financial statements (December 31, 2022)
** Total tax equity investment anticipated as a percentage of total project costs
*** EBITDA does not include recognition of PTC or ITC tax credits. EBITDA is a non-IFRS financial measure. The Company is unable to provide a reconciliation of EBITDA to Net Income on a forward-looking basis without unreasonable effort because items that impact this IFRS financial measure are not within the Company’s control and/or cannot be reasonably predicted.
23


d)
Pre-Construction Projects (due to commence construction within 12 months of the Approval Date)
 
Major Projects
($ millions)*
Country
Generation Capacity
(MW)
Storage
Capacity
(MWh)
Est.
COD
Est. Total
Project Cost
Capital Invested as of Dec. 31, 2022
Est. Equity Required (%)
Equity Invested as of Dec. 31, 2022
Est. Tax Equity (% of project cost)**
Est. First Full Year Revenue
Est. First Full Year EBITDA***
CoBar Complex
United
States
1,200
824
(3.2 GWh
additional
potential)
2025
1,529-1,607
8
15%
8
48%
96-102
75-79
Rustic Hills 1&2
United
States
256
-
H1
2025
284-298
3
15%
3
53%
16-17
13-14
Gecama Solar
 
Spain
250
200
H2
2024
234-246
1
50%
1
N/A
36-38
30-32

Other Projects
($ millions)*
MW Deployment
Storage
Capacity
(MWh)
Est. Total
Project Cost
Capital Invested as of Dec. 31, 2022
Est. Equity Required (%)
Equity Invested as of Dec. 31, 2022
Est. Tax Equity (% of project cost)**
Est. First Full Year Revenue
Est. First Full Year EBITDA***
 
2023
2024
2025
 
 
 
 
   
 
 
United States
-
-
305
-
354-372
9
25%-30%
9
40%-45%
22-23
16-17
CEE
-
60
-
-
47-49
4
35%
4
N/A
8
7
Israel
18
38
-
69-73
3
25%
3
N/A
8-9
6
Total Consolidated
18
60
343
-
470-494
16
 -
16
38-40
29-30
Unconsolidated at share
-
-
32
-
39-41
2
30%
2
N/A
6
5
Total
18
60
375
-
509-535
18
18
 -
44-46
33-35
Total Pre-Construction
2,159
MW
1,024
MWh
2,556-2,686
30
 
30
 
192-203
152-160

* For projects not located in the United States, the conversion into U.S. dollars was based on foreign exchange rates as of the date of the financial statements (December 31, 2022)
** Total tax equity investment anticipated as a percentage of total project costs
*** EBITDA does not include recognition of PTC or ITC tax credits. EBITDA is a non-IFRS financial measure. The Company is unable to provide a reconciliation of EBITDA to Net Income on a forward-looking basis without unreasonable effort because items that impact this IFRS financial measure are not within the Company’s control and/or cannot be reasonably predicted
24


Appendix 5 – Functional Currency Conversion Rates:
 
The financial statements of each of the Company’s subsidiaries were prepared in the currency of the main economic environment in which it operates (hereinafter: the “Functional Currency”). For the purpose of consolidating the financial statements, results and financial position of each of the Group’s member companies are translated into the Israeli shekel (“NIS”), which is the Company’s Functional Currency. The Group’s consolidated financial statements are presented in U.S. dollars (“USD”)..
 
FX Rates to USD:

Date of the financial statements:
Euro
NIS
As of December 31, 2022
1.07
0.28
As of December 31, 2021
1.13
0.32
Average for the 12 months period ended: 
   
December 31, 2022
1.05
0.30
December 31, 2021
1.18
0.31
Average for the 3 months period ended: 
   
December 31, 2022
1.02
0.29
December 31, 2021
1.13
0.32


25