|
State of Israel
|
| |
4911
|
| |
Not applicable
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Joshua G. Kiernan
Ryan J. Lynch Latham & Watkins LLP 1271 Avenue of the Americas New York, New York 10020 Telephone: (212) 906-1200 Fax: (212) 751-4864 |
| |
Ron Ben-Menachem
Joshua Ravitz Herzog Fox & Neeman 6 Yitzhak Sadeh Street Tel Aviv 6777506, Israel Telephone: (972) (3) 692-2020 Fax: (972) (3) 696-6464 |
| |
Yossi Vebman
Michael J. Hong Skadden, Arps, Slate, Meagher & Flom LLP One Manhattan West New York, New York 10001 Telephone: (212) 735-3000 Fax: (212) 735-2000 |
| |
Ian Rostowsky
Daniel Marcovici Amit, Pollak, Matalon & Co. 18 Raoul Wallenberg St., Tel Aviv 6971915, Israel Telephone: (972) (3) 586-9000 Fax: (972) (3) 586-9001 |
|
| | | | | iii | | | |
| | | | | iii | | | |
| | | | | v | | | |
| | | | | vi | | | |
| | | | | 1 | | | |
| | | | | 16 | | | |
| | | | | 18 | | | |
| | | | | 21 | | | |
| | | | | 59 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 66 | | | |
| | | | | 92 | | | |
| | | | | 126 | | | |
| | | | | 145 | | | |
| | | | | 147 | | | |
| | | | | 148 | | | |
| | | | | 155 | | | |
| | | | | 156 | | | |
| | | | | 164 | | | |
| | | | | 172 | | | |
| | | | | 173 | | | |
| | | | | 173 | | | |
| | | | | 174 | | | |
| | | | | 175 | | | |
| | | | | F-1 | | |
| | |
Mature
Projects |
| |
Advanced
Development Projects |
| |
Development
Projects |
| |
Total
portfolio |
| ||||||||||||
Generation capacity (GW)
|
| | | | 4.0 | | | | | | 3.1 | | | | | | 9.9 | | | | |
|
17.0
|
| |
Storage capacity (GWh)
|
| | | | 2.1 | | | | | | 5.2 | | | | | | 8.0 | | | | |
|
15.3
|
| |
| | |
Mature
Projects |
| |
Advanced
Development Projects |
| |
Development
Projects |
| |
Total
portfolio |
| ||||||
Generation capacity (GW)
|
| |
4.0
|
| |
3.8
|
| | | | 10.8 | | | | |
|
18.6
|
| |
Storage capacity (GWh)
|
| |
2.1
|
| |
7.3
|
| | | | 10.1 | | | | |
|
19.4
|
| |
|
| | |
Nine months ended September 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||||||||||||||
| | |
(unaudited)
|
| | | | | | | | | | | | | |||||||||
Revenues
|
| | | $ | 131,303 | | | | | $ | 67,424 | | | | | $ | 102,461 | | | | | $ | 70,324 | | |
Cost of sales
|
| | | | (28,154) | | | | | | (14,293) | | | | | | (21,777) | | | | | | (14,730) | | |
Depreciation and amortization
|
| | | | (27,544) | | | | | | (13,602) | | | | | | (19,446) | | | | | | (15,226) | | |
Gross profit
|
| | | | 75,605 | | | | | | 39,529 | | | | | | 61,238 | | | | | | 40,368 | | |
General and administrative expenses
|
| | | | (21,774) | | | | | | (9,085) | | | | | | (15,569) | | | | | | (9,018) | | |
Selling, marketing and project promotion expenses
|
| | | | (2,458) | | | | | | (2,314) | | | | | | (3,617) | | | | | | (2,257) | | |
Development expenses
|
| | | | (1,804) | | | | | | — | | | | | | (1,099) | | | | | | (719) | | |
Transaction costs in respect of acquisition of
activity in the United States |
| | | | — | | | | | | (6,990) | | | | | | (7,331) | | | | | | — | | |
Other income
|
| | | | 18,269 | | | | | | 396 | | | | | | 778 | | | | | | — | | |
Operating profit
|
| | | | 67,838 | | | | | | 21,536 | | | | | | 34,400 | | | | | | 28,374 | | |
Finance income
|
| | | | 19,181 | | | | | | 22,897 | | | | | | 30,333 | | | | | | 17,214 | | |
Finance expenses
|
| | | | (50,465) | | | | | | (28,316) | | | | | | (37,175) | | | | | | (31,408) | | |
Total finance expenses, net before early prepayment fee
|
| | | | (31,284) | | | | | | (5,419) | | | | | | (6,842) | | | | | | (14,194) | | |
Pre-tax profit before early prepayment
fee |
| | | | 36,554 | | | | | | 16,117 | | | | | | 27,558 | | | | | | 14,180 | | |
Early prepayment fee
|
| | | | — | | | | | | — | | | | | | — | | | | | | (67,594) | | |
Profit (loss) before tax and equity gains (loss)
|
| | | | 36,554 | | | | | | 16,117 | | | | | | 27,558 | | | | | | (53,414) | | |
Share of (loss) profits of equity accounted
investees |
| | | | (72) | | | | | | (139) | | | | | | (189) | | | | | | 26 | | |
Profit (loss) before income taxes
|
| | | | 36,482 | | | | | | 15,978 | | | | | | 27,369 | | | | | | (53,388) | | |
Taxes on income
|
| | | | (9,324) | | | | | | (2,419) | | | | | | (5,694) | | | | | | 12,353 | | |
|
| | |
Nine months ended September 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||||||||||||||
| | |
(unaudited)
|
| | | | | | | | | | | | | |||||||||
Profit (loss) for the year
|
| | | $ | 27,158 | | | | | $ | 13,559 | | | | | $ | 21,675 | | | | | $ | (41,035) | | |
Profit (loss) for the year attributed to: | | | | | | | | | | | | | | | | | | | | | | | | | |
Owners of the Company
|
| | | | 19,436 | | | | | | 7,455 | | | | | | 11,217 | | | | | | (43,869) | | |
Non-controlling interests
|
| | | | 7,722 | | | | | | 6,104 | | | | | | 10,458 | | | | | | 2,834 | | |
Earnings (loss) per share attributable to ordinary shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings (loss) per share
|
| | | $ | 0.02 | | | | | $ | 0.01 | | | | | $ | 0.01 | | | | | $ | (0.06) | | |
Diluted earnings (loss) per share
|
| | | $ | 0.02 | | | | | $ | 0.01 | | | | | $ | 0.01 | | | | | $ | (0.06) | | |
Weighted average shares used in the calculation of earnings (loss):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic per share
|
| | | | 959,047,390 | | | | | | 897,066,785 | | | | | | 937,492,190 | | | | | | 782,977,562 | | |
Diluted per share
|
| | | | 985,699,275 | | | | | | 930,626,143 | | | | | | 981,086,687 | | | | | | 782,977,562 | | |
| | |
As of September 30, 2022
|
| |||||||||
| | |
Actual
|
| |
Pro forma
as adjusted(1) |
| ||||||
| | |
(in thousands)
|
| |||||||||
| | |
(unaudited)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 242,760 | | | | | $ | | | |
Restricted cash
|
| | | | 112,178 | | | | | | | | |
Total current assets
|
| | | | 506,532 | | | | | | | | |
Restricted cash
|
| | | | 37,009 | | | | | | | | |
Fixed assets, net
|
| | | | 1,945,647 | | | | | | | | |
Total assets
|
| | | | 3,274,377 | | | | | | | | |
Credit and current maturities of loans from banking corporations and other financial institutions
|
| | | | 161,093 | | | | | | | | |
Total current liabilities
|
| | | | 383,186 | | | | | | | | |
Loans from banking corporations and other financial institutions
|
| | | | 1,268,848 | | | | | | | | |
Total liabilities
|
| | | | 2,322,512 | | | | | | | | |
Non-controlling interests
|
| | | | 214,980 | | | | | | | | |
Equity attributable to owners of the Company
|
| | | | 736,885 | | | | | | | | |
Total equity
|
| | | | 951,865 | | | | | | | | |
| | |
Nine months ended September 30,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
| | |
(unaudited)
|
| | | | | | | | | | | | | |||||||||
Net cash provided by (used in) operating activities
|
| | | $ | 53,404 | | | | | $ | 27,521 | | | | | $ | 52,023 | | | | | $ | 38,810 | | |
Net cash provided by (used in) investing activities
|
| | | | (648,238) | | | | | | (482,660) | | | | | | (644,638) | | | | | | (492,450) | | |
Net cash generated from financing activities
|
| | | | 606,128 | | | | | | 636,334 | | | | | | 752,314 | | | | | | 343,528 | | |
| | |
As of September 30, 2022
|
| |||||||||
| | |
Actual
|
| |
Pro forma(1)
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Cash: | | | | | | | | | | | | | |
Cash
|
| | | $ | 242,760 | | | | | $ | | | |
Total cash and cash equivalents
|
| | | | 242,760(2) | | | | | | | | |
Corporate Debt: | | | | | | | | | | | | | |
Debentures
|
| | | | 252,382 | | | | | | | | |
Convertible debentures
|
| | | | 129,711 | | | | | | | | |
Total corporate debt
|
| | | | 382,093 | | | | | | | | |
Non-Recourse Debt: | | | | | | | | | | | | | |
Loans from banking corporations and other financial institutions
|
| | | | 1,429,941 | | | | | | | | |
Total non-recourse debt
|
| | | | 1,429,941 | | | | | | | | |
Equity: | | | | | | | | | | | | | |
Equity attributable to owners of the Company
|
| | | | 736,885 | | | | | | | | |
Non-controlling interests
|
| | | | 214,980 | | | | | | | | |
Total equity
|
| | | | 951,865 | | | | | | | | |
Total capitalization
|
| | | $ | 2,763,899 | | | | | $ | | | |
| | | | | | | | | | | | | |
|
Assumed initial public offering price per ordinary share
|
| | | | | | | | | $ | | | |
|
Pro forma net tangible book value per share as of September 30, 2022
|
| | | $ | | | | | | | | | |
|
Increase in pro forma net tangible book value per ordinary share attributable to this offering
|
| | | $ | | | | | | | | | |
|
Pro forma as adjusted net tangible book value per ordinary share after this offering
|
| | | | | | | | | $ | | | |
|
Dilution per ordinary share to new investors in this offering
|
| | | | | | | | | $ | | |
| | |
Ordinary Shares Purchased
|
| |
Total Consideration
|
| |
Average Price
Per Ordinary Share |
| ||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |||||||||||||||
Existing shareholders
|
| | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
New investors
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total
|
| | | | | | | 100% | | | | | | | | | | | | 100% | | | | | | | | |
Period
|
| |
Proceeds from Sale of
Electricity by Financial Assets Projects |
| |
Proceeds from Sale of
Electricity Recorded as Financial Asset Payments |
| |
Proceeds from Sale of
Electricity Recorded as Revenue |
| | |||||||||||
| | |
(in millions)
|
| ||||||||||||||||||
Nine months ended September 30, 2022
|
| | | $ | 20.9 | | | | | $ | 15.4 | | | | | $ | 5.5 | | | | ||
Year ended December 31, 2021
|
| | | | 44.1 | | | | | | 32.9 | | | | | | 11.3 | | | |
| | |
Nine months ended September 30,
|
| |
Year ended December 31,
|
| ||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
|
| | |
(in thousands)
|
| |||||||||
| | |
Unaudited
|
| | | | | | | |||
Revenues
|
| |
$131,303
|
| |
$67,424
|
| |
$102,461
|
| |
$70,324
|
|
Cost of sales
|
| |
(28,154)
|
| |
(14,293)
|
| |
(21,777)
|
| |
(14,730)
|
|
Depreciation and amortization
|
| |
(27,544)
|
| |
(13,602)
|
| |
(19,446)
|
| |
(15,226)
|
|
Gross profit
|
| |
75,605
|
| |
39,529
|
| |
61,238
|
| |
40,368
|
|
General and administrative expenses
|
| |
(21,774)
|
| |
(9,085)
|
| |
(15,569)
|
| |
(9,018)
|
|
Selling, marketing and project promotion expenses
|
| |
(2,458)
|
| |
(2,314)
|
| |
(3,617)
|
| |
(2,257)
|
|
Development expenses
|
| |
(1,804)
|
| |
—
|
| |
(1,099)
|
| |
(719)
|
|
Transaction costs in respect of acquisition of activity in the United States
|
| |
—
|
| |
(6,990)
|
| |
(7,331)
|
| |
—
|
|
Other income
|
| |
18,269
|
| |
396
|
| |
778
|
| |
—
|
|
Operating profit
|
| |
67,838
|
| |
21,536
|
| |
34,400
|
| |
28,374
|
|
Finance income
|
| |
19,181
|
| |
22,897
|
| |
30,333
|
| |
17,214
|
|
Finance expenses
|
| |
(50,465)
|
| |
(28,316)
|
| |
(37,175)
|
| |
(31,408)
|
|
Total finance expenses, net before early prepayment fee
|
| |
(31,284)
|
| |
(5,419)
|
| |
(6,842)
|
| |
(14,194)
|
|
Pre-tax profit before early prepayment fee
|
| |
36,554
|
| |
16,117
|
| |
27,558
|
| |
14,180
|
|
Early prepayment fee
|
| |
—
|
| |
—
|
| |
—
|
| |
(67,594)
|
|
Profit (loss) before tax and equity gains (loss)
|
| |
36,554
|
| |
16,117
|
| |
27,558
|
| |
(53,414)
|
|
Share of (loss) profits of equity accounted investees
|
| |
(72)
|
| |
(139)
|
| |
(189)
|
| |
26
|
|
Profit (loss) before income taxes
|
| |
36,482
|
| |
15,978
|
| |
27,369
|
| |
(53,388)
|
|
Taxes on income
|
| |
(9,324)
|
| |
(2,419)
|
| |
(5,694)
|
| |
12,353
|
|
Profit (loss)
|
| |
27,158
|
| |
13,559
|
| |
$21,675
|
| |
$(41,035)
|
|
Profit (loss) for the year attributed to: | | | | | | | | | | | | | |
Owners of the Company
|
| |
19,436
|
| |
7,455
|
| |
11,217
|
| |
(43,869)
|
|
Non-controlling interests
|
| |
7,722
|
| |
6,104
|
| |
10,458
|
| |
2,834
|
|
|
| | |
Nine months ended September 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
as a % of revenue
|
| |||||||||||||||||||||
| | |
Unaudited
|
| | | | | | | | | | | | | |||||||||
Revenues
|
| | | | 100% | | | | | | 100% | | | | | | 100% | | | | | | 100% | | |
Cost of sales
|
| | | | (21.4) | | | | | | (21.2) | | | | | | (21.2) | | | | | | (20.9) | | |
Depreciation and amortization
|
| | | | (21.0) | | | | | | (20.2) | | | | | | (19.0) | | | | | | (21.6) | | |
Gross profit
|
| | | | 57.6 | | | | | | 58.6 | | | | | | 59.8 | | | | | | 57.4 | | |
General and administrative expenses
|
| | | | (16.6) | | | | | | (13.5) | | | | | | (15.2) | | | | | | (12.8) | | |
Selling, marketing and project promotion expenses
|
| | | | (1.9) | | | | | | (3.4) | | | | | | (3.5) | | | | | | (3.2) | | |
Development expenses
|
| | | | (1.4) | | | | | | — | | | | | | (1.1) | | | | | | (1.0) | | |
Transaction costs in respect of acquisition of activity in the United States
|
| | | | — | | | | | | (10.4) | | | | | | (7.1) | | | | | | — | | |
Other income
|
| | | | 13.9 | | | | | | 0.6 | | | | | | 0.7 | | | | | | — | | |
Operating profit
|
| | | | 51.7 | | | | | | 31.9 | | | | | | 33.6 | | | | | | 40.3 | | |
Finance income
|
| | | | 14.6 | | | | | | 34.0 | | | | | | 29.6 | | | | | | 24.5 | | |
Finance expenses
|
| | | | (38.4) | | | | | | (42.0) | | | | | | (36.3) | | | | | | (44.7) | | |
Total finance expenses, net before early prepayment
fee |
| | | | (23.8) | | | | | | (8.0) | | | | | | (6.7) | | | | | | (20.2) | | |
Pre-tax profit before early prepayment fee
|
| | | | 23.9 | | | | | | 26.9 | | | | | | 26.9 | | | | | | 20.1 | | |
Early prepayment fee
|
| | | | — | | | | | | — | | | | | | — | | | | | | (96.1) | | |
Profit (loss) before tax and equity gains (loss)
|
| | | | 27.8 | | | | | | 23.9 | | | | | | 26.9 | | | | | | (75.9) | | |
Share of (loss) profits of equity accounted investees
|
| | | | (0.1) | | | | | | (0.2) | | | | | | (0.2) | | | | | | 0.1 | | |
Profit (loss) before income taxes
|
| | | | 27.8 | | | | | | 23.7 | | | | | | 26.7 | | | | | | (75.9) | | |
Taxes on income
|
| | | | (7.1) | | | | | | (3.6) | | | | | | (5.5) | | | | | | 17.6 | | |
Profit (loss) for the year
|
| | | | 20.7% | | | | | | 20.1% | | | | | | 21.1% | | | | | | (58.3)% | | |
Profit (loss) for the year attributable to: | | | | | | | | | | | | | | | | | | | | | | | | | |
Owners of the Company
|
| | | | 14.8% | | | | | | 11.1% | | | | | | 10.9% | | | | | | (62.4)% | | |
Non-controlling interests
|
| | | | 5.8 | | | | | | 9.1 | | | | | | 10.21 | | | | | | 4.0 | | |
|
| | |
Nine months ended September 30,
|
| |
$ Change
|
| ||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||
| | |
Unaudited
|
| |||||||||||||||
Electricity and operation of facilities
|
| | | $ | 124,237 | | | | | $ | 62,380 | | | | | $ | 61,857 | | |
Construction and management services
|
| | | | 7,066 | | | | | | 5,044 | | | | | | 2,022 | | |
Total revenues
|
| | | $ | 131,303 | | | | | $ | 67,424 | | | | | $ | 63,879 | | |
|
| | |
Nine months ended September 30,
|
| |
$ Change
|
| ||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||
| | |
Unaudited
|
| |||||||||||||||
Operating and maintenance
|
| | | $ | 23,437 | | | | | $ | 10,786 | | | | | $ | 12,651 | | |
Construction and management services
|
| | | | 4,717 | | | | | | 3,507 | | | | | | 1,210 | | |
Total cost of sales
|
| | | $ | 28,154 | | | | | $ | 14,293 | | | | | $ | 13,861 | | |
|
| | |
Nine months ended September 30,
|
| |
$ Change
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||
| | |
Unaudited
|
| ||||||||||||||||||
General and administrative expenses
|
| | | | $21,774 | | | | | | | $9,085 | | | | | | | $12,689 | | | |
Selling, marketing and project promotion expenses
|
| | | | 2,458 | | | | | | | 2,314 | | | | | | | 144 | | | |
Development expenses
|
| | | | 1,804 | | | | | | | — | | | | | | | 1,804 | | | |
Transaction costs in respect of acquisition of activity in the United
States |
| | | | — | | | | | | | 6,990 | | | | | | | (6,990 | ) | | |
Other income
|
| | | | (18,269 | ) | | | | | | (396 | ) | | | | | | 17,873 | | | |
Total operating costs and expenses
|
| | | | $7,767 | | | | | | | $17,993 | | | | | | | $25,520 | | | |
|
| | |
Nine months ended September 30,
|
| |
$ Change
|
| ||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||
| | |
Unaudited
|
| |||||||||||||||
Finance income
|
| | | $ | 19,181 | | | | | $ | 22,897 | | | | | $ | (3,716) | | |
Finance expense
|
| | | | (50,465) | | | | | | (28,316) | | | | | | (22,149) | | |
Total Finance Income / (Expense)
|
| | | $ | (31,284) | | | | | $ | (5,419) | | | | | $ | (25,865) | | |
|
| | |
Year ended December 31,
|
| | | | | | | |||||||||
| | |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Electricity and operation of facilities
|
| | | $ | 94,309 | | | | | $ | 67,769 | | | | | $ | 26,540 | | |
Construction and management services
|
| | | | 8,152 | | | | | | 2,555 | | | | | | 5,597 | | |
Total revenues
|
| | | $ | 102,461 | | | | | $ | 70,324 | | | | | $ | 32,137 | | |
|
| | |
Year ended December 31,
|
| | | | | | | |||||||||
| | |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Operating and maintenance
|
| | | $ | 15,663 | | | | | $ | 12,436 | | | | | $ | 3,227 | | |
Construction and management services
|
| | | | 6,114 | | | | | | 2,294 | | | | | | 3,820 | | |
Total cost of sales
|
| | | $ | 21,777 | | | | | $ | 14,730 | | | | | $ | 7,047 | | |
|
| | |
Year ended December 31,
|
| | | | | | | |||||||||
| | |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
General and administrative expenses
|
| | | $ | 15,569 | | | | | $ | 9,018 | | | | | $ | 6,551 | | |
Selling, marketing and project promotion expenses
|
| | | | 3,617 | | | | | | 2,257 | | | | | | 1,360 | | |
Development expenses
|
| | | | 1,099 | | | | | | 719 | | | | | | 380 | | |
Transaction costs in respect of acquisition of activity in the United States
|
| | | | 7,331 | | | | | | — | | | | | | 7,331 | | |
Other income
|
| | | | (778) | | | | | | — | | | | | | (778) | | |
Total operating costs and expenses
|
| | | $ | 26,838 | | | | | $ | 11,994 | | | | | $ | 14,844 | | |
|
| | |
Year ended December 31,
|
| | | | | | | |||||||||
| | |
2021
|
| |
2020
|
| |
$ Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Finance income
|
| | | $ | 30,333 | | | | | $ | 17,214 | | | | | $ | 13,119 | | |
Finance expense
|
| | | | (37,175) | | | | | | (31,408) | | | | | | (5,767) | | |
Early repayment fees
|
| | | | — | | | | | | (67,594) | | | | | | 67,594 | | |
Total Finance Income / (Expense)
|
| | | $ | (6,842) | | | | | $ | (81,788) | | | | | $ | 74,946 | | |
|
| | |
For the nine
months ended September 30, |
| |
For the
year ended December 31, |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
| | |
(Unaudited)
|
| | | | | | | | | | | | | |||||||||
Segment Adjusted EBITDA(1) | | | | | | ||||||||||||||||||||
Israel
|
| | | $ | 47,990 | | | | | $ | 37,139 | | | | | $ | 44,549 | | | | | $ | 40,722 | | |
Central-Eastern Europe
|
| | | $ | 42,096 | | | | | $ | 33,859 | | | | | $ | 51,610 | | | | | $ | 40,317 | | |
Western Europe
|
| | | $ | 22,132 | | | | | $ | 4,912 | | | | | $ | 11,183 | | | | | $ | 1,222 | | |
Management and Construction
|
| | | $ | 3,224 | | | | | $ | 5,172 | | | | | $ | 6,623 | | | | | $ | 3,693 | | |
Series
|
| |
Debt Outstanding
as of September 30, 2022 (USD in millions)* |
| |
Effective
interest rate |
| |
Effective interest
rate debt component only |
| |
Indexation
|
| |
Bond rating as of
September 30, 2022 |
| |
Duration
(Years) |
| ||||||||||||
C
|
| | | $ | 150 | | | | | | 3.2% | | | | | | 1.5% | | | |
None
|
| |
A2.il stable
|
| | | | 6.2 | | |
D
|
| | | $ | 109 | | | | | | 3.2% | | | | | | 3.2% | | | |
None
|
| |
A2.il stable
|
| | | | 6.0 | | |
E
|
| | | $ | 27 | | | | | | 4.4% | | | | | | 4.4% | | | |
None
|
| |
Unrated
|
| | | | 2.2 | | |
F
|
| | | $ | 124 | | | | | | 3.1% | | | | | | 3.1% | | | |
None
|
| |
A2.il stable
|
| | | | 3.2 | | |
| | |
Nine months ended September 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
(in millions)
|
| |||||||||||||||||||||
| | |
(Unaudited)
|
| | | | | | | | | | | | | |||||||||
Net cash provided by operating activities
|
| | | $ | 53.4 | | | | | $ | 27.5 | | | | | $ | 52.0 | | | | | $ | 38.8 | | |
Cash from financing activities | | | | | | | | | | | | | | | | | | | | | | | | | |
Project level finance net of repayments
|
| | | | 348.3 | | | | | | 238.4 | | | | | | 331.1 | | | | | | 210.4 | | |
Project level tax equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Project level cash from equity partners net of distributions
|
| | | | 13.8 | | | | | | 37.6 | | | | | | 65.6 | | | | | | 18.9 | | |
Holding company debt issuance net of repayments
|
| | | | 31.1 | | | | | | 196.4 | | | | | | 196.8 | | | | | | 45.2 | | |
Holding company equity issuance
|
| | | | 206.6 | | | | | | 175.1 | | | | | | 175.1 | | | | | | 105.9 | | |
Deferred financing costs
|
| | | | (3.2) | | | | | | (7.8) | | | | | | (9.9) | | | | | | (31.5) | | |
Other
|
| | | | 9.4 | | | | | | (3.3) | | | | | | (6.3) | | | | | | (5.4) | | |
Total Sources
|
| | | $ | 606.1 | | | | | $ | 636.3 | | | | | $ | 752.3 | | | | | $ | 343.5 | | |
Net cash used in investing activities
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Capital Expenditures and acquisition expenses
|
| | | $ | 648.4 | | | | | $ | 477.5 | | | | | $ | 640.4 | | | | | $ | 481.9 | | |
Short term investments
|
| | | | (0.2) | | | | | | 5.2 | | | | | | 4.2 | | | | | | 10.6 | | |
Total Uses
|
| | | | 648.2 | | | | | | 482.7 | | | | | | 644.6 | | | | | | 492.4 | | |
Net change in cash
|
| | | $ | 11.3 | | | | | $ | 181.2 | | | | | $ | 159.7 | | | | | $ | (110.1) | | |
|
| | |
Nine months ended September 30,
|
| |
Year ended December 31,
|
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net cash provided by (used in) operating activities
|
| | | $ | 53,404 | | | | | $ | 27,521 | | | | | $ | 52,023 | | | | | $ | 38,810 | | |
Net cash provided by (used in) investing activities
|
| | | | (648,238) | | | | | | (482,660) | | | | | | (644,638) | | | | | | (492,450) | | |
Net cash generated from financing activities
|
| | | | 606,128 | | | | | | 636,334 | | | | | | 752,314 | | | | | | 343,528 | | |
| | |
Mature
Projects |
| |
Advanced
Development Projects |
| |
Development
Projects |
| |
Total
portfolio |
| ||||||||||||
Generation capacity (GW)
|
| | | | 4.0 | | | | | | 3.1 | | | | | | 9.9 | | | | |
|
17.0
|
| |
Storage capacity (GWh)
|
| | | | 2.1 | | | | | | 5.2 | | | | | | 8.0 | | | | |
|
15.3
|
| |
Segment
|
| |
Country
|
| |
Project name
|
| |
Technology
|
| |
Operational
year |
| |
Sales tariff
(USD per MWh) |
| |
Approximate
Enlight share |
| |
PPA/FIT
duration |
| |
Inflation
indexed PPA |
| |
Capacity
MWdc |
|
Israel
|
| |
Israel
|
| |
Emek Habacha
|
| |
Wind
|
| |
2022
|
| |
102
|
| |
41%
|
| |
2042
|
| |
Yes
|
| |
109
|
|
| | | | | |
Halutziot
|
| |
Solar
|
| |
2015
|
| |
184
|
| |
90%
|
| |
2035
|
| |
Yes
|
| |
55
|
|
| | | | | |
Sunlight 1 + 2
|
| |
Solar
|
| |
2018—2020
|
| |
56—59
|
| |
50%—100%
|
| |
2041—2042
|
| |
Yes
|
| |
67
|
|
| | | | | |
Israel Solar
Projects |
| |
Solar
|
| |
2013—2015
|
| |
319(2)
|
| |
98%(2)
|
| |
2033—2035
|
| |
Yes
|
| |
31
|
|
Total Israel
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
262
|
|
Western Europe
|
| |
Sweden
|
| |
Picasso
|
| |
Wind
|
| |
2021
|
| |
Confidential
|
| |
69%
|
| |
2033(3)
|
| |
No
|
| |
113
|
|
| | |
Sweden
|
| |
Björnberget(4)
|
| |
Wind
|
| |
2022
|
| |
Confidential
|
| |
55%
|
| |
2032
|
| |
No
|
| |
372
|
|
| | |
Ireland
|
| |
Tully
|
| |
Wind
|
| |
2017
|
| |
79
|
| |
50%
|
| |
2032
|
| |
Yes
|
| |
14
|
|
| | |
Spain
|
| |
Gecama
|
| |
Wind
|
| |
2022
|
| |
NA
|
| |
72%
|
| |
Merchant
|
| |
NA
|
| |
329
|
|
Total Western Europe
|
| | | | | | | | | | | | | | | | | | | |
Model
|
| | | | |
828
|
|
CEE
|
| |
Kosovo
|
| |
Selac
|
| |
Wind
|
| |
2021
|
| |
85
|
| |
60%
|
| |
2034
|
| |
Yes
|
| |
105
|
|
| | |
Serbia
|
| |
Blacksmith
|
| |
Wind
|
| |
2019
|
| |
99
|
| |
50%
|
| |
2031
|
| |
Yes
|
| |
105
|
|
| | |
Croatia
|
| |
Lukovac
|
| |
Wind
|
| |
2018
|
| |
107
|
| |
50%
|
| |
2032
|
| |
Yes
|
| |
49
|
|
| | |
Hungary
|
| |
Attila
|
| |
Solar
|
| |
2019
|
| |
96
|
| |
50%
|
| |
2039
|
| |
Yes(5)
|
| |
57
|
|
Total CEE
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
316
|
|
Total consolidated projects
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
1,406
|
|
Israel (not consolidated)
|
| |
Israel
|
| |
Israel Solar
|
| |
Solar
|
| |
2020—2021
|
| |
65(2)
|
| |
50%
|
| |
2042—2046
|
| |
Yes
|
| |
24
|
|
Total consolidated and unconsolidated JVs at share
|
| | | | | | | | | | | | | | | | | | | |
12.5 years
remaining |
| | | | |
1,418
|
|
Geographic sector
|
| |
Country
|
| |
Project
name |
| |
Technology
|
| |
Expected
COD date(2) |
| |
Sales tariff
(USD per MWh) |
| |
Expected
approximate Enlight share |
| |
PPA/FIT
duration |
| |
Inflation
indexed PPA |
| |
Storage
capacity MWh |
| |
Capacity
MWdc |
|
US(3)
|
| |
Montana
|
| |
Apex Solar
|
| |
Solar
|
| |
Q2/23
|
| |
Confidential
|
| |
90%
|
| |
20 years
|
| |
No
|
| | | | |
105
|
|
Total US
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
105
|
|
Israel
|
| |
Israel
|
| |
Genesis Wind
|
| |
Wind
|
| |
Q3/23
|
| |
93
|
| |
54%
|
| |
20 years
|
| |
Yes
|
| | | | |
189
|
|
| | | | | |
Solar + Storage 1
|
| |
Solar
|
| |
Q1/24(4)
|
| |
56
|
| |
89%
|
| |
23 years
|
| |
Yes
|
| |
155
|
| |
89
|
|
Total Israel
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
155
|
| |
278
|
|
CEE
|
| |
Hungary
|
| |
ACDC
|
| |
Solar
|
| |
Q1/23
|
| |
65
|
| |
100%
|
| |
15 years
|
| |
Yes
|
| | | | |
26
|
|
Total CEE
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26
|
|
Total consolidated projects
|
| | | | | | | | | | | | | | | | | | | |
20.3 years
|
| | | | |
155
|
| |
409
|
|
Geographic sector
|
| |
Country
|
| |
Project name
|
| |
Technology
|
| |
Expected
COD(2) |
| |
Expected
approximate Enlight share |
| |
PPA/FIT
duration |
| |
Inflation
indexed PPA |
| |
Storage
capacity MWh |
| |
Capacity
MWdc |
|
Israel
|
| |
Israel
|
| |
Solar + Storage 2
|
| |
Solar
|
| |
Q3/24(3)
|
| |
53%
|
| |
23 years
|
| |
Yes
|
| |
492
|
| |
165
|
|
| | |
Israel
|
| |
Genesis Wind Expansion
|
| |
Wind
|
| |
Q3/23
|
| |
54%
|
| |
20 years
|
| |
Yes
|
| |
—
|
| |
18
|
|
| | |
Israel
|
| |
Yatir
|
| |
Wind
|
| |
Q2/25
|
| |
50%
|
| |
—
|
| |
—
|
| |
—
|
| |
38
|
|
Total Israel
|
| | | | | | | | | | | | | | | | | | | | | | |
492
|
| |
221
|
|
US(4)
|
| |
New Mexico
|
| |
Atrisco
|
| |
Solar
|
| |
Q2/24
|
| |
90%
|
| |
20 years
|
| |
No
|
| |
1,200
|
| |
360
|
|
| | |
Iowa
|
| |
Coggon
|
| |
Solar
|
| |
Q2/24
|
| |
90%
|
| |
20 years
|
| |
No
|
| |
—
|
| |
127
|
|
| | |
Michigan
|
| |
Gemstone
|
| |
Solar
|
| |
Q2/25
|
| |
90%
|
| |
20 years
|
| |
No
|
| |
—
|
| |
165
|
|
| | |
Utah
|
| |
Faraday A
|
| |
Solar
|
| |
Q3/25
|
| |
90%
|
| |
—
|
| |
NA
|
| |
60
|
| |
63
|
|
| | |
Arizona
|
| |
Co bar A
|
| |
Solar
|
| |
Q4/24
|
| |
90%
|
| |
18 years
|
| |
No
|
| |
—
|
| |
100
|
|
| | |
Arizona
|
| |
Co bar SRP
|
| |
Solar
|
| |
Q4/24
|
| |
90%
|
| |
20 years
|
| |
No
|
| |
—
|
| |
480
|
|
Total US
|
| | | | | | | | | | | | | | | | | | | | | | |
1,260
|
| |
1,295
|
|
CEE
|
| |
Hungary
|
| |
Tapolca
|
| |
Solar
|
| |
Q2/24
|
| |
100%
|
| |
Merchant
|
| |
NA
|
| |
—
|
| |
60
|
|
Total CEE
|
| | | | | | | | | | | | | | | | |
Model
|
| | | | |
—
|
| |
60
|
|
Western Europe
|
| |
Spain
|
| |
Gecama Solar
|
| |
Solar
|
| |
Q4/24
|
| |
72%
|
| |
Merchant
Model |
| |
NA
|
| |
200
|
| |
250
|
|
Total consolidated projects
|
| | | | | | | | | | | | | | | | | | | | | | |
1,952
|
| |
1,826
|
|
Israel (not consolidated)
|
| |
Israel
|
| |
Dual-use tender 1
|
| |
Solar
|
| |
Q1/25
|
| |
50%
|
| |
15 years
|
| |
Yes
|
| |
—
|
| |
40
|
|
CEE (not consolidated)
|
| |
Serbia
|
| |
Pupin
|
| |
Wind
|
| |
Q4/24
|
| |
33%
|
| |
—
|
| |
—
|
| |
—
|
| |
96
|
|
Total consolidated and consolidated JVs at share
|
| | | | | | | | | | | | | | | | |
20.1 years
|
| | | | |
1,952
|
| |
1,878
|
|
Geographic sector
|
| |
State
|
| |
Project
name |
| |
Technology
|
| |
Expected
COD date(2) |
| |
Enlight
share |
| |
PPA/FIT
duration |
| |
Inflation
indexed PPA |
| |
Storage
capacity MWh |
| |
Capacity
MWdc |
|
US(3)
|
| |
Indiana
|
| |
Rustic hills 1
|
| |
Solar
|
| |
Q2/25
|
| |
90%
|
| |
20 years
|
| |
No
|
| |
—
|
| |
128
|
|
| | | | | |
Rustic hills 2
|
| |
Solar
|
| |
Q2/25
|
| |
90%
|
| |
25 years
|
| |
No
|
| |
—
|
| |
128
|
|
Total contracted projects
|
| | | | | | | | | | | | | | | | |
22.5 years
|
| | | | |
—
|
| |
256
|
|
Technology
|
| |
Location
|
| |
Expected
COD |
| |
PPA/FIT
duration |
| |
Price per
MWh USD |
| |
Offtaker
|
| |
Capacity
(MWdc) |
| ||||||||||||
Wind
|
| | | | Israel | | | |
Q3/23
|
| |
20 years
|
| | | | 93 | | | | | | IEC | | | | | | 189 | | |
Technology
|
| |
Location
|
| |
COD
|
| |
PPA/FIT
duration |
| |
Price per
MWh USD |
| |
Offtaker
|
| |
Capacity
(MWdc) |
| ||||||||||||
Wind
|
| | | | Spain | | | |
Q2/22
|
| |
Merchant Model with
rolling hedges |
| | | | NA | | | | | | NA | | | | | | 329 | | |
Technology
|
| |
Location
|
| |
Expected
COD |
| |
PPA/FIT
duration |
| |
Price per
MWh USD |
| |
Offtaker
|
| |
Capacity
(MWdc) |
| ||||||
Solar
|
| |
Montana,
United States
|
| |
Q2/23
|
| |
20 years
|
| | | | Confidential | | | |
NorthWestern
|
| | | | 105 | | |
Technology
|
| |
Location
|
| |
Expected
COD |
| |
PPA/FIT
duration |
| |
Price per
MWh USD |
| |
Offtaker
|
| |
Capacity
(MWdc) |
| |
Capacity
(MWh dc) |
| |||||||||
Solar
|
| |
New Mexico,
United States
|
| |
Q2/24
|
| |
20 years
|
| | | | Confidential | | | |
PNM Resources
|
| | | | 360 | | | | | | 1,200 | | |
Technology
|
| |
Location
|
| |
Expected
COD |
| |
PPA/FIT
duration |
| |
Price per
MWh USD |
| |
Offtaker
|
| |
Capacity
(MWdc) |
| |
Capacity
(MWh dc) |
| |||||||||
Solar
|
| |
Arizona,
United States
|
| |
2024—2026
(in phases) |
| |
18—20 years
|
| | | | Confidential | | | |
SRP & APS
|
| | | | 1,200 | | | | | | 2,080 | | |
Geographic Sector
|
| |
Country
|
| |
Technology
|
| |
Generation
capacity MWdc |
| |
Storage
capacity MWh |
| ||||||
Western Europe
|
| |
Spain
|
| |
Solar
|
| | | | 332 | | | | | | — | | |
| | |
Italy
|
| |
Solar
|
| | | | 200 | | | | | | 800 | | |
Total Western Europe
|
| | | | |
Solar
|
| | | | 532 | | | | | | 800 | | |
USA
|
| |
USA
|
| |
Solar
|
| | | | 2,171 | | | | | | 4,328 | | |
Israel
|
| |
Israel
|
| |
Solar + Wind
|
| | | | 129 | | | | | | 50 | | |
Central—Eastern Europe
|
| |
Croatia
|
| |
Solar
|
| | | | 261 | | | | | | — | | |
Total | | | | | | | | | | | 3,093 | | | | | | 5,178 | | |
Geographic Sector
|
| |
Country
|
| |
Technology
|
| |
Generation
capacity MWdc |
| |
Storage
capacity MWh |
| ||||||
Western Europe
|
| |
Spain
|
| |
Solar + Wind
|
| | | | 400 | | | | | | 60 | | |
USA
|
| |
USA
|
| |
Solar
|
| | | | 8,380 | | | | | | 2,520 | | |
Israel
|
| |
Israel
|
| |
Solar + Wind
|
| | | | 635 | | | | | | 5,397 | | |
Central—Eastern Europe
|
| |
Hungary
|
| |
Solar
|
| | | | 240 | | | | | | — | | |
Central—Eastern Europe
|
| |
Croatia
|
| |
Solar + Wind
|
| | | | 264 | | | | | | — | | |
Total Central—Eastern Europe
|
| | | | |
Solar + Wind
|
| | | | 504 | | | | | | — | | |
Total
|
| | | | | | | | | | 9,918 | | | | | | 7,977 | | |
| | |
Mature
Projects |
| |
Advanced
Development Projects |
| |
Development
Projects |
| |
Total
portfolio |
| ||||||
Generation capacity (GW)
|
| |
4.0
|
| |
3.8
|
| | | | 10.8 | | | | |
|
18.6
|
| |
Storage capacity (GWh)
|
| |
2.1
|
| |
7.3
|
| | | | 10.1 | | | | |
|
19.4
|
| |
|
Name
|
| |
Position
|
|
Executive officers | | | | |
Gilad Yavetz
|
| | Chief Executive Officer and Director | |
Nir Yehuda
|
| | Chief Financial Officer | |
Amit Paz
|
| |
Senior Vice President of Engineering Contracting and Procurement
|
|
Ilan Goren
|
| |
Vice President of Global Project Development, Israel Business
Development and Construction |
|
Michael Avidan
|
| |
Vice President, North America and President of Enlight Renewable
Energy LLC |
|
Directors | | | | |
Yair Seroussi
|
| | Chairman of the Board | |
Liat Benyamini
|
| | Director | |
Michal Tzuk
|
| | Director | |
Noam Breiman
|
| | Director | |
Dr. Shai Weil
|
| | Director | |
Yitzhak Betzalel
|
| | Director | |
Zvi Furman
|
| | Director | |
Name
|
| |
Position
|
| |
Salary
|
| |
Bonus+
|
| |
Share-based
compensation |
| |
Car costs
|
| |
Total
|
| |||||||||||||||
| | | | | |
(In thousands)
|
| |||||||||||||||||||||||||||
Gilad Yavetz
|
| | Chief Executive Officer and Director | | | | $ | 435 | | | | | $ | 217 | | | | | $ | 2,097 | | | | | $ | 23 | | | | | $ | 2,773 | | |
Amit Paz
|
| | Senior Vice President of Engineering and Operations | | | | | 296 | | | | | | 79 | | | | | | 928 | | | | | | 29 | | | | | | 1,332 | | |
Nir Yehuda
|
| | Chief Financial Officer | | | | | 283 | | | | | | 85 | | | | | | 925 | | | | | | 29 | | | | | | 1,321 | | |
Ilan Goren
|
| |
Vice President of Global
Development, Israel Business Development and Construction |
| | | | 257 | | | | | | 93 | | | | | | 1,004 | | | | | | 19 | | | | | | 1,373 | | |
Perach Lerner
|
| | Vice President of Regulation and Community Relations | | | | | 248 | | | | | | 53 | | | | | | 285 | | | | | | 33 | | | | | | 618 | | |
| | | | | | | | | | | | | | |
Shares beneficially owned after offering
|
| |||||||||
| | |
Shares beneficially
owned prior to offering |
| |
Assuming underwriters’
option to purchase additional ordinary shares is not exercised |
| |
Assuming underwriters’
option to purchase additional ordinary shares is exercised in full |
| |||||||||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| ||||||
Principal shareholders | | | | | | | | | | | | | | | | | | | | | | | | | |
Migdal Insurance and Financial Holdings Ltd(1)
|
| | | | 12,429,037 | | | | | | 12.91% | | | | | | | | | | | | | | |
Harel Insurance Investments & Financial Services Ltd(2)
|
| | | | 7,999,182 | | | | | | 8.34% | | | | | | | | | | | | | | |
Clal Insurance Enterprises Holdings Ltd.(3)
|
| | | | 6,169,358 | | | | | | 6.40% | | | | | | | | | | | | | | |
The Phoenix Holdings Ltd.(4)
|
| | | | 8,469,303 | | | | | | 8.76% | | | | | | | | | | | | | | |
Menora Mivtachim Holdings Ltd.(5)
|
| | | | 5,203,887 | | | | | | 5.43% | | | | | | | | | | | | | | |
Meitav Dash Investments Ltd.(6)
|
| | | | 6,698,500 | | | | | | 6.98% | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Shares beneficially owned after offering
|
| |||||||||
| | |
Shares beneficially
owned prior to offering |
| |
Assuming underwriters’
option to purchase additional ordinary shares is not exercised |
| |
Assuming underwriters’
option to purchase additional ordinary shares is exercised in full |
| |||||||||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| |
Number
|
| |
%
|
| ||||||
Directors and executive officers | | | | | | | | | | | | | | | | | | ||||||||
Gilad Yavetz(7)
|
| | | | 1,554,820 | | | | | | 1.61% | | | | | | | ||||||||
Nir Yehuda(8)
|
| | | | 211,328 | | | | | | * | | | | | | | ||||||||
Amit Paz(9)
|
| | | | 1,352,412 | | | | | | 1.40% | | | | | | | ||||||||
Ilan Goren(10)
|
| | | | 160,541 | | | | | | * | | | | | | | ||||||||
Michael Avidan(11)
|
| | | | 52,700 | | | | | | * | | | | | | | ||||||||
Yair Seroussi(12)
|
| | | | 243,983 | | | | | | * | | | | | | | ||||||||
Liat Benyamini
|
| | | | — | | | | | | * | | | | | | | ||||||||
Michal Tzuk
|
| | | | — | | | | | | * | | | | | | | ||||||||
Noam Breiman
|
| | | | — | | | | | | * | | | | | | | ||||||||
Dr. Shai Weil(13)
|
| | | | 40,552 | | | | | | * | | | | | | | ||||||||
Yitzhak Betzalel
|
| | | | — | | | | | | * | | | | | | | ||||||||
Zvi Furman
|
| | | | — | | | | | | * | | | | | | | ||||||||
All executive officers and directors as
a group (12 persons) |
| | | | 3,616,336 | | | | | | 3.69% | | | | | | |
Name
|
| |
Number of shares
|
|
J.P. Morgan Securities LLC
|
| | | |
BofA Securities, Inc.
|
| | | |
Barclays Capital Inc.
|
| | | |
Credit Suisse Securities (USA) LLC
|
| | | |
Nomura Securities International, Inc.
|
| | | |
WR Securities, LLC
|
| | | |
Roth Capital Partners, LLC
|
| | | |
Total | | | | |
| | |
Without option
to purchase additional shares exercise |
| |
With full option
to purchase additional shares exercise |
| ||||||
Per Share
|
| | | $ | | | | | $ | | | ||
Total
|
| | | $ | | | | | $ | | | |
Expenses
|
| |
Amount
|
| |||
SEC registration fee
|
| | | $ | 11,020 | | |
FINRA filing fee
|
| | | | 14,850 | | |
Stock exchange listing fee
|
| | | | * | | |
Transfer agent’s fee
|
| | | | * | | |
Printing and engraving expenses
|
| | | | * | | |
Legal fees and expenses
|
| | | | * | | |
Accounting fees and expenses
|
| | | | * | | |
Miscellaneous costs
|
| | | | * | | |
Total
|
| | | $ | * | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
Financial statements: | | | | | | | |
| | | | F-3-F-4 | | | |
| | | | F-5-F-6 | | | |
| | | | F-7-F-8 | | | |
| | | | F-9-F-12 | | | |
| | | | F-13-F-107 | | |
| | |
Page
|
| |||
Condensed consolidated financial statements (unaudited): | | | | | | | |
| | | | F-108 | | | |
| | | | F-110 | | | |
| | | | F-112 | | | |
| | | | F-114 | | | |
| | | | F-118 | | |
| | |
Note
|
| |
2021
|
| |
2020
|
| ||||||
| | | | | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Assets | | | | | ||||||||||||
Current assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| |
5A
|
| | |
|
265,933
|
| | | | | 99,330 | | |
Restricted cash
|
| |
5B
|
| | |
|
35,179
|
| | | | | 87,763 | | |
Financial assets at fair value through profit or loss
|
| |
27C
|
| | |
|
39,364
|
| | | | | 32,509 | | |
Trade receivables
|
| |
6
|
| | |
|
17,900
|
| | | | | 11,419 | | |
Other receivables
|
| |
7
|
| | |
|
28,147
|
| | | | | 27,686 | | |
Current maturities of contract assets
|
| |
9
|
| | |
|
16,789
|
| | | | | 15,098 | | |
Other financial assets
|
| | | | | |
|
9,999
|
| | | | | — | | |
Total current assets
|
| | | | | |
|
413,311
|
| | | | | 273,805 | | |
Non-current assets | | | | | | | | | | | | | | | | |
Restricted cash
|
| |
5B
|
| | |
|
21,368
|
| | | | | 19,731 | | |
Other long term receivables
|
| | | | | |
|
6,334
|
| | | | | 527 | | |
Deferred costs in respect of projects
|
| |
8A(1)
|
| | |
|
171,427
|
| | | | | 15,069 | | |
Deferred borrowing costs
|
| | | | | |
|
21,138
|
| | | | | 26,096 | | |
Investments in equity accounted investees
|
| |
8C
|
| | |
|
—
|
| | | | | 32,464 | | |
Loans to investee companies
|
| |
8C
|
| | |
|
26,264
|
| | | | | 43,717 | | |
Advance payment on account of share purchases
|
| | | | | |
|
—
|
| | | | | 970 | | |
Contract assets
|
| |
9
|
| | |
|
270,253
|
| | | | | 271,153 | | |
Fixed assets, net
|
| |
10
|
| | |
|
1,488,829
|
| | | | | 937,934 | | |
Intangible assets, net
|
| |
11
|
| | |
|
247,059
|
| | | | | 90,574 | | |
Deferred taxes
|
| |
17
|
| | |
|
21,864
|
| | | | | 13,802 | | |
Right-of-use asset, net
|
| |
26
|
| | |
|
105,250
|
| | | | | 80,965 | | |
Financial assets at fair value through profit or loss
|
| |
27C, 30A(11)
|
| | |
|
28,682
|
| | | | | 10,115 | | |
Other financial assets
|
| | | | | |
|
13,561
|
| | | | | — | | |
Total non-current assets
|
| | | | | |
|
2,422,029
|
| | | | | 1,543,117 | | |
Total assets
|
| | | | | |
|
2,835,340
|
| | | | | 1,816,922 | | |
| | |
Note
|
| |
2021
|
| |
2020
|
| ||||||
| | | | | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Liabilities and equity | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | |
Credit and current maturities of loans from banking corporations and other financial institutions
|
| |
14
|
| | |
|
61,822
|
| | | | | 208,293 | | |
Trade payables
|
| |
12
|
| | |
|
27,417
|
| | | | | 7,960 | | |
Other payables
|
| |
13
|
| | |
|
46,058
|
| | | | | 79,716 | | |
Current maturities of debentures
|
| |
15
|
| | |
|
17,914
|
| | | | | 17,329 | | |
Current maturities of loans from non-controlling
interests |
| |
14
|
| | |
|
—
|
| | | | | 5,433 | | |
Current maturities of lease liability
|
| |
26
|
| | |
|
5,686
|
| | | | | 5,605 | | |
Other financial liabilities
|
| |
27D
|
| | |
|
42,169
|
| | | | | 1,457 | | |
Total current liabilities
|
| | | | | |
|
201,066
|
| | | | | 325,793 | | |
Non-current liabilities | | | | | | | | | | | | | | | | |
Debentures
|
| |
15
|
| | |
|
286,656
|
| | | | | 186,777 | | |
Convertible debentures
|
| |
15
|
| | |
|
100,995
|
| | | | | — | | |
Loans from banking corporations and other financial institutions
|
| |
14
|
| | |
|
1,168,569
|
| | | | | 632,144 | | |
Loans from non-controlling interests
|
| |
14
|
| | |
|
78,113
|
| | | | | 40,808 | | |
Other financial liabilities
|
| |
27D
|
| | |
|
93,252
|
| | | | | 19,056 | | |
Deferred taxes
|
| |
17
|
| | |
|
12,411
|
| | | | | 8,498 | | |
Other long term payables
|
| | | | | |
|
1,132
|
| | | | | 2,453 | | |
Employee benefits
|
| |
8A(1)
|
| | |
|
6,911
|
| | | | | — | | |
Lease liability
|
| |
26
|
| | |
|
99,960
|
| | | | | 74,124 | | |
Asset retirement obligation
|
| | | | | |
|
28,894
|
| | | | | 14,863 | | |
Total non-current liabilities
|
| | | | | |
|
1,876,893
|
| | | | | 978,723 | | |
Total liabilities
|
| | | | | |
|
2,077,959
|
| | | | | 1,304,516 | | |
Equity
|
| |
18
|
| | | | | | | | | | | | |
Ordinary share capital
|
| | | | | |
|
2,549
|
| | | | | 2,239 | | |
Share premium
|
| | | | | |
|
556,161
|
| | | | | 380,529 | | |
Capital reserves
|
| | | | | |
|
(4,514)
|
| | | | | 25,966 | | |
Proceeds on account of convertible options
|
| | | | | |
|
10,405
|
| | | | | — | | |
Accumulated loss
|
| | | | | |
|
(31,963)
|
| | | | | (43,180) | | |
Equity attributable to owners of the Company
|
| | | | | |
|
532,638
|
| | | | | 365,554 | | |
Non-controlling interests
|
| | | | | |
|
224,743
|
| | | | | 146,852 | | |
Total equity
|
| | | | | |
|
757,381
|
| | | | | 512,406 | | |
Total liabilities and equity
|
| | | | | |
|
2,835,340
|
| | | | | 1,816,922 | | |
|
Yair Seroussi
Chairman of the Board of Directors |
| |
Gilad Yavetz
CEO and Board Member |
| |
Nir Yehuda
CFO |
|
| | |
Note
|
| |
2021
|
| |
2020
|
| ||||||
| | | | | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Revenues
|
| |
21
|
| | |
|
102,461
|
| | | | | 70,324 | | |
Cost of sales
|
| |
22
|
| | |
|
(21,777)
|
| | | | | (14,730) | | |
Depreciation and amortization
|
| | | | | |
|
(19,446)
|
| | | | | (15,226) | | |
Gross profit
|
| | | | | |
|
61,238
|
| | | | | 40,368 | | |
General and administrative expenses
|
| |
24
|
| | |
|
(15,569)
|
| | | | | (9,018) | | |
Selling, marketing and project promotion expenses
|
| |
23
|
| | |
|
(3,617)
|
| | | | | (2,257) | | |
Development expenses
|
| | | | | |
|
(1,099)
|
| | | | | (719) | | |
Transaction costs in respect of acquisition of activity in the United
States |
| |
8A(1)
|
| | |
|
(7,331)
|
| | | | | — | | |
Other income
|
| | | | | |
|
778
|
| | | | | — | | |
| | | | | | |
|
(26,838)
|
| | | | | (11,994) | | |
Operating profit
|
| | | | | |
|
34,400
|
| | | | | 28,374 | | |
Finance income
|
| |
25B
|
| | |
|
30,333
|
| | | | | 17,214 | | |
Finance expenses
|
| |
25A
|
| | |
|
(37,175)
|
| | | | | (31,408) | | |
Total finance expenses, net before early prepayment fee
|
| | | | | |
|
(6,842)
|
| | | | | (14,194) | | |
Pre-tax profit before early prepayment fee
|
| | | | | |
|
27,558
|
| | | | | 14,180 | | |
Early prepayment fee
|
| |
25C
|
| | |
|
—
|
| | | | | (67,594) | | |
Profit (loss) before tax and equity gains (loss)
|
| | | | | |
|
27,558
|
| | | | | (53,414) | | |
Share of (loss) profits of equity accounted investees
|
| | | | | |
|
(189)
|
| | | | | 26 | | |
Profit (loss) before income taxes
|
| | | | | |
|
27,369
|
| | | | | (53,388) | | |
Taxes on income
|
| |
17C
|
| | |
|
(5,694)
|
| | | | | 12,353 | | |
Profit (loss) for the year
|
| | | | | |
|
21,675
|
| | | | | (41,035) | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | |
Amounts which will be classified in the future under profit or loss, net of tax:
|
| | | | | | | | | | | | | | | |
Foreign currency translation differences for foreign operations
|
| | | | | |
|
(67,305)
|
| | | | | (719) | | |
Effective portion of changes in fair value of cash flow hedges,
net |
| |
27
|
| | |
|
(9,168)
|
| | | | | (4,550) | | |
Other comprehensive income item that will not be transfer to profit or loss:
|
| | | | | | | | | | | | | | | |
Presentation currency translation adjustment
|
| | | | | |
|
29,510
|
| | | | | 33,734 | | |
Total other comprehensive (loss) income for the year
|
| | | | | |
|
(46,963)
|
| | | | | 28,465 | | |
Total comprehensive loss for the year
|
| | | | | | | (25,288) | | | | | | (12,570) | | |
Profit (loss) for the year attributed to: | | | | | | | | | | | | | | | | |
Owners of the Company
|
| | | | | |
|
11,217
|
| | | | | (43,869) | | |
Non-controlling interests
|
| | | | | |
|
10,458
|
| | | | | 2,834 | | |
| | | | | | |
|
21,675
|
| | | | | (41,035) | | |
| | |
Note
|
| |
2021
|
| |
2020
|
| ||||||
| | | | | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Comprehensive income (loss) for the year attributed to: | | | | | | | | | | | | | | | | |
Owners of the Company
|
| | | | | |
|
(25,748)
|
| | | | | (24,644) | | |
Non-controlling interests
|
| | | | | |
|
460
|
| | | | | 12,074 | | |
| | | | | | |
|
(25,288)
|
| | | | | (12,570) | | |
Earnings (loss) per ordinary share (in USD) with a par value of
NIS 0.01, attributable to owners of the parent Company: |
| |
19
|
| | | | | | | | | | | | |
Basic earnings (loss) per share
|
| | | | | |
|
0.01
|
| | | | | (0.06) | | |
Diluted earnings (loss) per share
|
| | | | | |
|
0.01
|
| | | | | (0.06) | | |
Weighted average of share capital used in the calculation of earnings (loss):
|
| | | | | | | | | | | | | | | |
Basic per share
|
| | | | | |
|
937,492,190
|
| | | | | 782,977,562 | | |
Diluted per share
|
| | | | | |
|
981,086,687
|
| | | | | 782,977,562 | | |
| | | | | | | | |
For the year ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | |
Owners of the parent company
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
Capital reserves
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||
| | |
Share
capital |
| |
Share
premium |
| |
Proceeds on
account of convertible options |
| |
Controlling
shareholders(1) |
| |
Transactions
with non- controlling interests(1) |
| |
Transactions
Share-based payment(1) |
| |
Hedge
reserve(1) |
| |
Translation
reserve from foreign operation(1) |
| |
Translation
reserve from currency Presentation(1) |
| |
Accumulated
loss |
| |
Total
attributable to the owners of the company |
| |
Non-
controlling interests |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2021
|
| | | | 2,239 | | | | | | 380,529 | | | | | | — | | | | | | 5,378 | | | | | | (19,432) | | | | | | 13,615 | | | | | | (8,325) | | | | | | (2,350) | | | | | | 37,080 | | | | | | (43,180) | | | | | | 365,554 | | | | | | 146,852 | | | | | | 512,406 | | |
Income for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,217 | | | | | | 11,217 | | | | | | 10,458 | | | | | | 21,675 | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value changes of financial instruments used for
cash flow hedging, net of tax |
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(6,223)
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(6,223)
|
| | | |
|
(2,945)
|
| | | |
|
(9,168)
|
| |
Exchange differences due to translation of foreign operations
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(52,610)
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(52,610)
|
| | | |
|
(14,695)
|
| | | |
|
(67,305)
|
| |
Other comprehensive income item that will not be
transfer to profit or loss: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Presentation currency translation adjustment
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
21,868
|
| | | |
|
—
|
| | | |
|
21,868
|
| | | |
|
7,642
|
| | | |
|
29,510
|
| |
Total comprehensive income (loss) for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,223) | | | | | | (52,610) | | | | | | 21,868 | | | | | | — | | | | | | (36,965) | | | | | | (9,998) | | | | | | (46,963) | | |
Total comprehensive income (loss) for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,223) | | | | | | (52,610) | | | | | | 21,868 | | | | | | 11,217 | | | | | | (25,748) | | | | | | 460 | | | | | | (25,288) | | |
Share-based payment
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
6,485
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
6,485
|
| | | |
|
—
|
| | | |
|
6,485
|
| |
Issue of ordinary shares
|
| | |
|
284
|
| | | |
|
175,632
|
| | | | | | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
175,916
|
| | | |
|
—
|
| | | |
|
175,916
|
| |
Issuance of convertible debentures
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
10,405
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
10,405
|
| | | |
|
—
|
| | | |
|
10,405
|
| |
Conversion of share options
|
| | |
|
26
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
26
|
| | | |
|
—
|
| | | |
|
26
|
| |
Initial consolidation of Bjorn (see Note 30 A (11))
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
22,726
|
| | | |
|
22,726
|
| |
Investment by non- controlling interest in subsidiaries
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
56,998
|
| | | |
|
56,998
|
| |
Dividends and distribution to by non- controlling interest in subsidiaries
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(2,293)
|
| | | |
|
(2,293)
|
| |
| | | | | 310 | | | | | | 175,632 | | | | | | 10,405 | | | | | | — | | | | | | — | | | | | | 6,485 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 192,832 | | | | | | 77,431 | | | | | | 270,263 | | |
Balance as of December 31, 2021
|
| | | | 2,549 | | | | | | 556,161 | | | | | | 10,405 | | | | | | 5,378 | | | | | | (19,432) | | | | | | 20,100 | | | | | | (14,548) | | | | | | (54,960) | | | | | | 58,948 | | | | | | (31,963) | | | | | | 532,638 | | | | | | 224,743 | | | | | | 757,381 | | |
| | | | | | | | |
For the year ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | |
Owners of the parent company
|
| | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
Capital reserves
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||
| | |
Share
capital |
| |
Share
premium |
| |
Proceeds on
account of convertible options |
| |
Controlling
shareholders(1) |
| |
Transactions
with non- controlling interests(1) |
| |
Transactions
Share-based payment(1) |
| |
Hedge
Reserve(1) |
| |
Translation
reserve from foreign operation(1) |
| |
Translation
reserve from currency Presentation(1) |
| |
Accumulated
loss |
| |
Total
attributable to the owners of the company |
| |
Non-
controlling interests |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2020
|
| | | | 2,031 | | | | | | 273,939 | | | | | | 197 | | | | | | 5,378 | | | | | | (3,939) | | | | | | 9,477 | | | | | | (5,069) | | | | | | (1,161) | | | | | | 13,410 | | | | | | 689 | | | | | | 294,952 | | | | | | 93,358 | | | | | | 388,310 | | |
Income (loss) for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (43,869) | | | | | | (43,869) | | | | | | 2,834 | | | | | | (41,035) | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value changes of financial instruments used for
cash flow hedging, net of tax |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,256) | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,256) | | | | | | (1,294) | | | | | | (4,550) | | |
Exchange differences due to translation of foreign operations
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,189) | | | | | | — | | | | | | — | | | | | | (1,189) | | | | | | 470 | | | | | | (719) | | |
Other comprehensive income item that will not be
transfer to profit or loss: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Presentation currency translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,670 | | | | | | — | | | | | | 23,670 | | | | | | 10,064 | | | | | | 33,734 | | |
Total comprehensive income (loss) for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,256) | | | | | | (1,189) | | | | | | 23,670 | | | | | | — | | | | | | 19,225 | | | | | | 9,240 | | | | | | 28,465 | | |
Total comprehensive income (loss) for the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,256) | | | | | | (1,189) | | | | | | 23,670 | | | | | | (43,869) | | | | | | (24,644) | | | | | | 12,074 | | | | | | (12,570) | | |
Share-based payment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,138 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,138 | | | | | | — | | | | | | 4,138 | | |
Issue of ordinary shares
|
| | | | 188 | | | | | | 106,315 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 106,503 | | | | | | — | | | | | | 106,503 | | |
Conversion of debentures into shares
|
| | | | 1 | | | | | | 275 | | | | | | (197) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 79 | | | | | | — | | | | | | 79 | | |
Exercise of share options
|
| | | | 19 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 19 | | | | | | — | | | | | | 19 | | |
Sale of rights in consolidated entities to non-controlling interests
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,493) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,493) | | | | | | 49,782 | | | | | | 34,289 | | |
Dividends and distribution to by non- controlling interest in subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,362) | | | | | | (8,362) | | |
| | | | | 208 | | | | | | 106,590 | | | | | | (197) | | | | | | — | | | | | | (15,493) | | | | | | 4,138 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 95,246 | | | | | | 41,420 | | | | | | 136,666 | | |
Balance as of December 31, 2020
|
| | | | 2,239 | | | | | | 380,529 | | | | | | — | | | | | | 5,378 | | | | | | (19,432) | | | | | | 13,615 | | | | | | (8,325) | | | | | | (2,350) | | | | | | 37,080 | | | | | | (43,180) | | | | | | 365,554 | | | | | | 146,852 | | | | | | 512,406 | | |
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Cash flows for operating activities | | | | | | | | | | | | | |
Profit (loss) for the year
|
| | |
|
21,675
|
| | | | | (41,035) | | |
Adjustments required to present cash flows from operating activities (Annex A)
|
| | |
|
24,146
|
| | | | | 89,465 | | |
Cash from operating activities
|
| | |
|
45,821
|
| | | | | 48,430 | | |
Interest receipts
|
| | |
|
1,223
|
| | | | | 1,011 | | |
Interest paid
|
| | |
|
(24,381)
|
| | | | | (41,020) | | |
Income Tax paid
|
| | |
|
(3,497)
|
| | | | | (861) | | |
Repayment of contract assets
|
| | |
|
32,857
|
| | | | | 31,250 | | |
Net cash from operating activities
|
| | |
|
52,023
|
| | | | | 38,810 | | |
Cash flows for investing activities | | | | | | | | | | | | | |
Acquisition of consolidated companies (see Annex B)
|
| | |
|
(156,496)
|
| | | | | (8,554) | | |
Restricted cash, net
|
| | |
|
47,999
|
| | | | | (17,538) | | |
Purchase, development and construction of fixed assets
|
| | |
|
(453,250)
|
| | | | | (341,929) | | |
Investment in deferred costs in respect of projects
|
| | |
|
(39,506)
|
| | | | | (12,077) | | |
Proceed from sale (purchase) of short term financial assets measured at fair value through profit or loss, net
|
| | |
|
(4,218)
|
| | | | | (10,571) | | |
Payments on account of share purchases
|
| | |
|
—
|
| | | | | (931) | | |
Payments on account of acquisition of consolidated company
|
| | |
|
(1,183)
|
| | | | | (20,189) | | |
Loan to investee
|
| | |
|
(4,091)
|
| | | | | (39,636) | | |
Investment in investee
|
| | |
|
(7,891)
|
| | | | | (30,763) | | |
loan to non-controlling interests
|
| | |
|
(6,496)
|
| | | | | — | | |
Purchase of long term financial assets measured at fair value through profit or loss
|
| | |
|
(19,506)
|
| | | | | (10,262) | | |
Net cash used in investing activities
|
| | |
|
(644,638)
|
| | | | | (492,450) | | |
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Cash flows from financing activities | | | | | | | | | | | | | |
Receipt of loans from banks and other financial institutions
|
| | |
|
632,943
|
| | | | | 309,418 | | |
Repayment of loans from banks and other financial institutions
|
| | |
|
(301,837)
|
| | | | | (46,093) | | |
Issuance of debentures
|
| | |
|
107,317
|
| | | | | 97,668 | | |
Issuance of convertible debentures
|
| | |
|
106,817
|
| | | | | — | | |
Repayment of debentures
|
| | |
|
(17,348)
|
| | | | | (52,496) | | |
Distribution of profits in consolidated partnerships
|
| | |
|
(1,085)
|
| | | | | (6,120) | | |
Dividend distribution in consolidated companies
|
| | |
|
(833)
|
| | | | | (2,228) | | |
Repayment of loans from other credit providers
|
| | |
|
—
|
| | | | | (52,903) | | |
Deferred borrowing costs
|
| | |
|
(9,951)
|
| | | | | (31,540) | | |
Receipt (repayment) of loans from non-controlling interests, net
|
| | |
|
10,530
|
| | | | | 9,023 | | |
Consideration from sale of holding in consolidated entity, without loss of control
|
| | |
|
—
|
| | | | | 10,021 | | |
Increase in holding right of consolidated entity
|
| | |
|
—
|
| | | | | (30,403) | | |
Issuance of shares
|
| | |
|
175,079
|
| | | | | 105,950 | | |
Exercise of share options
|
| | |
|
25
|
| | | | | 18 | | |
Repayment of lease liability
|
| | |
|
(6,344)
|
| | | | | (5,382) | | |
Proceeds from investment in entities by non-controlling interest
|
| | |
|
57,001
|
| | | | | 38,595 | | |
Net cash from financing activities
|
| | |
|
752,314
|
| | | | | 343,528 | | |
Increase (decrease) in cash and cash equivalents
|
| | |
|
159,699
|
| | | | | (110,112) | | |
Balance of cash and cash equivalents at beginning of year
|
| | |
|
99,330
|
| | | | | 197,675 | | |
Impact of changes in exchange rates on held cash balances in foreign currency
|
| | | | 6,904 | | | | |
|
11,767
|
| |
Cash and cash equivalents at end of year
|
| | |
|
265,933
|
| | | | | 99,330 | | |
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Annex A—Adjustments Required to Present Cash Flows | | | | ||||||||||
From operating activities: | | | | | | | | | | | | | |
Income and expenses not associated with cash flows: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | |
|
20,500
|
| | | | | 15,867 | | |
Finance expenses in respect of debentures
|
| | |
|
—
|
| | | | | 559 | | |
Finance expenses in respect of project finance loans
|
| | |
|
27,699
|
| | | | | 25,885 | | |
Finance expenses in respect of prepayment of loans
|
| | |
|
—
|
| | | | | 67,594 | | |
Finance expenses in respect of loans from non-controlling interests
|
| | |
|
1,158
|
| | | | | 1,540 | | |
Finance expenses in respect of contingent consideration
|
| | |
|
2,231
|
| | | | | — | | |
Fair value changes of financial instruments measured at fair value through
profit or loss |
| | |
|
(3,145)
|
| | | | | 660 | | |
Share-based compensation
|
| | |
|
3,980
|
| | | | | 2,253 | | |
Deferred taxes
|
| | |
|
3,272
|
| | | | | (15,482) | | |
Finance expenses in respect of lease liability
|
| | |
|
1,243
|
| | | | | 1,087 | | |
Finance income in respect of contract asset
|
| | |
|
(24,310)
|
| | | | | (16,176) | | |
Exchange differences and others
|
| | |
|
3,019
|
| | | | | 338 | | |
Amortization of deferred costs in respect of projects
|
| | |
|
230
|
| | | | | 719 | | |
interest expenses from loans to investees
|
| | |
|
(1,465)
|
| | | | | (657) | | |
Company’s share in losses of investee partnerships
|
| | |
|
189
|
| | | | | 74 | | |
Finance expenses (income) in respect of forward transaction
|
| | |
|
(621)
|
| | | | | 657 | | |
| | | |
|
33,980
|
| | | | | 84,918 | | |
Changes in assets and liabilities items: | | | | | | | | | | | | | |
Change in other receivables
|
| | |
|
340
|
| | | | | (5,100) | | |
Change in trade receivables
|
| | |
|
(6,944)
|
| | | | | 4,800 | | |
Change in other payables
|
| | |
|
(4,624)
|
| | | | | 5,121 | | |
Change in trade payables
|
| | |
|
1,175
|
| | | | | (274) | | |
Change in provisions for employees
|
| | |
|
219
|
| | | | | — | | |
| | | |
|
(9,835)
|
| | | | | 4,547 | | |
| | | |
|
24,146
|
| | | | | 89,465 | | |
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Annex B—Acquisition of Newly Consolidated Companies | | | | | | | | | | | | | |
Working capital (except for cash and cash equivalents)
|
| | |
|
(42,304)
|
| | | | | 245 | | |
Restricted cash
|
| | |
|
—
|
| | | | | 174 | | |
Financial liabilities at fair value through profit or loss
|
| | |
|
(86,768)
|
| | | | | — | | |
Fixed assets
|
| | |
|
121,359
|
| | | | | 16,390 | | |
Intangible assets
|
| | |
|
164,765
|
| | | | | 15,998 | | |
Deferred costs in respect of projects
|
| | |
|
104,346
|
| | | | | — | | |
Deferred borrowing costs
|
| | |
|
5,738
|
| | | | | 293 | | |
Deferred taxes
|
| | |
|
115
|
| | | | | 122 | | |
Investment in investee
|
| | |
|
(39,803)
|
| | | | | (7,251) | | |
Right-of-use asset and lease liability, net
|
| | |
|
(633)
|
| | | | | — | | |
Loan to investee
|
| | |
|
(24,512)
|
| | | | | (17,309) | | |
Loan from non-controlling interests
|
| | |
|
(23,551)
|
| | | | | — | | |
Non-controlling interests
|
| | |
|
(22,256)
|
| | | | | (108) | | |
Total consideration which was paid, after deducting cash (cash surplus
upon consolidation) in consolidated companies |
| | | | 156,496 | | | | |
|
8,554
|
| |
| The Group | | |
—
|
| | The Company and its consolidated entities (as defined below). | |
| Interested Parties | | |
—
|
| | As defined in the Securities Law, 5728-1968, as amended. | |
| Consolidated Entities | | |
—
|
| | Companies or partnerships which are directly or indirectly under the Company’s control (as defined in IFRS 10), and whose financial reports are wholly consolidated with the Company’s reports. The active consolidated entities are as specified in Note 8. | |
|
Controlling shareholders
|
| |
—
|
| |
As defined in the Securities Regulations (Annual Financial Statements), 5770-2010.
|
|
| Related Party | | |
—
|
| | As defined in IAS 24 (2009), “Related Party Disclosures”. | |
| | |
Useful lifetime
|
| |
Depreciation
rates |
| |
Depreciation
method |
|
Wind farms
|
| |
25–30 years
|
| |
4%–3.3%
|
| |
Straight line
|
|
Photovoltaic systems
|
| |
23–24 years
|
| |
4.3%–4.16%
|
| |
Straight line
|
|
Automatic cleaning systems
|
| |
20 years
|
| |
5%
|
| |
Straight line
|
|
Others
|
| |
3–14 years
|
| |
33%–7%
|
| |
Straight line
|
|
| | |
Representative exchange rate
|
| |
CPI(*)
|
| ||||||||||||||||||||||||
| | |
EUR
|
| |
NIS
|
| |
HUF
|
| |
HRK
|
| |
Known
CPI |
| |||||||||||||||
| | |
(USD to 1)
|
| |
In points
|
| ||||||||||||||||||||||||
Date of the financial statements: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of December 31, 2021
|
| | |
|
1.132
|
| | | |
|
0.322
|
| | | |
|
0.0031
|
| | | |
|
0.150
|
| | | |
|
104.5
|
| |
As of December 31, 2020
|
| | | | 1.227 | | | | | | 0.311 | | | | | | 0.0034 | | | | | | 0.163 | | | | | | 102.1 | | |
| | |
%
|
| |
%
|
| |
%
|
| |
%
|
| |
%
|
| |||||||||||||||
Rates of change: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
For the year ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of December 31, 2021
|
| | |
|
(7.7)
|
| | | |
|
3.5
|
| | | |
|
(8.8)
|
| | | |
|
(0.8)
|
| | | |
|
2.4
|
| |
As of December 31, 2020
|
| | | | 0.5 | | | | | | 7.6 | | | | | | (2.9) | | | | | | (1.5) | | | | | | (0.6) | | |
|
• Electricity production facilities
|
| | 20–30 years | |
|
• Offices
|
| | 3–7 years | |
Standard / interpretation /
amendment |
| |
Publication requirements
|
| |
Application and
transitional provisions |
| |
Expected impact
|
|
(1) Amendment to IAS 1, Presentation of Financial Statement: Classification of liabilities as current or non-current
|
| | The amendment replaces certain requirements for the classification of liabilities as current or non-current. For example, according to the amendment, a liability will be classified as non-current if the entity has the right to defer payment for a minimum period of 12 months after the end of the reporting period, which is “substantial”, and exists at the end the reporting period, instead of the requirement for a right which is “unconditional”. In accordance with the amendment, a right exists as of the reporting date only if the entity fulfills the conditions for the deferral of payment as of that date. The amendment also clarifies that the conversion right in respect of a liability will affect the classification of the entire instrument as current or non-current, unless the conversion component is an equity component. | | | The Amendment is effective for reporting periods beginning on or after January 1, 2023. with earlier application being permitted. The Amendment is applicable retrospectively, including an amendment to comparative data | | | The Group has not yet begun evaluating the implications of the standard’s adoption on the financial statements. | |
(2) Amendment to
IAS 16, Property, Plant and Equipment-Costs directly attributable fixed assets |
| |
The Amendment annuls the requirement by which in the calculation of costs directly attributable to fixed assets, the net proceeds from selling certain items that were produced while the Company tested the functioning of the asset should be deducted (such as samples that were produced when testing the equipment). Instead, such proceeds shall be recognized in profit or loss according to the relevant standards and the cost of the sold items will be measured according to the measurement requirements of
IAS 2, Inventories. |
| | The Amendment is effective for annual periods beginning on or after January 1, 2022. Early application is permitted. The Amendment shall be applied on a retrospective basis, including an amendment of comparative data, only with respect to fixed asset items that have been brought to the location and condition required for them to operate in the manner intended by management subsequent to the earliest reporting period presented at the date of initial application of the Amendment. The cumulative effect of the Amendment will adjust the opening balance of | | | The Group’s estimates that the adoption of the amendments will not have a significant impact on the financial statements. | |
Standard / interpretation /
amendment |
| |
Publication requirements
|
| |
Application and
transitional provisions |
| |
Expected impact
|
|
| | | | | | retained earnings for the earliest reporting period presented. | | | | |
(3) Amendment to IFRS 3, Business Combinations
|
| |
The Amendment replaces the requirement to recognize liabilities from business combinations in accordance with the conceptual framework, the reason being that the interaction between those instructions and the guidance provided in IAS 37 regarding recognition of liabilities was unclear in certain cases.
The Amendment adds an exception to the principle for recognizing liabilities in IFRS 3. According to the exception, contingent liabilities are to be recognized according to the requirements of IAS 37 and IFRIC 21 and not according to the conceptual framework. The Amendment prevents differences in the timing of recognizing liabilities that could have led to the recognition of gains and losses immediately after the business combination (day 2 gain or loss). The Amendment also clarifies that contingent assets are not to be recognized on the date of the business combination.
|
| | The Amendment is effective for annual periods beginning on or after January 1, 2022 | | | The Group’s estimates that the adoption of the amendments will not have a significant impact on the financial statements. | |
(4) Amendment to IAS 12
Income taxes: Deferred tax associated with assets and liabilities arising from a single transaction |
| |
The Amendment narrows the scope of the exemption from recognizing deferred taxes as a result of temporary differences created at the initial recognition of assets and/or liabilities, so that it does not apply to transactions that give rise to equal and offsetting temporary differences.
As a result, companies will need to recognize a deferred tax asset or a deferred tax liability for these temporary differences at the initial recognition of transactions that give rise to equal and offsetting temporary differences, such as lease transactions and provisions for decommissioning and restoration.
|
| |
The Amendment is effective for annual periods beginning on or after January 1, 2023, by amending the opening balance of the retained earnings or adjusting a different component of equity in the period the Amendment was first adopted.
Earlier application is permitted.
|
| | The Group has not yet begun evaluating the implications of the standard’s adoption on the financial statements. | |
Estimate
|
| |
Main assumptions
|
| |
Possible implications
|
| |
Reference
|
|
Recognition of deferred tax asset in respect of tax losses
|
| | The Group recognizes a tax asset in the statement of financial position when taxable profits are expected to arise in the future, against which the carryforward losses can be used. | | | Insofar as the Company expects that carryforward losses which were recognized as tax assets in previous periods will not be used, the Company reserved a deferred tax asset in the statement of income. | | | See Note 17, income taxes. | |
Useful lifetime of fixed assets
|
| | The Company hires the assistance of technical and legal consultants to determine the useful lifetime of the facilities which it owns and which are accounted for according to the fixed assets method. The Company is also required to use judgment when determining the depreciation period of fixed assets which reflects the future economic benefits inherent in the asset. | | | Increase or decrease in profit or loss. | | | See Note 2H3 for details regarding the useful lifetime of fixed assets. | |
Estimate
|
| |
Main assumptions
|
| |
Possible implications
|
| |
Reference
|
|
Measurement of contingent consideration in respect of business combination
|
| | For the purpose of determining the contingent consideration, the Group estimates the amount of the projected future consideration according to the milestones which were determined in the purchase agreement. | | | Increase or decrease in profit or loss. | | | See Note 8A (1) | |
Recognition of facilities as contract assets / fixed assets
|
| |
For the purpose of determining whether the Company’s engagements in connection with the construction and operation of photovoltaic systems and farms for production of electricity from wind energy are covered under IFRIC 12, significant judgment is required, including in respect of the legal interpretations regarding the series of laws, licenses and agreements in the relevant arrangement, for the purpose of determining the extent of the state’s control over the provided services, and in respect of the determination of the materiality of the residual value at the end of the agreement period.
As part of the evaluation, the Company is required to exercise judgment regarding the facility’s operating period, beyond the period of the arrangement, the expected revenues and costs from its continued operation, and the cash flow discount rate which was used in the calculation. When the conclusion is that the residual value from the continued additional operation, beyond 20 years, is negligible relative to the value of the entire facility, those facilities will fall under IFRIC 12.
|
| | If the conclusion is that the residual value from continued operation beyond 20 years is significant relative to the value of the entire facility, those facilities will fall under the application of IAS 16. | | | See Note 2J regarding service concession arrangements. | |
Recognition of project costs as assets
|
| | For the purpose of determining whether project costs can be discounted as an asset, Group management conducts an assessment in which it evaluates whether the series of statutory permits, land ties, possibility for electricity connection, etc., in the project, lead to the conclusion | | | Amortization of development costs to the statement of income. | | | See Note 2I regarding deferred project costs. | |
Estimate
|
| |
Main assumptions
|
| |
Possible implications
|
| |
Reference
|
|
| | | that the project will produce economic benefits for the Company (in other words, whether the project is expected to reach completion of construction and commercial operation). When regulatory approvals are not expected to be obtained, the Company amortizes the development costs to the statement of income. | | | | | | | |
Recoverable amount of a cash generating unit which includes goodwill
|
| | The determination of this estimate is based on discounted cash flow forecasts. The determination of cash flows is based on various assumptions regarding the results of the future operation of the cash generating unit. | | | Changes in estimates due to changes in these assumptions, or in the discount rate, could affect profit. | | | See Note 2K for details regarding the impairment of intangible assets | |
| | |
December 31
2021 |
| |
December 31
2020 |
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Cash in banks
|
| | |
|
113,686
|
| | | | | 94,226 | | |
Short term deposits
|
| | |
|
152,247
|
| | | | | 5,104 | | |
| | | |
|
265,933
|
| | | | | 99,330 | | |
| | |
December 31
2021 |
| |
December 31
2020 |
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Short term restricted cash
|
| | |
|
35,179
|
| | | | | 87,763 | | |
Long term restricted cash
|
| | |
|
21,368
|
| | | | | 19,731 | | |
| | | |
|
56,547
|
| | | | | 107,494 | | |
| | |
December 31
2021 |
| |
December 31
2020 |
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Income receivable from electricity and the operation of facilities
revenue |
| | |
|
6,651
|
| | | | | 2,094 | | |
outstanding receivable
|
| | |
|
11,249
|
| | | | | 9,325 | | |
| | | |
|
17,900
|
| | | | | 11,419 | | |
| | |
December 31
2021 |
| |
December 31
2020 |
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Government institutions
|
| | |
|
16,327
|
| | | | | 16,561 | | |
Other receivables
|
| | |
|
8,868
|
| | | | | 8,468 | | |
Prepaid expenses
|
| | |
|
2,952
|
| | | | | 2,657 | | |
| | | |
|
28,147
|
| | | | | 27,686 | | |
| | |
USD in thousands
|
| |||
Upfront cash payments
|
| | | | 160,548 | | |
Performance-based (“earn out”) contingent consideration(1)
|
| | | | 59,131 | | |
Liability in respect of put option(2)
|
| | | | 27,637 | | |
Total purchase consideration
|
| | |
|
247,316
|
| |
| | |
USD in thousands
|
| |||
Cash and cash equivalents
|
| | | | 499 | | |
Working capital (except for cash and cash equivalents)
|
| | | | (5,381) | | |
Deferred costs in respect of projects(*)
|
| | | | 104,346 | | |
Fixed assets, net
|
| | | | 223 | | |
Goodwill
|
| | | | 148,128 | | |
Total
|
| | |
|
247,815
|
| |
After deducting contingent consideration and liability in respect of put option
|
| | | | (86,768) | | |
After deducting cash and cash equivalents in the acquired company
|
| | | | (499) | | |
Total purchase consideration which was transferred in cash
|
| | | | 160,548 | | |
| | |
USD in thousands
|
| |||
Transferred consideration (“Upfront”)
|
| | | | 160,548 | | |
Plus liability in respect of put option
|
| | | | 27,637 | | |
Less identifiable excess costs in respect of projects
|
| | | | (45,216) | | |
Asset value, net
|
| | | | 5,159 | | |
Calculated balance of goodwill
|
| | |
|
148,128
|
| |
| | | | | |
Effective stake in
equity interests |
| |||||||||
| | | | | |
Consolidated entity
|
| |||||||||
| | |
Country of
incorporation |
| |
As of December 31
|
| |||||||||
Entity name
|
| |
2021
|
| |
2020
|
| |||||||||
| | | | | |
%
|
| |
%
|
| ||||||
Enlight—Eshkol Havatzelet L.P. (hereinafter: “Havatzelet”)(A)
|
| |
Israel
|
| | | | 100 | | | | | | 100 | | |
Eshkol Havatzelet—Halutziot—Enlight L.P. (hereinafter: “Halutziot”)(A)
|
| |
Israel
|
| | | | 89.99 | | | | | | 89.99 | | |
Tlamim Enlight L.P. (hereinafter: “Tlamim”)(B)
|
| |
Israel
|
| | | | 100 | | | | | | 100 | | |
Mivtachim Green Energies Ltd. (hereinafter: “Mivtachim”)(B)
|
| |
Israel
|
| | | | 100 | | | | | | 100 | | |
Talmei Bilu Green Energies Ltd. (hereinafter: “Talmei Bilu”)(B)
|
| |
Israel
|
| | | | 100 | | | | | | 100 | | |
Eshkol Ela—Kramim—Enlight L.P. (hereinafter: “Kramim”)(C)
|
| |
Israel
|
| | | | 100 | | | | | | 100 | | |
Eshkol Brosh—Idan—Enlight L.P. (hereinafter: “Idan”)(D)
|
| |
Israel
|
| | | | 100 | | | | | | 100 | | |
Eshkol Zayit—Zayit Yarok—Enlight L.P. (hereinafter: “Zayit Yarok”)(E)
|
| |
Israel
|
| | | | 100 | | | | | | 100 | | |
Peirot HaGolan—Enlight L.P. (hereinafter: “Peirot HaGolan”)
|
| |
Israel
|
| | | | 51 | | | | | | 51 | | |
Eshkol Gefen—Barbur—Enlight L.P. (hereinafter: “Barbur”)(F)
|
| |
Israel
|
| | | | 51 | | | | | | 51 | | |
Sde Nehemia—Enlight L.P. (hereinafter: “Sde Nehemia”)
|
| |
Israel
|
| | | | 100 | | | | | | 100 | | |
Kinetic Energies—Alternative Electrical Energies Ltd.
(hereinafter: “Kinetic Energies”)(G) |
| |
Israel
|
| | | | 68.1 | | | | | | 68.1 | | |
Emek HaBacha Wind Energy Ltd. (hereinafter: “Emek HaBacha”)(G)
|
| |
Israel
|
| | | | 40.85 | | | | | | 40.85 | | |
Enlight—Eshkol Hadas L.P. (hereinafter: “Hadas”)(H)
|
| |
Israel
|
| | | | 100 | | | | | | 100 | | |
Talmei Yafe Sun L.P. (hereinafter: “Talmei Yafe”)(H)
|
| |
Israel
|
| | | | 50 | | | | | | 50 | | |
Dorot Sun L.P. (hereinafter: “Dorot”)(H)
|
| |
Israel
|
| | | | 50 | | | | | | 50 | | |
Enlight Kramim L.P. (hereinafter: “Enlight Kramim”)(H)
|
| |
Israel
|
| | | | 74 | | | | | | 74 | | |
Enlight Beit Shikma L.P. (hereinafter: “Beit Shikma”)(H)
|
| |
Israel
|
| | | | 100 | | | | | | 100 | | |
Orsol Energy 3 (A.A.) L.P. (hereinafter: “Revivim”)(I)
|
| |
Israel
|
| | | | 90 | | | | | | 90 | | |
| | | | | |
Effective stake in
equity interests |
| |||||||||
| | | | | |
Consolidated entity
|
| |||||||||
| | |
Country of
incorporation |
| |
As of December 31
|
| |||||||||
Entity name
|
| |
2021
|
| |
2020
|
| |||||||||
| | | | | |
%
|
| |
%
|
| ||||||
Enlight Kidmat Zvi L.P. (Hereinafter: “Kidmat Tzvi”)
|
| |
Israel
|
| | | | 74 | | | | | | 74 | | |
Enlight—Eshkol Dekel L.P. (hereinafter: “Beit Rimon”)
|
| |
Israel
|
| | | | 50.1 | | | | | | 50.1 | | |
Enlight—Aviram Initiation L.P. (hereinafter: “Enlight-Aviram”)
|
| |
Israel
|
| | | | 60 | | | | | | 60 | | |
Ruach Beresheet L.P. (hereinafter: “Ruach Beresheet”) (O)
|
| |
Israel
|
| | | | 60 | | | | | | 60 | | |
Tullynamoyle Wind Farm 3 Limited (hereinafter: “Tullynamoyle”)(J)
|
| |
Ireland
|
| | | | 50.1 | | | | | | 50.1 | | |
Vjetroelektrana Lukovac d.o.o (hereinafter: “Lukovac”)(K)
|
| |
Croatia
|
| | | | 50.1 | | | | | | 50.1 | | |
EW-K-Wind d.o.o (hereinafter: “EWK”)(L)
|
| |
Serbia
|
| | | | 50.1 | | | | | | 50.1 | | |
Megujulohaz kft (hereinafter: “Meg”)(J)
|
| |
Hungary
|
| | | | 50.1 | | | | | | 50.1 | | |
Raaba Green kft (hereinafter: “Raaba”)(J)
|
| |
Hungary
|
| | | | 50.1 | | | | | | 50.1 | | |
SOWI Kosovo LLC (hereinafter: “SOWI”)(M)
|
| |
Kosovo
|
| | | | 48 | | | | | | 48 | | |
Vindpark Malarberget I Norberg AB(N)
|
| |
Sweden
|
| | | | 68.8 | | | | | | 68.8 | | |
Enlight Beit HaShita Solar Energy, L.P. (hereinafter: “Beit HaShita”)
|
| |
Israel
|
| | | | 74 | | | | | | 74 | | |
Enlight EU Energies kft (hereinafter: “Enlight EU”)(P)
|
| |
Hungary
|
| | | | 100 | | | | | | 100 | | |
Generacion Eolica Castilla La Mancha Sl (hereinafter: “GECAMA”)(Q)
|
| |
Spain
|
| | | | 72 | | | | | | 72 | | |
Björnberget Vindkraft AB(R)
|
| |
Sweden
|
| | | | 56.2 | | | | | | — | | |
Nardo Solar Energy s.r.l(S)
|
| |
Italy
|
| | | | 100 | | | | | | 100 | | |
Genzano Solar Energy s.r.l(S)
|
| |
Italy
|
| | | | 100 | | | | | | 100 | | |
Montemilone Solar Energy s.r.l(S)
|
| |
Italy
|
| | | | 100 | | | | | | 100 | | |
Gravina 2 San Felice Solar Energy s.r.l(S)
|
| |
Italy
|
| | | | 100 | | | | | | 100 | | |
Enlight Energia Renovable ESPA SL(S)
|
| |
Italy
|
| | | | 100 | | | | | | 100 | | |
Clenera holdings LLC(U)
|
| |
USA
|
| | | | 90.1 | | | | | | — | | |
| | |
As of December 31, 2021
|
| |
For the year ended December 31, 2021
|
| | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Partnership /
investee |
| |
Rate of
ownership rights held by non-controlling interests % |
| |
Balance of
non-controlling interests |
| |
Current
assets |
| |
Non-current
assets |
| |
Current
liabilities |
| |
Non-current
liabilities |
| |
Revenues
|
| |
Profit
(loss) |
| |
Profit
(loss) attributed to non-controlling interests |
| |
Cash
flows from operating activities |
| |
Cash
flows from investing activities |
| |
Cash
flows from financing activities |
| |
Total
change in cash and cash equivalents |
| |||||||||||||||||||||||||||||||||||||||
| | |
USD in thousands
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Co-Op
|
| | | | 49.90 | | | | | | 19,196 | | | | | | 17,002 | | | | | | 252,630 | | | | | | 17,359 | | | | | | 213,806 | | | | | | 49,510 | | | | | | 17,354 | | | | | | 5,911 | | | | | | 29,673 | | | | | | 1,297 | | | | | | (30,708) | | | | | | 263 | | |
The Nordic Wind
|
| | | | 31.18 | | | | | | 21,184 | | | | | | 18,354 | | | | | | 179,603 | | | | | | 20,017 | | | | | | 110,002 | | | | | | 11,757 | | | | | | 6,017 | | | | | | 1,876 | | | | | | (3,839) | | | | | | 5,817 | | | | | | 1,084 | | | | | | 3,062 | | |
Power of the Danube
|
| | | | 52 | | | | | | 73,045 | | | | | | 37,740 | | | | | | 434,471 | | | | | | 63,418 | | | | | | 268,322 | | | | | | — | | | | | | 7,365 | | | | | | 1,184 | | | | | | 3,093 | | | | | | (193,914) | | | | | | 63,838 | | | | | | 4,184 | | |
Bjorn
|
| | | | 49 | | | | | | 73,045 | | | | | | 37,740 | | | | | | 434,471 | | | | | | 63,418 | | | | | | 268,322 | | | | | | — | | | | | | (72) | | | | | | (35) | | | | | | (118) | | | | | | (75,037) | | | | | | 103,552 | | | | | | 28,397 | | |
| | |
As of December 31, 2020
|
| |
For the year ended December 31, 2020
|
| | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Partnership / investee
|
| |
Rate of
ownership rights held by non-controlling interests % |
| |
Balance of
non-controlling interests |
| |
Current
assets |
| |
Non-current
assets |
| |
Current
liabilities |
| |
Non-current
liabilities |
| |
Revenues
|
| |
Profit
(loss) |
| |
Profit (loss)
attributed to non-controlling interests |
| |
Cash
flows from operating activities |
| |
Cash
flows from investing activities |
| |
Cash
flows from financing activities |
| |
Total
change in cash and cash equivalents |
| |||||||||||||||||||||||||||||||||||||||
| | |
USD in thousands
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mivtachim Green
Energies Ltd. |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,473 | | | | | | (3,422) | | | | | | 1,189 | | | | | | 6,582 | | | | | | 493 | | | | | | (6,726) | | | | | | 350 | | |
Co-Op
|
| | | | 49.90 | | | | | | 12,277 | | | | | | 17,821 | | | | | | 285,885 | | | | | | 27,270 | | | | | | 248,833 | | | | | | 40,785 | | | | | | 8,177 | | | | | | 4,079 | | | | | | 23,028 | | | | | | (184) | | | | | | 24,204 | | | | | | (1,360) | | |
The Iberian Wind
|
| | | | 28.07 | | | | | | 34,837 | | | | | | 6,145 | | | | | | 133,536 | | | | | | 7,185 | | | | | | 8,406 | | | | | | — | | | | | | (35) | | | | | | (10) | | | | | | (383) | | | | | | (80,745) | | | | | | 85,222 | | | | | | 4,093 | | |
|
| | | | | | | | |
Effective stake in equity interests
|
| |||||||||
| | |
Country of
incorporation |
| |
As of December 31
|
| ||||||||||||
Name of associate entity
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | | | | | | | |
%
|
| |
%
|
| ||||||
Kadarim Enlight Solar, L.P.
|
| | | | Israel | | | | | | 50 | | | | | | 50 | | |
Mei Golan—Enlight Floating Energy L.P.
|
| | | | Israel | | | | | | 50.1 | | | | | | 50.1 | | |
Karmey Haruah L.P. (hereinafter: “Karmey Haruah”)(A)
|
| | | | Israel | | | | | | 50.2 | | | | | | 50.2 | | |
Emek HaRuhot L.P. (hereinafter: “Emek HaRuhot”)(B)
|
| | | | Israel | | | | | | 60 | | | | | | 60 | | |
Enlight K2-Wind d.o.o (hereinafter: “Serbia 2”)(C)
|
| | | | Serbia | | | | | | 16.7 | | | | | | 16.7 | | |
Bjornberget Vindkraft AB (hereinafter: “Bjorn”)(D)
|
| | | | Sweden | | | | | | — | | | | | | 60.7 | | |
Project
|
| |
Total
capacity in MW |
| |
Stake in the project
|
| |
Tariff
approval for the facility (agorot per kWh) |
| |
Rate of
return on the contract asset |
| |
Contract
asset as of December 31, 2021 (USD in thousands) |
| |||||||||
Halutziot(*)
|
| | | | 55 | | | |
90%
|
| | | | 62.8 | | | |
6% linked
|
| | | | 164,545 | | |
Medium rooftops
|
| | | | 2.63 | | | |
51% of Peirot Golan project
100% of Sde Nehemia project 51% of Barbur project |
| | | | 53.99 | | | |
5.75% linked
|
| | | | 5,145 | | |
Talmei Bilu
|
| | | | 10 | | | |
100%
|
| | | | 102.46 | | | |
6.5% linked
|
| | | | 42,112 | | |
Mivtachim
|
| | | | 10 | | | |
100%
|
| | | | 130.39 | | | |
8% linked
|
| | | | 49,695 | | |
Kramim
|
| | | | 5 | | | |
100%
|
| | | | 96.31 | | | |
6% linked
|
| | | | 16,238 | | |
Idan
|
| | | | 3 | | | |
100%
|
| | | | 96.31 | | | |
6% linked
|
| | | | 9,307 | | |
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |||||||||
Balance as of January 1
|
| | | | 286,251 | | | | | | 281,280 | | |
Repayment of contract asset under concession arrangements
|
| | |
|
(32,857)
|
| | | |
|
(31,250)
|
| |
Finance incomes
|
| | |
|
24,310
|
| | | |
|
16,176
|
| |
Translation differences
|
| | |
|
9,338
|
| | | |
|
20,045
|
| |
Balance as of December 31
|
| | | | 287,042 | | | | | | 286,251 | | |
|
| | |
2021
|
| |||||||||||||||||||||
| | |
Solar systems
(A) |
| |
Wind farms
(B) |
| |
Others
|
| |
Total
|
| ||||||||||||
| | |
USD in thousands
|
| |||||||||||||||||||||
Cost: | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2021
|
| | |
|
124,773
|
| | | |
|
837,554
|
| | | |
|
2,795
|
| | | |
|
965,122
|
| |
Capitalization—IFRS 16
|
| | |
|
—
|
| | | |
|
5,166
|
| | | |
|
—
|
| | | |
|
5,166
|
| |
Additions(1)
|
| | |
|
—
|
| | | |
|
489,504
|
| | | |
|
525
|
| | | |
|
490,029
|
| |
Initial consolidation(3)
|
| | |
|
—
|
| | | |
|
120,845
|
| | | |
|
514
|
| | | |
|
121,359
|
| |
Translation differences
|
| | |
|
(2,208)
|
| | | |
|
(49,085)
|
| | | |
|
74
|
| | | |
|
(51,219)
|
| |
Cost as of December 31, 2021
|
| | | | 122,565 | | | | | | 1,403,984 | | | | | | 3,908 | | | | | | 1,530,457 | | |
Accumulated depreciation: | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2021
|
| | |
|
6,920
|
| | | |
|
19,559
|
| | | |
|
710
|
| | | |
|
27,189
|
| |
Depreciation expenses
|
| | |
|
3,806
|
| | | |
|
12,795
|
| | | |
|
664
|
| | | |
|
17,265
|
| |
Translation differences
|
| | |
|
(*)—
|
| | | |
|
(2,856)
|
| | | |
|
30
|
| | | |
|
(2,826)
|
| |
Accumulated depreciation as of December 31, 2021
|
| | | | 10,726 | | | | | | 29,498 | | | | | | 1,404 | | | | | | 41,628 | | |
Carrying value as of December 31, 2021
|
| | | | 111,839 | | | | | | 1,374,486 | | | | | | 2,504 | | | | | | 1,488,829 | | |
| | |
2020
|
| |||||||||||||||||||||
| | |
Solar systems
|
| |
Wind farms
|
| |
Others
|
| |
Total
|
| ||||||||||||
| | |
USD in thousands
|
| |||||||||||||||||||||
Cost: | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2020
|
| | | | 119,429 | | | | | | 419,655 | | | | | | 2,177 | | | | | | 540,261 | | |
Capitalization—IFRS 16
|
| | | | — | | | | | | 2,644 | | | | | | — | | | | | | 2,644 | | |
Additions(1)
|
| | | | 913 | | | | | | 313,702 | | | | | | 546 | | | | | | 315,161 | | |
Classification from deferred costs in respect of projects to fixed assets(2)
|
| | | | — | | | | | | 24,917 | | | | | | — | | | | | | 24,917 | | |
Initial consolidation(3)
|
| | | | — | | | | | | 16,390 | | | | | | — | | | | | | 16,390 | | |
Translation differences
|
| | | | 4,432 | | | | | | 61,246 | | | | | | 72 | | | | | | 65,750 | | |
Cost as of December 31, 2020
|
| | | | 124,774 | | | | | | 837,554 | | | | | | 2,795 | | | | | | 965,123 | | |
|
| | |
2020
|
| |||||||||||||||||||||
| | |
Solar systems
|
| |
Wind farms
|
| |
Others
|
| |
Total
|
| ||||||||||||
| | |
USD in thousands
|
| |||||||||||||||||||||
Accumulated depreciation: | | | | | | | | | | | | | | | | | | | | | | | | | |
As of January 1, 2020
|
| | | | 2,700 | | | | | | 8,815 | | | | | | 472 | | | | | | 11,987 | | |
Depreciation expenses
|
| | | | 3,769 | | | | | | 8,979 | | | | | | 358 | | | | | | 13,106 | | |
Translation differences
|
| | | | 451 | | | | | | 1,765 | | | | | | (120) | | | | | | 2,096 | | |
Accumulated depreciation as of December 31, 2020
|
| | | | 6,920 | | | | | | 19,559 | | | | | | 710 | | | | | | 27,189 | | |
Carrying value as of December 31, 2020
|
| | | | 117,854 | | | | | | 817,995 | | | | | | 2,085 | | | | | | 937,934 | | |
Electricity production
projects |
| |
Zayit Yarok
|
| |
Sunlight 1
|
| |
Sunlight 2
|
| |
Atilla
|
|
Country
|
| | Israel | | | Israel | | | Israel | | | Hungary | |
Status
|
| | Commercial operation commenced in 2012 | | | Projects which commenced commercial operation since 2018 | | | Projects which commenced commercial operation since 2019 | | | Commercial operation commenced in 2019 | |
Installed capacity
|
| | 0.5 MWp | | | 53 MWp | | | 12 MWp | | | 57 MWp | |
Effective holding rate
|
| | 100% | | | 50%-100% | | | 74%-100% | | | 50.1% | |
Depreciated cost as of December 31, 2021
|
| | Approximately USD 1 million | | | Approximately USD 55 million | | | Approximately USD 14 million | | | Approximately USD 42 million | |
Electricity production
projects |
| |
EWK
|
| |
Lukovac
|
| |
Sowi
|
| |
Picasso
|
| |
Tullynamoyle
|
|
Country
|
| | Serbia | | | Croatia | | | Kosovo | | | Sweden | | | Ireland | |
Status
|
| | Commercial operation commenced in 2019 | | | Commercial operation commenced in 2018 | | | Commercial operation commenced in 2021(1) | | | Commercial operation commenced in 2021 | | | Commercial operation commenced in 2017 | |
Installed capacity
|
| | 105 MWp | | | 49 MWp | | | 105 MWp | | | 113 MWp | | | 13.6 MWp | |
Effective holding rate
|
| | 50.1% | | | 50.1% | | | Around 60% | | | Around 69% | | | 50.1% | |
Depreciated cost as of December 31, 2021
|
| | Approximately USD 157 million | | | Approximately USD 53 million | | | Approximately USD 146 million | | | Approximately USD 155 million | | | Approximately USD 22 million | |
Electricity production
projects |
| |
Emek HaBacha
|
| |
Ruach Beresheet
|
| |
Gecama
|
| |
Björnberget Vindkraft AB
|
|
Country
|
| | Israel | | | Israel | | | Spain | | | Sweden | |
Status
|
| | Construction (2) | | | Construction | | | Construction | | | Construction | |
Installed capacity
|
| | 109 MWp | | | 189 MWp | | | 329 MWp | | | 372 MWp | |
Effective holding rate
|
| | Around 40.9% | | | 60% | | | Around 72% | | | Around 56% | |
Cost as of December 31, 2021
|
| | Approximately USD 196 million | | | Approximately USD 250 million | | | Approximately USD 230 million | | | Approximately USD 167 million | |
| | |
Electricity supply
agreements and concession agreements(1) |
| |
Goodwill(2)
|
| |
Total
|
| |||||||||
| | |
USD in thousands
|
| |||||||||||||||
Cost | | | | | | | | | | | | | | | | | | | |
Balance as of January 1, 2021
|
| | |
|
93,527
|
| | | |
|
—
|
| | | |
|
93,527
|
| |
Initial consolidation
|
| | |
|
16,974
|
| | | |
|
148,023
|
| | | |
|
164,997
|
| |
Translation differences
|
| | |
|
(6,977)
|
| | | |
|
105
|
| | | |
|
(6,872)
|
| |
Balance as of December 31, 2021
|
| | | | 103,524 | | | | | | 148,128 | | | | | | 251,652 | | |
Amortization: | | | | | | | | | | | | | | | | | | | |
Balance as of January 1
|
| | |
|
2,953
|
| | | |
|
—
|
| | | |
|
2,953
|
| |
Amortization
|
| | |
|
1,483
|
| | | |
|
—
|
| | | |
|
1,483
|
| |
Translation differences
|
| | |
|
157
|
| | | |
|
—
|
| | | |
|
157
|
| |
Balance as of December 31, 2021
|
| | | | 4,593 | | | | | | — | | | | | | 4,593 | | |
Depreciated cost as of December 31, 2021
|
| | | | 98,931 | | | | | | 148,128 | | | | | | 247,059 | | |
| | |
Electricity supply
agreements and concession agreements(1) |
| |||
| | |
USD in thousands
|
| |||
Cost | | | | | | | |
Balance as of January 1, 2020
|
| | | | 57,619 | | |
Initial consolidation
|
| | | | 16,268 | | |
Payments on account of acquisition of consolidated company
|
| | | | 12,917 | | |
Translation differences
|
| | | | 6,723 | | |
Balance as of December 31, 2020
|
| | | | 93,527 | | |
|
| | |
Electricity supply
agreements and concession agreements(1) |
| |||
| | |
USD in thousands
|
| |||
Amortization: | | | | | | | |
Balance as of January 1, 2020
|
| | | | 1,583 | | |
Amortization
|
| | | | 1,170 | | |
Translation differences
|
| | | | 200 | | |
Balance as of December 31, 2020
|
| | | | 2,953 | | |
Depreciated cost as of December 31, 2020
|
| | | | 90,574 | | |
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| ||||||
Cost of sales (depreciation and amortization)
|
| | |
|
1,483
|
| | | | | 1,170 | | |
| | |
December 31
2021 |
| |
December 31
2020 |
| ||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| ||||||
Open accounts
|
| | |
|
27,412
|
| | | | | 7,907 | | |
Checks payable
|
| | |
|
5
|
| | | | | 53 | | |
| | | |
|
27,417
|
| | | | | 7,960 | | |
| | |
December 31 2021
|
| |
December 31 2020
|
| ||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| ||||||
Payables in respect of purchase transaction(1)
|
| | |
|
4,412
|
| | | | | 6,209 | | |
Expenses payable
|
| | |
|
29,222
|
| | | | | 7,845 | | |
Early prepayment fee(2)
|
| | |
|
—
|
| | | | | 55,693 | | |
Interest payable in respect of project finance loans
|
| | |
|
817
|
| | | | | 145 | | |
Interest payable in respect of debentures
|
| | |
|
3,207
|
| | | | | 2,421 | | |
Government institutions
|
| | |
|
2,385
|
| | | | | 5,827 | | |
Liabilities to employees and other liabilities for salaries
|
| | |
|
3,833
|
| | | | | 700 | | |
Benefits in respect of holiday and convalescence pay
|
| | |
|
832
|
| | | | | 693 | | |
Current maturity of liability in respect of deferred consideration arrangement (see Note 27D1)
|
| | |
|
166
|
| | | | | 146 | | |
Others
|
| | |
|
1,184
|
| | | | | 37 | | |
| | | |
|
46,058
|
| | | | | 79,716 | | |
| | |
Current liabilities
|
| |
Non-current liabilities
|
| |
Total
|
| |||||||||||||||||||||||||||
| | |
As of December 31
|
| |
As of December 31
|
| |
As of December 31
|
| |||||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||||||||
Credit from banking corporations(1)
|
| | |
|
3,156
|
| | | | | 7,283 | | | | |
|
—
|
| | | | | — | | | | |
|
3,156
|
| | | | | 7,283 | | |
Loans from banking corporations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
and other financial institutions(2)
|
| | |
|
58,666
|
| | | | | 201,010 | | | | |
|
1,168,569
|
| | | | | 632,144 | | | | |
|
1,227,235
|
| | | | | 833,154 | | |
Loans from non-controlling interests(3)
|
| | |
|
—
|
| | | | | 5,433 | | | | |
|
78,113
|
| | | | | 40,808 | | | | |
|
78,113
|
| | | | | 46,241 | | |
Total credit from banking corporations and
other credit providers |
| | |
|
61,822
|
| | | | | 213,726 | | | | |
|
1,246,682
|
| | | | | 672,952 | | | | |
|
1,308,504
|
| | | | | 886,678 | | |
Project name
|
| |
Mivtachim and
Talmei Bilu |
| |
Halutziot
|
| |
Kramim and Idan
|
| |
Medium rooftops
|
|
Lender
|
| |
Bank Leumi Le-Israel Ltd. and entities of Menorah Group and Amitim Pension Fund
|
| |
Bank Leumi Le-Israel Ltd. and entities of Menorah Group and Amitim Pension Fund
|
| |
Bank Leumi Le-Israel Ltd. and entities of Menorah Group and Amitim Pension Fund
|
| |
Institutional entities of Clal Insurance Group
|
|
Amount of loan / credit facility
|
| |
Approximately NIS 356 million
|
| |
Approximately NIS 609 million
|
| |
Approximately NIS 107 million
|
| |
Approximately NIS 15 million
|
|
Date financing provided
|
| | December 2020 | | | December 2020 | | | December 2020 | | | January 2019 | |
Project name
|
| |
Mivtachim and
Talmei Bilu |
| |
Halutziot
|
| |
Kramim and Idan
|
| |
Medium rooftops
|
|
Balance of the loan as of December 31, 2021
|
| |
Approximately NIS 333 million
|
| |
Approximately NIS 588.5 million
|
| |
Approximately NIS 102.1 million
|
| |
Approximately NIS 12.8 million
|
|
Balance of the loan as of December 31, 2020
|
| |
Approximately NIS 184.5 million
|
| |
Approximately NIS 319.3 million
|
| |
Approximately NIS 70 million
|
| |
Approximately NIS 13.3 million
|
|
Amortization schedule
|
| |
Spitzer amortization table comprised of quarterly payments
|
| |
Spitzer amortization table comprised of quarterly payments
|
| |
Spitzer amortization table comprised of quarterly payments
|
| |
Spitzer amortization table comprised of quarterly payments
|
|
Debt period
|
| |
Throughout the entire period until the expiration date of the permanent electricity production license, approximately 13 years.
|
| |
Throughout the entire period until the expiration date of the permanent electricity production license, approximately 15 years.
|
| |
Throughout the entire period until the expiration date of the permanent electricity production license, approximately 13 years.
|
| | Approximately 15 years | |
Stated annual interest rate
|
| |
Interest of approximately 0.77%, index-linked
|
| |
Interest of approximately 0.88%, index-linked
|
| |
Interest of approximately 0.8%, index-linked
|
| |
Interest of approximately 2.2%, index-linked
|
|
Financial covenants: | | | | | | | | | | | | | |
Debt service reserve
|
| | — | | | — | | | — | | | Approximately NIS 0.7 million | |
ADSCR default
|
| | 1.05 | | | 1.05 | | | 1.05 | | | 1.07 | |
LLCR default
|
| | 1.05 | | | 1.05 | | | 1.05 | | | 1.12 | |
Fulfillment of financial covenants
|
| |
As of the balance sheet date, the companies fulfilled the foregoing financial covenants
|
| |
As of the balance sheet date, the partnership fulfilled the foregoing financial covenants
|
| |
As of the balance sheet date, the partnerships fulfilled the foregoing financial covenants
|
| |
As of the balance sheet date, the partnerships fulfilled the foregoing financial covenants
|
|
Collateral
|
| |
Charge on the SPV’s assets, cash flow rights, land rights, insurance, collateral from the project contractors, and cross-support between the project corporations Mivtachim, Talmei Bilu, Halutziot, Kramim and Idan, in respect of the debt service.
|
| |
Charge on the SPV’s assets, cash flow rights, land rights, insurance, collateral from the project contractors, and cross-support between the project corporations Mivtachim, Talmei Bilu, Halutziot, Kramim and Idan, in respect of the debt service.
|
| |
Charge on the SPV’s assets, cash flow rights, land rights, insurance, collateral from the project contractors, and cross-support between the project corporations Mivtachim, Talmei Bilu, Halutziot, Kramim and Idan, in respect of the debt service.
|
| |
Charge on the partnership’s interests in the projects, on the project partnership’s assets, right to proceeds from the sale of electricity, the project partnership’s land rights, insurance, agreements vis-à-vis contractors and collateral from contractors thereunder, the rights of the partnership’s partners to receive profits, etc. Backing between the Company’s concatenated interests in the project partnerships of each group of projects.
|
|
Reference to additional information
|
| | See Note 14(2)A | | | See Note 14(2)A | | | See Note 14(2)A | | | — | |
Project name
|
| |
Tariff tender
projects—Sunlight 1 |
| |
Emek HaBacha
|
| |
Tariff tender projects—
Sunlight 2 and Dekel. |
|
Lender
|
| |
Institutional entities of Clal Insurance Group
|
| |
Bank Hapoalim Ltd. in collaboration with Phoenix and Harel groups
|
| |
Institutional entities of Clal Insurance Group
|
|
Amount of loan / credit facility
|
| | Approximately NIS 160 million | | | Approximately NIS 563 million | | |
Approximately NIS 70 million
|
|
Date financing provided
|
| | March 2018 | | | November 2018 | | | December 2019 | |
Balance of the loan as of December 31, 2021
|
| |
Approximately NIS 145.1 million
|
| |
Approximately NIS 492.3 million
|
| |
Approximately NIS 48.6 million
|
|
Balance of the loan as of December 31, 2020
|
| |
Approximately NIS 147 million
|
| |
Approximately NIS 407.6 million
|
| |
Approximately NIS 49.5 million
|
|
Amortization schedule
|
| |
Spitzer amortization table, quarterly repayments.
|
| |
Spitzer amortization table, quarterly repayments.
|
| |
Spitzer amortization table, quarterly repayments
|
|
Debt period
|
| |
Construction period and another approximately 22 years
|
| |
Construction period and another approximately 18 years.
|
| |
Construction period and another approximately 22 years
|
|
Stated annual interest rate
|
| | interest within the range of 2.6%-3%, CPI-linked | | |
The construction period—base interest (*) plus a margin of 3.3%, CPI-linked The construction period—base interest (*) plus a margin of 2.65%, CPI-linked
|
| | Base interest (*) plus a margin of 2.15%, CPI-linked | |
Financial covenants: | | | | | | | | | | |
Debt service reserve
|
| |
Approximately NIS 5.8 million
|
| | — | | |
Approximately NIS 1.8 million
|
|
ADSCR default
|
| | 1.07 | | | 1.05 | | | 1.07 | |
LLCR default
|
| | 1.12 | | | 1.05 | | | 1.12 | |
Fulfillment of financial covenants
|
| |
As of the balance sheet date, the partnerships fulfilled the foregoing financial covenants
|
| |
As of the balance sheet date, fulfillment of the foregoing financial covenants is not required
|
| |
As of the balance sheet date, the partnerships fulfilled the foregoing financial covenants
|
|
Collateral
|
| |
Charge on the partnership’s interests in the projects, charge on the project partnership’s assets, right to proceeds from the sale of electricity, the project partnership’s land rights, insurance, agreements vis-à-vis contractors and collateral from contractors thereunder, the rights of the partnership’s partners to receive profits, etc. Backing between the Company’s concatenated interests in the project partnerships of each group of projects.
|
| |
Charge on the tariff and conditional license, charge on the SPV’s assets, cash flow rights, land rights, insurance, collateral from the project contractors, etc.
|
| |
Charge on the partnership’s interests in the projects, charge on the project partnership’s assets, right to proceeds from the sale of electricity, the project partnership’s land rights, insurance, agreements vis-à-vis contractors and collateral from contractors thereunder, the rights of the partnership’s partners to receive profits, etc. Backing between the Company’s concatenated interests in the project partnerships of each group of projects.
|
|
Guarantees
|
| | See Note 30B(3) | | | See Note 30B(5) | | | See Note 30B(6) | |
Reference to additional information
|
| | — | | | See Note 30A(1) | | | — | |
Project name
|
| |
Tullynamoyle
|
| |
Lukovac
|
| |
EWK
|
|
Lender
|
| | Bank of Ireland | | |
ERSTE and PBZ, of INTESA Group
|
| | ERSTE, EBRD and Novi Sad | |
Amount of loan / credit facility
|
| | Approximately EUR 14.3 million | | |
Approximately EUR 31 million and approximately HRK 134 million(*)
|
| | Approximately EUR 139 million | |
Date financing provided
|
| | August 2020 | | | December 2020 | | | December 2017 | |
Balance of the loan as of December 31, 2021
|
| |
Approximately EUR 12.8 million
|
| |
Approximately EUR 28.7 million and approximately HRK 123 million
|
| |
Approximately EUR 102.6 million
|
|
Balance of the loan as of December 31, 2020
|
| |
Approximately EUR 13.7 million
|
| |
Approximately EUR 25 million and approximately HRK 134 million
|
| |
Approximately EUR 111 million
|
|
Amortization schedule
|
| |
The loan will be repaid in 50 quarterly payments
|
| |
The loan will be repaid in 46 quarterly payments
|
| |
The loan will be repaid in 23 semi-annual payments
|
|
Debt period
|
| | 12.5 years | | | 11.5 years | | |
Construction period and another approximately 11.5 years
|
|
Stated annual interest rate
|
| |
Approximately 90% of the loan bears interest at a rate of 3.47% and approximately 10% of the loan bears interest of 3M Euribor plus a margin of 2%
|
| |
Interest at a rate of 3.75% for the loan in EUR, and interest at a rate of 3.5% for the loan in HRK
|
| |
Approximately EUR 83 million of the loan bears interest at a rate of 2.3%,
Approximately EUR 40 million of the loan bears interest at a rate of 3.95%,
And approximately EUR 16 million of the loan bears interest in the range of 4.65%-4.83%.
|
|
Financial covenants: | | | | | | | | | | |
Debt service reserve
|
| | — | | | Approximately EUR 2.8 million | | | Approximately EUR 7.7 million | |
ADSCR default
|
| | 1.05 | | | 1.10 | | | 1.10 | |
Fulfillment of financial covenants
|
| |
Non-fulfillment, receipt of a waiver letter from the bank stating that the lender waives, inter alia, its right to demand immediate repayment.
|
| |
As of the balance sheet date, the Company fulfilled the foregoing financial covenants
|
| |
As of the balance sheet date, the Company fulfilled the foregoing financial covenants
|
|
Collateral
|
| |
The project company pledged in favor of the bank all of the equipment in the project, its rights by virtue of power purchase agreements, its rights in the licenses, its rights in the insurance policy, and its other rights in the project. The Company’s entire stake in the project company was also pledged in favor of the bank.
|
| |
The project company will pledge towards the bank the project equipment, power purchase agreements, its rights in licenses, the insurance policy, and its other rights in the project.
|
| |
The project company will pledge towards the bank the project company’s assets, cash flow rights, insurance policies, collateral from EPC contractors, etc.
|
|
Guarantees
|
| | See Note 30C(5)(A) | | | — | | | — | |
Reference to additional information
|
| | — | | | See Note 14(2)B | | | — | |
Project name
|
| |
Meg and Raaba
|
| |
Wind energy project in
Kosovo |
| |
Picasso wind project in
Sweden |
|
Lender
|
| | ERSTE | | | ERSTE, NLB group and EBRD | | | Hamburg Commercial Bank | |
Amount of loan / credit facility
|
| |
Approximately
HUF 14 billion (*) |
| | Approximately EUR 115 million | | |
Approximately EUR 81.7 million. The bank will also provide a credit facility for the required guarantees at a scope of up to EUR 15 million during the construction period, and up to approximately EUR 7 million during the
operating period |
|
Date financing provided
|
| | January 2019 | | | January 2020 | | | January 2020 | |
Balance of the loan as of December 31, 2021
|
| | Approximately HUF 13.2 billion | | | Approximately EUR 79.4 million | | | Approximately EUR 81.5 million | |
Balance of the loan as of December 31, 2020
|
| | Approximately HUF 13.4 billion | | | Approximately EUR 31.8 million | | | Approximately EUR 79.4 million | |
Amortization schedule
|
| |
Quarterly repayments, spitzer amortization table with lower repayments in the first two years
|
| | Semi-annual repayments, Spitzer amortization table | | | Quarterly repayments, spitzer amortization table | |
Debt period
|
| |
Construction period and another approximately 17 years
|
| |
Construction period and another approximately 11 years
|
| |
Construction period and another approximately 18 years
|
|
Stated annual interest rate
|
| |
Approximately 30% of the loan bears interest at a rate of 4.05% And approximately 70% of the loan bears interest at a rate of approximately 6.3%.
|
| |
And approximately 50% of the loan bears interest at a rate of 1.9%, and approximately 50% of the loan bears of Euribor plus a margin of 4%. The Company has undertaken to hedge at least 40% of the total base interest liability during the entire debt period.
|
| |
Interest at a rate of 1.58% during the construction period and until December 31, 2029, and interest at a rate of 2.33% until the end of the loan period.
|
|
Financial covenants: | | | | | | | | | | |
Debt service reserve
|
| | HUF 414 million | | | — | | | — | |
ADSCR default
|
| | In the range of 1.05-1.10 | | | In the range of 1.05-1.10 | | | In the range of 1.05-1.10 | |
Fulfillment of financial covenants
|
| |
As of the balance sheet date, the Company fulfilled the foregoing financial covenants
|
| |
As of the balance sheet date, fulfillment of the foregoing financial covenants is not required
|
| |
As of the balance sheet date, fulfillment of the foregoing financial covenants is not required
|
|
Collateral
|
| |
Charge on the tariff and the electricity production license, charge on the project companies’ assets, cash flow rights, land rights, insurance. collateral from the project contractors, etc.) The financing of the portfolio of projects is applied and evaluated on a consolidated basis.
|
| |
Charge on the project company’s assets, cash flow rights, land rights, collateral from the project contractors, etc.
|
| |
Charge on the project company’s assets, cash flow rights, land rights, collateral from the project contractors, etc.
|
|
Guarantees
|
| | — | | | See Note 30B(13) | | | — | |
Reference to additional information
|
| | — | | | See Note 30A(4) | | | See Note 30A(6) | |
Project name
|
| |
Ruach Beresheet
|
| |
Gecama project
|
| |
Björnberget Vindkraft AB
project in Sweden |
|
Lender
|
| |
Bank Hapoalim Ltd., and in collaboration with entities from Migdal and Amitim Group
|
| |
Banco de Sabadell and Bankia
|
| |
KFW IPEX-Bank and DekaBank, and the Swedish Export Credit Corporation (SEK).
|
|
Amount of loan / credit facility
|
| | Approximately NIS 1.05 billion | | | Approximately EUR 160 million | | | Approximately EUR 207 million | |
Date financing provided
|
| | July 2020 | | | June 2020 | | | May 2021 | |
Balance of the loan as of December 31, 2021
|
| |
Approximately NIS 645.7 million
|
| |
Approximately EUR 56.7 million
|
| | — | |
Balance of the loan as of December 31, 2020
|
| |
Approximately NIS 255.5 million
|
| | — | | | — | |
Amortization schedule
|
| |
Quarterly repayments, spitzer amortization table
|
| |
Semi-annual repayments, Spitzer amortization table
|
| |
Semi-annual repayments, Spitzer amortization table
|
|
Debt period
|
| |
Construction period and another approximately 19 years
|
| |
Construction period and another approximately 14 years
|
| |
Construction period and another approximately 18 years
|
|
Stated annual interest rate
|
| |
construction period—base interest plus a margin of 2.5%-3% Operating period—base interest plus a margin of 2.2%-2.7%
|
| |
Base interest of Euribor plus a margin of 2.5%-3%. The Company has undertaken to hedge at least 75% of the total base interest liability during the entire debt period of 13 years, beginning from the project’s date of initial operation.
|
| |
Interest—Euribor + margin of 1.75% The Company has undertaken to hedge at least 75% of the total base interest liability during the entire debt period of 18 years, beginning from the project’s date of initial operation.
|
|
Financial covenants: | | | | | | | | | | |
Debt service reserve
|
| | — | | | — | | | — | |
ADSCR default
|
| | 1.05 | | | 1.05 | | | 1.05 | |
Fulfillment of financial covenants
|
| |
As of the balance sheet date, fulfillment of the foregoing financial covenants is not required
|
| |
As of the balance sheet date, fulfillment of the foregoing financial covenants is not required
|
| |
As of the balance sheet date, fulfillment of the foregoing financial covenants is not required
|
|
Collateral
|
| |
Charge on the SPV’s assets, cash flow rights, land rights, insurance, collateral from the project contractors, etc.
|
| |
Charge on the SPV’s assets, cash flow rights, land rights, insurance, collateral from the project contractors, etc.
|
| |
Charge on the SPV’s assets, cash flow rights, land rights, insurance, collateral from the project contractors, etc.
|
|
Guarantees
|
| | See Note 30C(3) | | |
See Note 30B(12), 30C(5)(C)
|
| | — | |
Reference to additional information
|
| | See Note 30A(3) | | | See Note 30A(5) | | | See Note 30A(11) | |
Name of project
|
| |
Lukovac
|
| |
EWK
|
| |
Björnberget
Vindkraft AB |
| |
Emek HaBacha
|
| |
Dorot, Talmei
Yafe and Revivim from Sunlight 1 |
|
Country
|
| | Croatia | | | Serbia | | | Sweden | | | Israel | | | Israel | |
Loan currency
|
| | EUR | | | EUR | | | EUR | | | NIS | | | NIS | |
Interest rate
|
| | 3.75% | | | 4.25% | | | 3% | | | 6% | | | 5% | |
Balance as of December 31, 2021(*)
|
| | — | | |
Approximately NIS 63.5 million
(Approximately EUR 18 million) |
| | Approximately NIS 131.9 million (Approximately EUR 37.5 million) | | | Approximately NIS 41 million | | | Approximately NIS 5.4 million | |
Balance as of December 31, 2020(*)
|
| |
Approximately NIS 17.5 million
(Approximately EUR 4.4 million) |
| |
Approximately NIS 85.8 million
(approximately EUR 21.8 million) |
| | — | | | Approximately NIS 38.6 million | | | Approximately NIS 6.3 million | |
| | |
Current liabilities
|
| |
Non-current liabilities
|
| |
Total
|
| |||||||||||||||||||||||||||
| | |
As of December 31
|
| |
As of December 31
|
| |
As of December 31
|
| |||||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||||||||
Debentures (Series E) (A.)
|
| | |
|
3,039
|
| | | | | 2,939 | | | | |
|
31,116
|
| | | | | 32,993 | | | | |
|
34,155
|
| | | | | 35,932 | | |
Debentures (Series F) (B.)
|
| | |
|
14,875
|
| | | | | 14,390 | | | | |
|
145,503
|
| | | | | 153,784 | | | | |
|
158,378
|
| | | | | 168,174 | | |
Debentures (Series C) (C.)
|
| | |
|
—
|
| | | | | — | | | | |
|
100,995
|
| | | | | — | | | | |
|
100,995
|
| | | | | — | | |
Debentures (Series D) (C.)
|
| | |
|
—
|
| | | | | — | | | | |
|
112,037
|
| | | | | — | | | | |
|
112,037
|
| | | | | — | | |
Total Debentures
|
| | |
|
17,914
|
| | | | | 17,329 | | | | |
|
387,651
|
| | | | | 186,777 | | | | |
|
405,565
|
| | | | | 204,106 | | |
| | |
Balance as of
January 1, 2021 |
| |
Cash flows from
financing activities |
| |
Translation
differences in respect of foreign operations |
| |
Adjustments in
respect of cash flows for operating activities(3) |
| |
Initial
consolidation |
| |
Non-cash
activities |
| |
Balance as of
December 31, 2021 |
| |||||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||||||||||||||||||||
Debentures(1)
|
| | | | 206,527 | | | | | | 89,989 | | | | | | 10,444 | | | | | | 521 | | | | | | — | | | | | | — | | | | | | 307,481 | | |
Convertible Debentures(1)
|
| | | | — | | | | | | 96,343 | | | | | | 3,741 | | | | | | 1,207 | | | | | | — | | | | | | — | | | | | | 101,291 | | |
Loans from banking corporations and other financial institutions(1)
|
| | | | 840,582 | | | | | | 389,728 | | | | | | (9,154) | | | | | | 13,801 | | | | | | — | | | | | | (3,749)(2) | | | | | | 1,231,208 | | |
Loans from non-controlling interests
|
| | | | 46,241 | | | | | | 10,530 | | | | | | (3,826) | | | | | | 97 | | | | | | 24,037 | | | | | | 1,034 | | | | | | 78,113 | | |
Lease liability
|
| | | | 79,733 | | | | | | (6,344) | | | | | | (375) | | | | | | (1,243) | | | | | | 22,802 | | | | | | 11,072(4) | | | | | | 105,645 | | |
| | | | | 1,173,083 | | | | | | 580,246 | | | | | | 830 | | | | | | 14,383 | | | | | | 46,839 | | | | | | 8,357 | | | | | | 1,823,738 | | |
| | |
Balance as of
January 1, 2020 |
| |
Cash flows from
financing activities |
| |
Translation
differences in respect of foreign operations |
| |
Adjustments
in respect of cash flows for operating activities(3) |
| |
Conversions
carried to equity |
| |
Non-cash
activities |
| |
Balance as of
December 31, 2020 |
| |||||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||||||||||||||||||||
Debentures(1)
|
| | | | 142,909 | | | | | | 49,838 | | | | | | 14,127 | | | | | | (347) | | | | | | — | | | | | | — | | | | | | 206,527 | | |
Convertible Debentures(1)
|
| | | | 93 | | | | | | (15) | | | | | | 1 | | | | | | — | | | | | | (79) | | | | | | — | | | | | | — | | |
Loans from banking corporations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
and other financial institutions(1)
|
| | | | 526,700 | | | | | | 263,326 | | | | | | 51,631 | | | | | | 2,426 | | | | | | — | | | | | | (3,501)(2) | | | | | | 840,582 | | |
Loans from other credit providers(1)
|
| | | | 43,455 | | | | | | (29,454) | | | | | | 242 | | | | | | (14,243) | | | | | | — | | | | | | — | | | | | | — | | |
Loans from non-controlling interests
|
| | | | 54,208 | | | | | | 9,022 | | | | | | 3,891 | | | | | | (2,952) | | | | | | — | | | | | | (17,928) | | | | | | 46,241 | | |
Lease liability
|
| | | | 40,581 | | | | | | (5,382) | | | | | | 5,419 | | | | | | (1,087) | | | | | | — | | | | | | 40,202(4) | | | | | | 79,733 | | |
| | | | | 807,946 | | | | | | 287,335 | | | | | | 75,311 | | | | | | (16,203) | | | | | | (79) | | | | | | 18,773 | | | | | | 1,173,083 | | |
| | |
As of December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| ||||||
Current tax assets (liabilities): | | | | | | | | | | | | | |
Current tax assets
|
| | |
|
267
|
| | | | | 150 | | |
Current tax liabilities
|
| | |
|
(1,482)
|
| | | | | (796) | | |
Total current tax assets (liabilities)
|
| | |
|
(1,215)
|
| | | | | (646) | | |
Non-current tax assets (liabilities): | | | | | | | | | | | | | |
Deferred tax assets
|
| | |
|
21,864
|
| | | | | 13,802 | | |
Deferred tax liabilities
|
| | |
|
(12,411)
|
| | | | | (8,498) | | |
Total non-current tax assets (liabilities)
|
| | |
|
9,453
|
| | | | | 5,304 | | |
| | |
Balance as of
January 1 2021 |
| |
Recognized
in the statement of income |
| |
Other
comprehensive income |
| |
Recognized in
equity |
| |
Initial
consolidation |
| |
Balance as of
December 31 2021 |
| ||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||||||||
Temporary differences: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed assets
|
| | |
|
(4,202)
|
| | | |
|
(2,892)
|
| | | |
|
(248)
|
| | | |
|
—
|
| | | |
|
115
|
| | | |
|
(7,227)
|
| |
Adoption of IFRS 16—Leases, net
|
| | |
|
611
|
| | | |
|
729
|
| | | |
|
49
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
1,389
|
| |
Financial instruments measured at fair value through profit or loss
|
| | |
|
72
|
| | | |
|
(605)
|
| | | |
|
(21)
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(554)
|
| |
Financial instruments measured at fair value through other comprehensive income
|
| | |
|
2,840
|
| | | |
|
—
|
| | | |
|
4,161
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
7,001
|
| |
Contractual asset in respect of concession arrangements
|
| | |
|
(20,039)
|
| | | |
|
954
|
| | | |
|
(640)
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(19,725)
|
| |
Investments in consolidated entities
|
| | |
|
(1,112)
|
| | | |
|
(1,211)
|
| | | |
|
2,193
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(130)
|
| |
Deferred borrowing costs
|
| | |
|
(2,060)
|
| | | |
|
1,472
|
| | | |
|
(13)
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(601)
|
| |
Provision for dismantling and removal
|
| | |
|
(112)
|
| | | |
|
(18)
|
| | | |
|
(4)
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(134)
|
| |
Goodwill
|
| | |
|
—
|
| | | |
|
848
|
| | | |
|
33
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
881
|
| |
Employee benefits
|
| | |
|
—
|
| | | |
|
136
|
| | | |
|
5
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
141
|
| |
Contingent consideration
|
| | |
|
—
|
| | | |
|
553
|
| | | |
|
21
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
574
|
| |
Total | | | | | (24,002) | | | | | | (34) | | | | | | 5,536 | | | | | | — | | | | | | 115 | | | | | | (18,385) | | |
Unused losses and tax benefits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tax losses
|
| | |
|
29,305
|
| | | |
|
(2,366)
|
| | | |
|
899
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
27,838
|
| |
Tax benefit in respect of issuance costs
|
| | |
|
—
|
| | | |
|
(872)
|
| | | |
|
—
|
| | | |
|
872
|
| | | |
|
—
|
| | | |
|
—
|
| |
| | | | | 29,305 | | | | | | (3,238) | | | | | | 899 | | | | | | 872 | | | | | | — | | | | | | 27,838 | | |
Total | | | | | 5,303 | | | | | | (3,272) | | | | | | 6,435 | | | | | | 872 | | | | | | 115 | | | | | | 9,453 | | |
| | |
Balance as of
January 1 2020 |
| |
Recognized in the
statement of income |
| |
Other
comprehensive income |
| |
Recognized in
equity |
| |
Initial
consolidation |
| |
Balance as of
December 31 2020 |
| ||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||||||||
Temporary differences: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed assets
|
| | | | (3,173) | | | | | | (937) | | | | | | (66) | | | | | | — | | | | | | (25) | | | | | | (4,201) | | |
Adoption of IFRS 16—Leases, net
|
| | | | 48 | | | | | | 519 | | | | | | 36 | | | | | | 8 | | | | | | — | | | | | | 611 | | |
Financial assets at fair value through profit
or loss |
| | | | (119) | | | | | | 179 | | | | | | 12 | | | | | | — | | | | | | — | | | | | | 72 | | |
Contractual asset in respect of concession
arrangements |
| | | | (53,899) | | | | | | 35,371 | | | | | | 2,185 | | | | | | (3,696) | | | | | | — | | | | | | (20,039) | | |
Investments in consolidated entities
|
| | | | (1,386) | | | | | | 257 | | | | | | 18 | | | | | | — | | | | | | — | | | | | | (1,111) | | |
Deferred borrowing costs
|
| | | | (1,062) | | | | | | (934) | | | | | | (64) | | | | | | — | | | | | | — | | | | | | (2,060) | | |
Provision for dismantling and removal
|
| | | | (77) | | | | | | (33) | | | | | | (2) | | | | | | — | | | | | | — | | | | | | (112) | | |
Financial assets at fair value through other
comprehensive income |
| | | | 1,652 | | | | | | — | | | | | | 1,188 | | | | | | — | | | | | | — | | | | | | 2,840 | | |
Total
|
| | | | (58,016) | | | | | | 34,422 | | | | | | 3,307 | | | | | | (3,688) | | | | | | (25) | | | | | | (24,000) | | |
Unused losses and tax benefits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tax losses
|
| | | | 46,355 | | | | | | (18,386)(*) | | | | | | (1,153) | | | | | | 2,343 | | | | | | 145 | | | | | | 29,304 | | |
Tax benefit in respect of issuance costs
|
| | | | 6 | | | | | | (548) | | | | | | — | | | | | | 542 | | | | | | — | | | | | | — | | |
| | | | | 46,361 | | | | | | (18,934) | | | | | | (1,153) | | | | | | 2,885 | | | | | | 145 | | | | | | 29,304 | | |
Total
|
| | | | (11,655) | | | | | | 15,488 | | | | | | 2,154 | | | | | | (803) | | | | | | 120 | | | | | | 5,304 | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Current taxes: | | | | | | | | | | | | | |
Current tax expenses
|
| | |
|
2,422
|
| | | | | 1,163 | | |
Prior year taxes
|
| | |
|
—
|
| | | | | 1,971 | | |
Total current taxes
|
| | |
|
2,422
|
| | | | | 3,134 | | |
Deferred taxes: | | | | | | | | | | | | | |
Deferred tax expenses (income) in respect of the creation and reversal of Temporary differences
|
| | |
|
34
|
| | | | | (2,105) | | |
Income from the creation of deferred taxes in respect of losses and unused tax benefits
|
| | |
|
3,238
|
| | | | | (8,869) | | |
Prior year taxes
|
| | |
|
—
|
| | | | | (4,513) | | |
Total deferred taxes
|
| | |
|
3,272
|
| | | | | (15,487) | | |
Total expenses (income) from income taxes
|
| | |
|
5,694
|
| | | | | (12,353) | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Profit (loss) before income taxes from continuing operations
|
| | | | 27,369 | | | | | | (53,388) | | |
Primary tax rate of the Company
|
| | | | 23% | | | | | | 23% | | |
Tax calculated according to the Company’s primary tax rate
|
| | | | 6,295 | | | | | | (12,279) | | |
Increase (decrease) in income taxes | | | | | | | | | | | | | |
Additional tax (tax saving) in respect of: | | | | | | | | | | | | | |
No controlling share in the profits / losses of investee partnerships
|
| | | | (531) | | | | | | 846 | | |
Different tax rate of foreign subsidiaries
|
| | | | (2,370) | | | | | | (839) | | |
Non-deductible expenses and exempt income
|
| | | | 1,853 | | | | | | 2,358 | | |
Exempt income
|
| | | | (354) | | | | | | (7) | | |
Losses and benefits for tax purposes for which tax assets were not created
in the past, for which deferred taxes were recognized during the reporting period |
| | | | — | | | | | | (38) | | |
Utilization of tax losses and benefits from prior years for which
|
| | | | 179 | | | | | | 128 | | |
Adjustments due to changes in tax rates
|
| | | | — | | | | | | (5) | | |
Temporary difference in respect of subsidiaries and subsidiary partnerships for which deferred taxes were recognized
|
| | | | 631 | | | | | | (257) | | |
Change in taxes in respect of previous years
|
| | | | (77) | | | | | | (2,541) | | |
Others
|
| | | | 68 | | | | | | 281 | | |
Total income taxes from continuing operations as presented in profit or
loss |
| | | | 5,694 | | | | | | (12,353) | | |
| | |
December 31
|
| |
December 31
|
| ||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
Number of shares
|
| | | | | | | |||
Ordinary shares with par value of NIS 0.01
|
| | |
|
1,800,000,000
|
| | | | | 1,246,000,000 | | |
| | |
Share capital
|
| |
Share premium
|
| ||||||||||||||||||||||||||||||
| | |
As of December 31
|
| |
As of December 31
|
| |
As of December 31
|
| |||||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
Number of shares
|
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||||||||||||||||||||
Fully paid-up ordinary shares with par value of NIS 0.01
|
| | |
|
925,106,586
|
| | | | | 822,966,282 | | | | |
|
2,549
|
| | | | | 2,239 | | | | |
|
556,161
|
| | | | | 380,529 | | |
| | |
Number of
shares |
| |||
Balance as of January 1, 2020
|
| | | | 752,144,343 | | |
Issuance of shares(1-2)
|
| | | | 63,884,300 | | |
Exercise of options by employees
|
| | | | 6,676,438 | | |
Conversion of debentures into shares
|
| | | | 261,201 | | |
Balance as of December 31, 2020
|
| | | | 822,966,282 | | |
Issuance of shares(3)
|
| | | | 93,641,400 | | |
Exercise of options by employees
|
| | | | 8,498,904 | | |
Balance as of December 31, 2021
|
| | | | 925,106,586 | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| ||||||
Profit (loss) attributable to the Company’s owners for the purpose of calculating basic earnings per share
|
| | |
|
11,217
|
| | | | | (43,869) | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Weighted average of the number of ordinary shares used for the purpose of calculating basic earnings per share
|
| | |
|
937,492,190
|
| | | | | 782,977,562 | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Profit (loss) which was used to calculate diluted earnings per share
|
| | |
|
11,217
|
| | | | | (43,869) | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Weighted average of the number of ordinary shares used to calculate diluted earnings (loss) per share
|
| | |
|
981,086,687
|
| | | | | 782,977,562 | | |
Grant date
|
| |
Number of
offerees |
| |
Total
number of options |
| |
Exercise
price in NIS |
| |
Share
price in NIS |
| |
Value of
option in NIS |
| |
Number of
options which were exercised as of the date of the financial report |
| |
Number of
options which expired / were forfeited as of the date of the financial report |
| |
Expiration
date of the options |
| |
Number of
options remaining as of the date of the financial report |
| |||||||||||||||||||||||||||
10.05.2015 (A)
|
| | | | 6 | | | | | | 2,425,000 | | | | | | 0.755 | | | | | | 0.743 | | | | | | 0.38 | | | | | | 1,525,000 | | | | | | 900,000 | | | | | | 10.05.2022 | | | | | | 0 | | |
07.06.2016 (A)
|
| | | | 2 | | | | | | 1,000,000 | | | | | | 0.73 | | | | | | 0.711 | | | | | | 0.35 | | | | | | 1,000,000 | | | | | | — | | | | | | 07.06.2023 | | | | | | 0 | | |
07.08.2016 (B)
|
| | | | 3 | | | | | | 12,000,000 | | | | | | 0.74285 | | | | | | 0.685 | | | | | | 0.335 | | | | | | 11,917,290 | | | | | | — | | | | | | 07.08.2023 | | | | | | 82,710 | | |
07.08.2016 (C)
|
| | | | 1 | | | | | | 3,000,000 | | | | | | 0.76 | | | | | | 0.685 | | | | | | 0.325 | | | | | | — | | | | | | 1,000,000 | | | | | | 07.08.2023 | | | | | | 2,000,000 | | |
24.01.2017 (A)
|
| | | | 2 | | | | | | 800,000 | | | | | | 1.002 | | | | | | 1.09 | | | | | | 0.545 | | | | | | 400,000 | | | | | | 400,000 | | | | | | 24.01.2024 | | | | | | 0 | | |
15.05.2017 (A)
|
| | | | 1 | | | | | | 600,000 | | | | | | 1.3525 | | | | | | 1.342 | | | | | | 0.64 | | | | | | 495,000 | | | | | | — | | | | | | 18.05.2024 | | | | | | 105,000 | | |
05.02.2018 (A)
|
| | | | 6 | | | | | | 3,100,000 | | | | | | 1.84 | | | | | | 1.805 | | | | | | 0.77 | | | | | | 1,783,639 | | | | | | 362,500 | | | | | | 05.02.2025 | | | | | | 953,861 | | |
02.05.2018 (A)
|
| | | | 1 | | | | | | 600,000 | | | | | | 1.723 | | | | | | 1.67 | | | | | | 0.711 | | | | | | 300,000 | | | | | | 300,000 | | | | | | 02.05.2025 | | | | | | 0 | | |
26.07.2018 (A)
|
| | | | 2 | | | | | | 800,000 | | | | | | 1.908 | | | | | | 1.838 | | | | | | 0.835 | | | | | | 200,000 | | | | | | — | | | | | | 26.07.2025 | | | | | | 600,000 | | |
26.08.2018 (A)
|
| | | | 5 | | | | | | 2,000,000 | | | | | | 1.875 | | | | | | 1.885 | | | | | | 0.863 | | | | | | 1,090,686 | | | | | | 300,000 | | | | | | 26.08.2025 | | | | | | 609,314 | | |
12.09.2018 (D) (E)
|
| | | | 2 | | | | | | 13,500,000 | | | | | | 1.961 | | | | | | 1.905 | | | | | | 0.855 | | | | | | 2,307,282 | | | | | | — | | | | | | 12.09.2025 | | | | | | 11,192,718 | | |
28.10.2018 (E)
|
| | | | 2 | | | | | | 16,020,000 | | | | | | 1.995 | | | | | | 1.82 | | | | | | 0.787 | | | | | | 1,990,648 | | | | | | — | | | | | | 28.10.2025 | | | | | | 14,029,352 | | |
01.11.2018 (A)
|
| | | | 2 | | | | | | 4,950,000 | | | | | | 1.987 | | | | | | 1.889 | | | | | | 0.84 | | | | | | 1,293,607 | | | | | | — | | | | | | 01.11.2025 | | | | | | 3,656,393 | | |
31.03.2019 (A)(F)
|
| | | | 3 | | | | | | 1,000,000 | | | | | | 2.175 | | | | | | 2.24 | | | | | | 0.961 | | | | | | 300,000 | | | | | | 400,000 | | | | | | 31.03.2026 | | | | | | 300,000 | | |
04.04.2019 (A)
|
| | | | 2 | | | | | | 800,000 | | | | | | 2.2 | | | | | | 2.22 | | | | | | 0.94 | | | | | | 285,048 | | | | | | — | | | | | | 04.04.2026 | | | | | | 514,952 | | |
27.05.2019 (A)
|
| | | | 3 | | | | | | 800,000 | | | | | | 2.37 | | | | | | 2.42 | | | | | | 1.034 | | | | | | 300,000 | | | | | | 300,000 | | | | | | 27.05.2026 | | | | | | 200,000 | | |
28.11.2019 (A)
|
| | | | 5 | | | | | | 2,100,000 | | | | | | 4.157 | | | | | | 4.23 | | | | | | 1.906 | | | | | | 10,000 | | | | | | 300,000 | | | | | | 28.11.2026 | | | | | | 1,790,000 | | |
20.01.2020 (A)
|
| | | | 20 | | | | | | 2,715,000 | | | | | | 4.4678 | | | | | | 4.91 | | | | | | 1.97 | | | | | | — | | | | | | 200,000 | | | | | | 20.01.2027 | | | | | | 2,515,000 | | |
12.04.2020 (A) (F)
|
| | | | 1 | | | | | | 700,000 | | | | | | 4.11 | | | | | | 4.15 | | | | | | 1.55 | | | | | | — | | | | | | — | | | | | | 12.04.2027 | | | | | | 700,000 | | |
17.05.2020 (A)
|
| | | | 6 | | | | | | 1,100,000 | | | | | | 4.85 | | | | | | 5.07 | | | | | | 1.97 | | | | | | — | | | | | | 200,000 | | | | | | 17.05.2027 | | | | | | 900,000 | | |
23.07.2020 (A)
|
| | | | 3 | | | | | | 450,000 | | | | | | 5.46 | | | | | | 5.47 | | | | | | 1.98 | | | | | | — | | | | | | — | | | | | | 23.07.2027 | | | | | | 450,000 | | |
13.10.2020 (A)
|
| | | | 1 | | | | | | 1,030,000 | | | | | | 6.25 | | | | | | 7.01 | | | | | | 2.77 | | | | | | — | | | | | | — | | | | | | 13.10.2027 | | | | | | 1,030,000 | | |
10.11.2020 (A)
|
| | | | 7 | | | | | | 1,150,000 | | | | | | 6.48 | | | | | | 6.63 | | | | | | 2.41 | | | | | | — | | | | | | 350,000 | | | | | | 10.11.2027 | | | | | | 800,000 | | |
25/05/2021 (A) (I)
|
| | | | 9 | | | | | | 1,410,000 | | | | | | 6.579 | | | | | | 6.69 | | | | | | 2.46 | | | | | | — | | | | | | — | | | | | | 23/05/2028 | | | | | | 1,410,000 | | |
30/09/2021 (A)(I)
|
| | | | 26 | | | | | | 6,740,000 | | | | | | 6.976 | | | | | | 7.18 | | | | | | 2.59 | | | | | | — | | | | | | — | | | | | | 28/09/2028 | | | | | | 6,740,000 | | |
30/09/2021 (I)
|
| | | | 1 | | | | | | 600,000 | | | | | | 7.09 | | | | | | 7.18 | | | | | | 2.59 | | | | | | — | | | | | | — | | | | | | 28/09/2028 | | | | | | 600,000 | | |
30/09/2021 (G) (I)
|
| | | | 4 | | | | | | 11,820,000 | | | | | | 7.18 | | | | | | 7.18 | | | | | | 2.59 | | | | | | — | | | | | | — | | | | | | 28/09/2028 | | | | | | 11,820,000 | | |
30/09/2021 (H)(I)
|
| | | | 5 | | | | | | 7,800,000 | | | | | | 7.18 | | | | | | 7.18 | | | | | | 2.59 | | | | | | — | | | | | | — | | | | | | 28/09/2028 | | | | | | 7,800,000 | | |
31/10/2021 (A) (I)
|
| | | | 1 | | | | | | 100,000 | | | | | | 7.27 | | | | | | 7.8 | | | | | | 3.02 | | | | | | — | | | | | | — | | | | | | 29/10/2028 | | | | | | 100,000 | | |
Total | | | | | | | | | | | 101,110,000 | | | | | | | | | | | | | | | | | | | | | | | | 25,198,200 | | | | | | 5,012,500 | | | | | | | | | | | | 70,899,300 | | |
Grant date
|
| |
25.05.2021
|
| |
30.09.2021
|
| |
30.09.2021
|
| |
30.09.2021
|
| |
30.09.2021
|
| |
31.10.2021
|
| ||||||||||||||||||
Number of options
|
| | | | 1,410,000 | | | | | | 6,740,000 | | | | | | 600,000 | | | | | | 1,820,000 | | | | | | 7,800,000 | | | | | | 100,000 | | |
Option value in NIS
|
| | | | 2.46 | | | | | | 2.59 | | | | | | 2.59 | | | | | | 2.59 | | | | | | 2.59 | | | | | | 3.02 | | |
Exercise price in NIS
|
| | | | 6.579 | | | | | | 6.976 | | | | | | 7.09 | | | | | | 7.18 | | | | | | 7.18 | | | | | | 7.27 | | |
Share price in NIS
|
| | | | 6.69 | | | | | | 7.18 | | | | | | 7.18 | | | | | | 7.18 | | | | | | 7.18 | | | | | | 7.8 | | |
Risk-free interest rate
|
| | | | 0.9% | | | | | | 0.8% | | | | | | 0.8% | | | | | | 0.8% | | | | | | 0.8% | | | | | | 1% | | |
Standard deviation
|
| | | | 34% | | | | | | 34% | | | | | | 34% | | | | | | 34% | | | | | | 34% | | | | | | 34% | | |
Value of options in NIS
|
| | | | 3,468,000 | | | | | | 17,991,000 | | | | | | 1,576,000 | | | | | | 30,588,000 | | | | | | 20,204,000 | | | | | | 325,000 | | |
Lifetime of options
|
| |
7 years
|
|
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Sale of electricity
|
| | |
|
83,034
|
| | | | | 58,464 | | |
Operation of facilities
|
| | |
|
11,275
|
| | | | | 9,305 | | |
Construction services
|
| | |
|
3,460
|
| | | | | 1,534 | | |
Management or development fees
|
| | |
|
4,692
|
| | | | | 1,021 | | |
Total
|
| | |
|
102,461
|
| | | | | 70,324 | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Site maintenance
|
| | |
|
11,937
|
| | | | | 9,519 | | |
Municipal taxes
|
| | |
|
2,101
|
| | | | | 1,883 | | |
Lease
|
| | |
|
234
|
| | | | | 69 | | |
Insurance
|
| | |
|
1,391
|
| | | | | 965 | | |
Payroll, salaries and associated expenses
|
| | |
|
2,823
|
| | | | | 860 | | |
Expenses associated with facility construction services
|
| | |
|
3,291
|
| | | | | 1,434 | | |
Total
|
| | |
|
21,777
|
| | | | | 14,730 | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Payroll, salaries and associated expenses
|
| | |
|
2,212
|
| | | | | 1,537 | | |
Vehicle
|
| | |
|
40
|
| | | | | 18 | | |
Legal, international marketing and marketing communication
|
| | |
|
1,365
|
| | | | | 702 | | |
Total
|
| | |
|
3,617
|
| | | | | 2,257 | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Payroll, salaries and associated expenses
|
| | |
|
8,134
|
| | | | | 4,696 | | |
Vehicle
|
| | |
|
233
|
| | | | | 70 | | |
Management fees and director fees
|
| | |
|
739
|
| | | | | 448 | | |
Office and maintenance
|
| | |
|
965
|
| | | | | 479 | | |
Debentures
|
| | |
|
126
|
| | | | | 113 | | |
Professional services
|
| | |
|
2,942
|
| | | | | 1,912 | | |
Depreciation
|
| | |
|
1,054
|
| | | | | 641 | | |
Others
|
| | |
|
1,376
|
| | | | | 659 | | |
Total
|
| | |
|
15,569
|
| | | | | 9,018 | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Interest expenses from project finance loans
|
| | |
|
15,157
|
| | | | | 24,067 | | |
Interest expenses from corporate Debentures
|
| | |
|
8,113
|
| | | | | 8,316 | | |
Interest expenses from amortization discounts and revaluation and revaluations related to linkage to indexes
|
| | |
|
14,274
|
| | | | | 1,413 | | |
Fair value changes of financial instruments measured at fair value through
profit or loss |
| | |
|
—
|
| | | | | 656 | | |
Liability in respect of contingent consideration arrangement
|
| | |
|
2,231
|
| | | | | 219 | | |
Loans from non-controlling interests
|
| | |
|
1,157
|
| | | | | 1,520 | | |
Finance expenses from foreign currency hedging transactions
|
| | |
|
—
|
| | | | | 311 | | |
Finance expenses in respect of lease liability
|
| | |
|
1,243
|
| | | | | 1,087 | | |
Exchange differences
|
| | |
|
2,702
|
| | | | | 162 | | |
Others
|
| | |
|
1,442
|
| | | | | 1,036 | | |
| | | |
|
46,319
|
| | | | | 38,787 | | |
Amounts capitalized to the cost of qualifying assets
|
| | |
|
(9,144)
|
| | | | | (7,379) | | |
Total
|
| | |
|
37,175
|
| | | | | 31,408 | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Finance income from contract asset in respect of concession arrangements
|
| | |
|
24,310
|
| | | | | 16,176 | | |
through profit or loss
|
| | |
|
3,145
|
| | | | | — | | |
Finance income from the revaluation of foreign currency hedge transactions
|
| | |
|
1,053
|
| | | | | — | | |
Finance income from loans which
|
| | | | | | | | | | | | |
were given to equity-accounted entities
|
| | |
|
1,487
|
| | | | | 1,025 | | |
Others
|
| | |
|
338
|
| | | | | 13 | | |
Total
|
| | |
|
30,333
|
| | | | | 17,214 | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Halutziot
|
| | |
|
—
|
| | | |
|
31,118
|
| |
Mivtachim
|
| | |
|
—
|
| | | |
|
8,169
|
| |
Talmei Bilu
|
| | |
|
—
|
| | | |
|
10,148
|
| |
Kramim
|
| | |
|
—
|
| | | |
|
2,721
|
| |
Idan
|
| | |
|
—
|
| | | |
|
1,598
|
| |
Croatia (Lukovac)
|
| | |
|
—
|
| | | |
|
2,109
|
| |
Total refinancing of senior debt in projects
|
| | | | — | | | | | | 55,863 | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Tlamim
|
| | |
|
—
|
| | | |
|
3,980
|
| |
Havatzelet
|
| | |
|
—
|
| | | |
|
7,751
|
| |
Total repayment of loans from credit providers and others
|
| | | | — | | | | | | 11,731 | | |
Total early prepayment fee and transaction costs
|
| | | | — | | | | | | 67,594 | | |
USD in thousands
|
| |
Land
|
| |
offices and
vehicles |
| |
Total
|
| |||||||||
Balance as of January 1, 2021
|
| | | | 79,394 | | | | | | 1,571 | | | | | | 80,965 | | |
Additions
|
| | | | 2,453 | | | | | | 1,656 | | | | | | 4,109 | | |
Amortization of right-of-use assets
|
| | | | (3,997) | | | | | | (591) | | | | | | (4,588) | | |
Initial consolidation
|
| | | | 22,159 | | | | | | — | | | | | | 22,159 | | |
Reserve for translation differences
|
| | | | 2,468 | | | | | | 137 | | | | | | 2,605 | | |
Balance as of December 31, 2021
|
| | | | 102,477 | | | | | | 2,773 | | | | | | 105,250 | | |
USD in thousands
|
| |
December 31, 2021
|
| |||
Up to one year
|
| | | | (5,686) | | |
One to five years
|
| | | | (25,698) | | |
Over five years
|
| | | | (74,262) | | |
Total
|
| | | | (105,646) | | |
Current maturities of lease liabilities
|
| | | | (5,686) | | |
Long term lease liabilities
|
| | | | (99,960) | | |
| | | | | (105,646) | | |
USD in thousands
|
| |
For the year ended
December 31, 2021 |
| |||
Effects on the statements of income | | | |||||
Interest expenses in respect of lease liability
|
| | | | (1,243) | | |
Expenses attributed to variable lease payments which were not included in measurement of
lease liability |
| | | | (177) | | |
Depreciation expenses
|
| | | | (2,029) | | |
Total
|
| | | | (3,449) | | |
| | | |
Project
|
| |
Amount
receivable in transaction currency |
| |
Amount
payable in transaction currency |
| |
Expiration date
|
| |
Fair value
|
| ||||||
| | | | | | |
Millions
|
| |
Millions
|
| | | | |
USD millions
|
| ||||||
|
Foreign currency forward contract(1)
|
| | Emek HaBacha | | | | | EUR5.1 | | | | | | NIS18.3 | | | |
January 2022
|
| |
Around (0.1)
|
|
|
Foreign currency forward contracts(1)
|
| | Ruach Beresheet | | | | | EUR58 | | | | | | NIS220 | | | |
January–June 2022
|
| |
Around (5.0)
|
|
|
Purchase of call options, sale of put options and purchase of exotic call options(2)
|
| |
Investment in subsidiaries
|
| | | | EUR92 | | | | | | NIS354.7 | | | |
July 2022
|
| |
Around 10.0
|
|
|
Purchase of call options and sale of put options(1)
|
| | Storage | | | | | USD137.1 | | | | | | NIS441.3 | | | |
January–October 2022
|
| |
Around (3.7)
|
|
|
Purchase of call options and sale of put options(1)
|
| |
Investment in subsidiary
|
| | | | USD43.2 | | | | | | NIS135.2 | | | |
January 2022
|
| |
Around (0.1)
|
|
| | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Linked to
the EUR |
| |
Linked to
the USD |
| |
Linked to
the HRK |
| |
Linked to
the HUF |
| |
Linked to
the CPI |
| |
Unlinked
|
| |
Total
|
| |||||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||||||||||||||||||||
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 54,293 | | | | | | 1,837 | | | | | | 25,394 | | | | | | 1,946 | | | | | | — | | | | | | 182,463 | | | | |
|
265,933
|
| |
Restricted cash
|
| | | | 17,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,121 | | | | |
|
35,179
|
| |
Financial assets measured at fair value through profit or loss
|
| | | | — | | | | | | 515 | | | | | | — | | | | | | — | | | | | | 14,506 | | | | | | 24,343 | | | | |
|
39,364
|
| |
Trade receivables
|
| | | | 11,521 | | | | | | 1,752 | | | | | | 635 | | | | | | 133 | | | | | | — | | | | | | 3,859 | | | | |
|
17,900
|
| |
Other receivables
|
| | | | 2,607 | | | | | | — | | | | | | 40 | | | | | | — | | | | | | 456 | | | | | | 1,855 | | | | |
|
4,958
|
| |
Other short term financial assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,999 | | | | |
|
9,999
|
| |
| | | | | 85,479 | | | | | | 4,104 | | | | | | 26,069 | | | | | | 2,079 | | | | | | 14,962 | | | | | | 240,640 | | | | | | 373,333 | | |
Non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restricted cash
|
| | | | 11,989 | | | | | | — | | | | | | — | | | | | | 1,917 | | | | | | — | | | | | | 7,462 | | | | |
|
21,368
|
| |
Long term receivables
|
| | | | 5,247 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
5,247
|
| |
Financial assets measured at fair value through profit or loss
|
| | | | 28,682 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
28,682
|
| |
Loans to equity-accounted entities
|
| | | | 874 | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,200 | | | | | | 1,190 | | | | |
|
26,264
|
| |
Other financial assets
|
| | | | 3,852 | | | | | | — | | | | | | — | | | | | | 3,605 | | | | | | 6,105 | | | | | | — | | | | |
|
13,561
|
| |
| | | | | 50,644 | | | | | | — | | | | | | — | | | | | | 5,522 | | | | | | 30,305 | | | | | | 8,652 | | | | | | 95,122 | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit and current maturities in respect of
loans from banking corporations and other financial institutions |
| | | | (28,032) | | | | | | — | | | | | | (1,639) | | | | | | (1,596) | | | | | | (30,555) | | | | | | — | | | | |
|
(61,822)
|
| |
Trade payables
|
| | | | (21,576) | | | | | | (1,453) | | | | | | (275) | | | | | | (5) | | | | | | — | | | | | | (4,108) | | | | |
|
(27,417)
|
| |
Other payables
|
| | | | (27,552) | | | | | | (3,887) | | | | | | (134) | | | | | | (200) | | | | | | (858) | | | | | | (18,687) | | | | |
|
(51,318)
|
| |
Current maturities in respect of Debentures
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (17,914) | | | | |
|
(17,914)
|
| |
Current maturities of lease liability
|
| | | | (1,039) | | | | | | — | | | | | | — | | | | | | (82) | | | | | | (4,521) | | | | | | (44) | | | | |
|
(5,686)
|
| |
Financial liabilities measured at fair value
through profit or loss |
| | | | — | | | | | | (14,567) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
(14,567)
|
| |
| | | | | (78,199) | | | | | | (19,907) | | | | | | (2,048) | | | | | | (1,883) | | | | | | (35,934) | | | | | | (40,753) | | | | | | (178,724) | | |
Non-current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debentures
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (286,656) | | | | |
|
(286,656)
|
| |
Convertible Debentures
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (100,995) | | | | |
|
(100,995)
|
| |
Loans from banking corporations and other financial institutions
|
| | | | (381,552) | | | | | | — | | | | | | (16,945) | | | | | | (38,730) | | | | | | (731,342) | | | | | | — | | | | |
|
(1,168,569)
|
| |
Loans from non-controlling interests
|
| | | | (62,841) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,272) | | | | |
|
(78,113)
|
| |
Lease liability
|
| | | | (35,385) | | | | | | — | | | | | | — | | | | | | (1,180) | | | | | | (62,989) | | | | | | (406) | | | | |
|
(99,960)
|
| |
Other long term payables
|
| | | | (1,132) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
(1,132)
|
| |
Other financial liabilities
|
| | | | (38,742) | | | | | | (74,996) | | | | | | (5,452) | | | | | | — | | | | | | (2,956) | | | | | | — | | | | |
|
(122,146)
|
| |
| | | | | (519,653) | | | | | | (74,996) | | | | | | (22,397) | | | | | | (39,910) | | | | | | (797,287) | | | | | | (403,329) | | | | | | (1,857,571) | | |
Total assets (liabilities), net
|
| | | | (461,729) | | | | | | (90,799) | | | | | | 1,624 | | | | | | (34,191) | | | | | | (787,953) | | | | | | (194,792) | | | | | | (1,567,841) | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Linked to
the EUR |
| |
Linked to
the USD |
| |
Linked to
the HRK |
| |
Linked to
the HUF |
| |
Linked to
the CPI |
| |
Unlinked
|
| |
Total
|
| |||||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||||||||||||||||||||
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 24,180 | | | | | | 1,724 | | | | | | 77 | | | | | | 2,086 | | | | | | — | | | | | | 71,262 | | | | | | 99,330 | | |
Restricted cash
|
| | | | 47,647 | | | | | | — | | | | | | — | | | | | | 732 | | | | | | — | | | | | | 39,384 | | | | | | 87,763 | | |
Financial assets measured at fair value through profit or loss
|
| | | | — | | | | | | 649 | | | | | | — | | | | | | — | | | | | | 11,663 | | | | | | 20,196 | | | | | | 32,509 | | |
Trade receivables
|
| | | | 5,835 | | | | | | 1,559 | | | | | | — | | | | | | 110 | | | | | | — | | | | | | 3,914 | | | | | | 11,419 | | |
Other receivables
|
| | | | 2,531 | | | | | | 249 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,965 | | | | | | 7,745 | | |
| | | | | 80,193 | | | | | | 4,181 | | | | | | 77 | | | | | | 2,928 | | | | | | 11,663 | | | | | | 139,721 | | | | | | 238,765 | | |
Non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restricted cash
|
| | | | 13,011 | | | | | | — | | | | | | — | | | | | | 2,075 | | | | | | — | | | | | | 4,645 | | | | | | 19,731 | | |
Long term receivables
|
| | | | — | | | | | | — | | | | | | — | | | | | | 20 | | | | | | — | | | | | | — | | | | | | 20 | | |
Financial assets measured at fair value through profit or loss
|
| | | | 10,115 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,115 | | |
Loans to equity-accounted entities
|
| | | | 25,829 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,095 | | | | | | 793 | | | | | | 43,717 | | |
| | | | | 48,955 | | | | | | — | | | | | | — | | | | | | 2,095 | | | | | | 17,095 | | | | | | 5,438 | | | | | | 73,583 | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit and current maturities in respect of loans from banking corporations and other financial institutions
|
| | | | (21,620) | | | | | | — | | | | | | (1,720) | | | | | | (1,077) | | | | | | (180,923) | | | | | | (2,953) | | | | | | (208,293) | | |
Trade payables
|
| | | | (2,193) | | | | | | (61) | | | | | | (519) | | | | | | (87) | | | | | | — | | | | | | (5,100) | | | | | | (7,960) | | |
Other payables
|
| | | | (9,045) | | | | | | — | | | | | | (303) | | | | | | (236) | | | | | | (146) | | | | | | (64,921) | | | | | | (74,651) | | |
Current maturities in respect of debentures
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (17,329) | | | | | | (17,329) | | |
Current maturities of lease liability
|
| | | | (156) | | | | | | — | | | | | | — | | | | | | (86) | | | | | | (5,320) | | | | | | (43) | | | | | | (5,605) | | |
Current maturities in respect of loans from non-controlling interests
|
| | | | (5,433) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,433) | | |
| | | | | (38,447) | | | | | | (61) | | | | | | (2,542) | | | | | | (1,486) | | | | | | (186,389) | | | | | | (90,347) | | | | | | (319,271) | | |
Non-current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debentures
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (186,777) | | | | | | (186,777) | | |
Loans from banking corporations and other financial institutions
|
| | | | (298,469) | | | | | | — | | | | | | (20,133) | | | | | | (44,069) | | | | | | (269,473) | | | | | | — | | | | | | (632,144) | | |
Loans from non-controlling interests
|
| | | | (26,691) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,117) | | | | | | (40,808) | | |
Lease liability
|
| | | | (14,211) | | | | | | — | | | | | | — | | | | | | (1,272) | | | | | | (58,226) | | | | | | (416) | | | | | | (74,124) | | |
Other long term payables
|
| | | | (2,453) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,453) | | |
Other financial liabilities
|
| | | | (17,859) | | | | | | — | | | | | | (5,853) | | | | | | (5,676) | | | | | | (2,949) | | | | | | (1,581) | | | | | | (33,919) | | |
| | | | | (359,683) | | | | | | — | | | | | | (25,986) | | | | | | (51,017) | | | | | | (330,648) | | | | | | (202,891) | | | | | | (970,226) | | |
Total assets (liabilities), net
|
| | | | (268,982) | | | | | | (4,120) | | | | | | (28,451) | | | | | | (47,479) | | | | | | (488,279) | | | | | | (148,078) | | | | | | (977,149) | | |
| | |
USD in thousands
|
| |||
As of December 31, 2021: | | | | | | | |
Prime-linked bank deposits
|
| | | | 144,751 | | |
Euribor-linked credit from banking corporations(*)
|
| | | | (3,156) | | |
Euribor-linked loan from banking corporation
|
| | | | (1,259) | | |
As of December 31, 2020: | | | | | | | |
Euribor-linked loan from banking corporation
|
| | | | (1,467) | | |
| | |
Interest rates
|
| |
Par value
|
| |
Repayment date
|
| |
Carrying value
|
| ||||||||||||
Hedged contract
|
| |
Original
|
| |
After
hedging |
| |
EUR in
thousands |
| |
Final
|
| |
USD in
thousands |
| |||||||||
Loan to finance the Lukovac project
|
| |
3 month Euribor
|
| |
0.75%
|
| | | | 23,096 | | | | | | 31/03/2031 | | | | | | (909) | | |
Loan to finance the Picasso project
|
| |
3 month Euribor
|
| |
1.08%
|
| | | | 44,857 | | | | | | 31/03/2039 | | | | | | 767 | | |
Loan to finance the Gecama project
|
| |
6 month Euribor
|
| |
0.147%
|
| | | | 152,000 | | | | | | 30/06/2035 | | | | | | 3,085 | | |
Loan to finance the Raaba and
Meg projects |
| |
3 month Bubor
|
| |
1.445%–3.7%
|
| | | | 36,492 | | | | | | 31/12/2030 | | | | | | 3,605 | | |
Loan to finance the Bjorn project
|
| |
6 month Euribor
|
| |
0.526%
|
| | | | 165,639 | | | | | | 31/12/2040 | | | | | | (1,719) | | |
| | |
As of December 31, 2021(**)
|
| |||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
After 2026
|
| |
Total
|
| |||||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||||||||||||||||||||
Restricted cash
|
| | | | 550 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 21,368 | | | | | | 21,918 | | |
Loans to non-controlling interests
|
| | | | 514 | | | | | | 513 | | | | | | 512 | | | | | | 510 | | | | | | 508 | | | | | | 4,429 | | | | | | 6,986 | | |
| | | | | 1,064 | | | | | | 513 | | | | | | 512 | | | | | | 510 | | | | | | 508 | | | | | | 25,797 | | | | | | 28,904 | | |
Loans from non-controlling interests
|
| | | | (233) | | | | | | (3,857) | | | | | | (23,373) | | | | | | (2,906) | | | | | | (2,914) | | | | | | (44,803) | | | | | | (78,086) | | |
Debentures(*)
|
| | | | (27,460) | | | | | | (26,819) | | | | | | (26,181) | | | | | | (47,174) | | | | | | (102,775) | | | | | | (247,678) | | | | | | (478,087) | | |
Other financial liabilities
|
| | | | (453) | | | | | | (450) | | | | | | (447) | | | | | | (426) | | | | | | (367) | | | | | | (32,232) | | | | | | (34,375) | | |
Lease liability
|
| | | | (5,686) | | | | | | (6,316) | | | | | | (8,103) | | | | | | (7,667) | | | | | | (7,568) | | | | | | (74,262) | | | | | | (109,602) | | |
Credit and loans from banking corporations and other financial institutions(*)
|
| | | | (73,341) | | | | | | (80,532) | | | | | | (85,384) | | | | | | (85,170) | | | | | | (81,798) | | | | | | (841,122) | | | | | | (1,247,347) | | |
| | | | | (107,173) | | | | | | (117,974) | | | | | | (143,488) | | | | | | (143,343) | | | | | | (195,422) | | | | | | (1,240,097) | | | | | | (1,947,497) | | |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||
Financial liabilities at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets measured at fair value through profit or
loss |
| | | | 39,364 | | | | | | — | | | | | | — | | | | |
|
39,364
|
| |
Contracts in respect of forward transactions
|
| | | | — | | | | | | 9,998 | | | | | | — | | | | |
|
9,998
|
| |
Interest rate swaps
|
| | | | — | | | | | | 7,457 | | | | | | — | | | | |
|
7,457
|
| |
Non-marketable shares measured at fair value through
profit or loss |
| | | | — | | | | | | — | | | | | | 28,682 | | | | |
|
28,682
|
| |
Financial liabilities at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swaps
|
| | | | — | | | | | | (2,627) | | | | | | — | | | | |
|
(2,627)
|
| |
Contracts in respect of forward transactions
|
| | | | — | | | | | | (8,831) | | | | | | — | | | | |
|
(8,831)
|
| |
Transactions to peg electricity prices swap (CFD differences contract)
|
| | | | — | | | | | | (31,352) | | | | | | — | | | | |
|
(31,352)
|
| |
Performance-based (“earn out”) contingent consideration (“Earn Out”), see Note 8A(1)
|
| | | | — | | | | | | — | | | | | | (61,362) | | | | |
|
(61,362)
|
| |
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||
Financial liabilities at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets measured at fair value through profit or
loss |
| | | | 32,509 | | | | | | — | | | | | | — | | | | |
|
32,509
|
| |
Financial liabilities at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swaps
|
| | | | — | | | | | | (14,525) | | | | | | — | | | | |
|
(14,525)
|
| |
Contracts in respect of forward transactions
|
| | | | — | | | | | | (3,038) | | | | | | — | | | | |
|
(3,038)
|
| |
| | | | | |
Carrying value
|
| |
Fair value
|
| ||||||||||||||||||
| | |
Fair value
level |
| |
As of December 31
|
| |
As of December 31
|
| ||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |||||||||||||||
| | | | | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||
Debentures
|
| | Level 1 | | | |
|
408,771
|
| | | | | 206,527 | | | | |
|
442,815
|
| | | | | 219,953 | | |
Loans from banking corporations and other financial institutions(1)
|
| | Level 3 | | | |
|
355,808
|
| | | | | 406,403 | | | | |
|
411,456
|
| | | | | 463,779 | | |
Liability in respect of deferred consideration arrangement(1)
|
| | Level 3 | | | |
|
3,123
|
| | | | | 3,096 | | | | |
|
5,219
|
| | | | | 4,092 | | |
| | |
December 31 2021
|
| |
December 31 2020
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Current | | | | | | | | | | | | | |
Contracts in respect of forward transactions
|
| | |
|
8,923
|
| | | | | 1,457 | | |
Interest rate swaps
|
| | |
|
4,219
|
| | | | | — | | |
Electricity price exchange contracts
|
| | |
|
14,461
|
| | | | | — | | |
Contingent payments based on achievement of milestones
(“earn out”)(1) |
| | |
|
14,566
|
| | | | | — | | |
| | | |
|
42,169
|
| | | | | 1,457 | | |
Non-current | | | | | | | | | | | | | |
Contracts in respect of forward transactions
|
| | |
|
—
|
| | | | | 1,582 | | |
Contingent payments based on achievement of milestones (“earn out”)
as well as the founder’s put option(1) |
| | |
|
74,996
|
| | | | | — | | |
Interest rate swaps
|
| | |
|
2,627
|
| | | | | 14,525 | | |
Electricity price exchange contracts
|
| | |
|
12,673
|
| | | | | — | | |
Liability in respect of deferred consideration arrangement(2)
|
| | |
|
2,956
|
| | | | | 2,949 | | |
| | | |
|
93,252
|
| | | | | 19,056 | | |
| Israel segment | | | — | | | Produces its revenue from the sale of the electricity which is produced through solar energy in Israel, from power purchase agreements at fixed tariffs over extended periods. | |
| Central-Eastern Europe segment | | | — | | | Produces its revenue from the sale of the electricity which is produced through wind energy and solar energy in countries of Central-Eastern Europe, mostly at fixed tariffs over extended periods. | |
| Western Europe segment | | | — | | | Produces its revenue from the sale of the electricity which is produced through wind energy in countries of Western Europe, mostly at prices determined in the free market (willing buyer to willing seller). | |
|
Management and construction segment
|
| | — | | | Produces its revenue from the provision of management services to projects in stages of development, construction or operation, and from the provision of construction services for projects which are fully or partially owned by the Company. | |
| | |
For the year ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
Israel
|
| |
Central-
Eastern Europe |
| |
Western
Europe |
| |
Management
and construction |
| |
Adjustments
|
| |
Total
|
| ||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||||||||
External revenues
|
| | |
|
18,919
|
| | | |
|
61,326
|
| | | |
|
14,064
|
| | | |
|
8,152
|
| | | |
|
—
|
| | | |
|
102,461
|
| |
Inter-segment revenues
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
10,894
|
| | | |
|
(10,894)
|
| | | |
|
—
|
| |
Consolidated revenue
|
| | | | 18,919 | | | | | | 61,326 | | | | | | 14,064 | | | | | | 19,046 | | | | | | (10,894) | | | | | | 102,461 | | |
Segment Adjusted EBITDA
|
| | | | 44,549 | | | | | | 51,610 | | | | | | 11,183 | | | | | | 6,623 | | | | | | | | | | | | 113,965 | | |
Reconciliations of unallocated amounts:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Headquarter costs(*)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (12,086) | | |
Intersegment profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,811) | | |
Repayment of contract asset under concession arrangements
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(32,857)
|
| |
Depreciation and amortization and share based compensation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(24,480)
|
| |
U.S. acquisition expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(7,331)
|
| |
Operating profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34,400 | | |
|
| | |
For the year ended December 31, 2021
|
| ||||||||||||||||||
| | |
Israel
|
| |
Central-
Eastern Europe |
| |
Western
Europe |
| |
Management
and construction |
| |
Adjustments
|
| |
Total
|
| |||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||
Finance income
|
| | | | | | | | | | | | | | | | | |
|
30,333
|
| |
Finance expenses
|
| | | | | | | | | | | | | | | | | |
|
(37,175)
|
| |
Share of loss of equity accounted investees
|
| | | | | | | | | | | | | | | | | |
|
(189)
|
| |
Profit before income taxes
|
| | | | | | | | | | | | | | | | | | | 27,369 | | |
| | |
For the year ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Israel
|
| |
Central-
Eastern Europe |
| |
Western
Europe |
| |
Management
and construction |
| |
Adjustments
|
| |
Total
|
| ||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||||||||
External revenues
|
| | | | 16,869 | | | | | | 48,286 | | | | | | 2,613 | | | | | | 2,556 | | | | | | — | | | | | | 70,324 | | |
Inter-segment revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10,864 | | | | | | (10,864) | | | | | | — | | |
Consolidated revenue
|
| | | | 16,869 | | | | | | 48,286 | | | | | | 2,613 | | | | | | 13,420 | | | | | | (10,864) | | | | | | 70,324 | | |
Segment Adjusted EBITDA
|
| | | | 40,722 | | | | | | 40,317 | | | | | | 1,222 | | | | | | 3,693 | | | | | | — | | | | | | 85,954 | | |
Reconciliations of unallocated amounts:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Headquarter costs(*)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (7,016) | | |
Intersegment profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,194) | | |
Repayment of contract asset under concession arrangements
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (31,250) | | |
Depreciation and amortization and share based compensation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (18,120) | | |
Operating profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28,374 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,214 | | |
Finance expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (31,408) | | |
Early prepayment fee
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (67,594) | | |
Share of loss of equity accounted investees
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26 | | |
Profit before income taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (53,388) | | |
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
NIS in thousands
|
| |
NIS in thousands
|
| ||||||
Compensation and benefits which were given to interested parties and related parties:
|
| | | | | | | | | | | | |
Payroll and related expenses to interested parties employed in the Company
|
| | | | 2,071 | | | | | | 1,728 | | |
Granting of options to interested parties employed in the Company
|
| | | | 2,961 | | | | | | 2,104 | | |
Number of people to whom the benefit applies
|
| | | | 1 | | | | | | 1 | | |
Compensation for directors who are not employed in the Company
|
| | | | 1,819 | | | | | | 1,280 | | |
|
| | |
For the year ended December 31
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
NIS in thousands
|
| |
NIS in thousands
|
| ||||||
Number of people to whom the benefit applies
|
| | | | 7 | | | | | | 6 | | |
Granting of options to directors who are not employed in the Company
|
| | | | 844 | | | | | | 658 | | |
Number of people to whom the benefit applies
|
| | | | 1 | | | | | | 1 | | |
Relevant year
|
| |
Updated base
salary (NIS) |
| |
Number of annual bonus salaries subject to the
fulfillment of targets which will be determined according to the Company’s compensation policy* |
| |||
2021 (effective beginning from the date of the meeting’s approval)
|
| | | | 86,600** | | | |
6
|
|
2021—Additional special compensation in respect of the closing of the Clēnera transaction—USA
|
| | | | 150,000 | | | |
Non-recurring
|
|
2022
|
| | | | 95,000 | | | |
8
|
|
2023
|
| | | | 105,000 | | | |
9
|
|
| | |
September 30 2022
|
| |
December 31 2021
|
| ||||||
| | |
(Unaudited)
|
| |
(Audited)
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | |
|
242,760
|
| | | | | 265,933 | | |
Deposits in banking corporations
|
| | |
|
42,510
|
| | | | | — | | |
Restricted cash
|
| | |
|
112,178
|
| | | | | 35,179 | | |
Financial assets at fair value through profit or loss
|
| | |
|
32,125
|
| | | | | 39,364 | | |
Trade receivables
|
| | |
|
40,625
|
| | | | | 17,900 | | |
Other receivables
|
| | |
|
25,674
|
| | | | | 28,147 | | |
Current maturities of contract assets
|
| | |
|
7,373
|
| | | | | 16,789 | | |
Other financial assets
|
| | |
|
3,287
|
| | | | | 9,999 | | |
Total current assets
|
| | |
|
506,532
|
| | | | | 413,311 | | |
Non-current assets | | | | | | | | | | | | | |
Restricted cash
|
| | |
|
37,999
|
| | | | | 21,368 | | |
Other long term receivables
|
| | |
|
6,007
|
| | | | | 6,334 | | |
Deferred costs in respect of projects
|
| | |
|
188,243
|
| | | | | 171,427 | | |
Deferred borrowing costs
|
| | |
|
7,640
|
| | | | | 21,138 | | |
Loans to investee companies
|
| | |
|
26,563
|
| | | | | 26,264 | | |
Contract assets
|
| | |
|
98,245
|
| | | | | 270,253 | | |
Fixed assets, net
|
| | |
|
1,945,647
|
| | | | | 1,488,829 | | |
Intangible assets, net
|
| | |
|
232,740
|
| | | | | 247,059 | | |
Deferred taxes
|
| | |
|
10,266
|
| | | | | 21,864 | | |
Right-of-use asset, net
|
| | |
|
93,956
|
| | | | | 105,250 | | |
Financial assets at fair value through profit or loss
|
| | |
|
34,108
|
| | | | | 28,682 | | |
Other financial assets
|
| | |
|
86,431
|
| | | | | 13,561 | | |
Total non-current assets
|
| | |
|
2,767,845
|
| | | | | 2,422,029 | | |
Total assets
|
| | |
|
3,274,377
|
| | | | | 2,835,340 | | |
| | |
September 30 2022
|
| |
December 31 2021
|
| ||||||
| | |
(Unaudited)
|
| |
(Audited)
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Liabilities and equity | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Credit and current maturities of loans from banking corporations and other financial institutions
|
| | |
|
161,093
|
| | | | | 61,822 | | |
Trade payables
|
| | |
|
28,408
|
| | | | | 27,417 | | |
Other payables
|
| | |
|
76,064
|
| | | | | 46,058 | | |
Current maturities of debentures
|
| | |
|
15,725
|
| | | | | 17,914 | | |
Current maturities of lease liability
|
| | |
|
5,887
|
| | | | | 5,686 | | |
Other financial liabilities
|
| | |
|
96,009
|
| | | | | 42,169 | | |
Total current liabilities
|
| | |
|
383,186
|
| | | | | 201,066 | | |
Non-current liabilities | | | | | | | | | | | | | |
Debentures
|
| | |
|
236,657
|
| | | | | 286,656 | | |
Convertible debentures
|
| | |
|
129,711
|
| | | | | 100,995 | | |
Loans from banking corporations and other financial institutions
|
| | |
|
1,268,848
|
| | | | | 1,168,569 | | |
Loans from non-controlling interests
|
| | |
|
84,094
|
| | | | | 78,113 | | |
Other financial liabilities
|
| | |
|
62,776
|
| | | | | 93,252 | | |
Deferred taxes
|
| | |
|
9,727
|
| | | | | 12,411 | | |
Other long term payables
|
| | |
|
984
|
| | | | | 1,132 | | |
Employee benefits
|
| | |
|
9,605
|
| | | | | 6,911 | | |
Lease liability
|
| | |
|
90,444
|
| | | | | 99,960 | | |
Asset retirement obligation
|
| | |
|
46,480
|
| | | | | 28,894 | | |
Total non-current liabilities
|
| | |
|
1,939,326
|
| | | | | 1,876,893 | | |
Total liabilities
|
| | |
|
2,322,512
|
| | | | | 2,077,959 | | |
Equity | | | | | | | | | | | | | |
Ordinary share capital
|
| | |
|
2,822
|
| | | | | 2,549 | | |
Share premium
|
| | |
|
762,516
|
| | | | | 556,161 | | |
Capital reserves
|
| | |
|
(31,422)
|
| | | | | (4,514) | | |
Proceeds on account of convertible options
|
| | |
|
15,496
|
| | | | | 10,405 | | |
Accumulated loss
|
| | |
|
(12,527)
|
| | | | | (31,963) | | |
Equity attributable to owners of the Company
|
| | |
|
736,885
|
| | | | | 532,638 | | |
Non-controlling interests
|
| | |
|
214,980
|
| | | | | 224,743 | | |
Total equity
|
| | |
|
951,865
|
| | | | | 757,381 | | |
Total liabilities and equity
|
| | |
|
3,274,377
|
| | | | | 2,835,340 | | |
|
Yair Seroussi
|
| |
Gilad Yavetz
|
| |
Nir Yehuda
|
|
|
Chairman of the Board of Directors
|
| |
CEO and Board Member
|
| |
CFO
|
|
| | |
For the nine months period ended
|
| |
For the three months period ended
|
| ||||||||||||||||||
| | |
September 30
2022 |
| |
September 30
2021 |
| |
September 30
2022 |
| |
September 30
2021 |
| ||||||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| |
USD in thousands
|
| |
USD in thousands
|
| ||||||||||||
Revenues
|
| | |
|
131,303
|
| | | | | 67,424 | | | | |
|
56,364
|
| | | | | 22,772 | | |
Cost of sales
|
| | |
|
(28,154)
|
| | | | | (14,293) | | | | |
|
(13,873)
|
| | | | | (5,258) | | |
Depreciation and amortization
|
| | |
|
(27,544)
|
| | | | | (13,602) | | | | |
|
(11,330)
|
| | | | | (5,582) | | |
Gross profit
|
| | |
|
75,605
|
| | | | | 39,529 | | | | |
|
31,161
|
| | | | | 11,932 | | |
General and administrative expenses
|
| | |
|
(21,774)
|
| | | | | (9,085) | | | | |
|
(7,862)
|
| | | | | (4,420) | | |
Selling, marketing and project promotion expenses
|
| | |
|
(2,458)
|
| | | | | (2,314) | | | | |
|
(904)
|
| | | | | (591) | | |
Development expenses
|
| | |
|
(1,804)
|
| | | | | — | | | | |
|
(705)
|
| | | | | | | |
Transaction costs in respect of acquisition of activity in the United States
|
| | | | | | | | | | (6,990) | | | | | | | | | | | | (3,611) | | |
Other income
|
| | |
|
18,269
|
| | | | | 396 | | | | |
|
17,351
|
| | | | | 396 | | |
| | | |
|
(7,767)
|
| | | | | (17,993) | | | | |
|
7,880
|
| | | | | (8,226) | | |
Operating profit
|
| | |
|
67,838
|
| | | | | 21,536 | | | | |
|
39,041
|
| | | | | 3,706 | | |
Finance income
|
| | |
|
19,181
|
| | | | | 22,897 | | | | |
|
5,878
|
| | | | | 7,812 | | |
Finance expenses
|
| | |
|
(50,465)
|
| | | | | (28,316) | | | | |
|
(18,802)
|
| | | | | (10,757) | | |
Total finance expenses, net
|
| | |
|
(31,284)
|
| | | | | (5,419) | | | | |
|
(12,924)
|
| | | | | (2,945) | | |
Profit before tax and equity losses
|
| | |
|
36,554
|
| | | | | 16,117 | | | | |
|
26,117
|
| | | | | 761 | | |
Share of losses of equity accounted investees
|
| | |
|
(72)
|
| | | | | (139) | | | | |
|
(2)
|
| | | | | (44) | | |
Profit before income taxes
|
| | |
|
36,482
|
| | | | | 15,978 | | | | |
|
26,115
|
| | | | | 717 | | |
Taxes on income
|
| | |
|
(9,324)
|
| | | | | (2,419) | | | | |
|
(6,820)
|
| | | | | (62) | | |
Profit for the period
|
| | |
|
27,158
|
| | | | | 13,559 | | | | |
|
19,295
|
| | | | | 655 | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | |
Amounts which will be classified in
the future under profit or loss, net of tax: |
| | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation for foreign operations
|
| | |
|
22,821
|
| | | | | (28,870) | | | | |
|
(20,481)
|
| | | | | (20,919) | | |
Effective portion of changes in fair value of
|
| | | | | | | | | | | | | | | | | | | | | | | | |
cash flow hedging, net
|
| | |
|
38,679
|
| | | | | 10,755 | | | | |
|
5,245
|
| | | | | 2,968 | | |
Other comprehensive income item that will not be transferred to profit or loss:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Currency translation adjustment
|
| | |
|
(115,794)
|
| | | | | 2,137 | | | | |
|
(20,082)
|
| | | | | 6,794 | | |
Total other comprehensive loss for the period
|
| | |
|
(54,294)
|
| | | | | (15,978) | | | | |
|
(35,318)
|
| | | | | (11,157) | | |
Total comprehensive income (loss) for the period
|
| | |
|
(27,136)
|
| | | | | (2,419) | | | | |
|
(16,023)
|
| | | | | (10,502) | | |
| | |
For the nine months period ended
|
| |
For the three months period ended
|
| ||||||||||||||||||
| | |
September 30
2022 |
| |
September 30
2021 |
| |
September 30
2022 |
| |
September 30
2021 |
| ||||||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| |
USD in thousands
|
| |
USD in thousands
|
| ||||||||||||
Profit for the year attributed to: | | | | | | | | | | | | | | | | | | | | | | | | | |
Owners of the Company
|
| | |
|
19,436
|
| | | | | 7,455 | | | | |
|
16,757
|
| | | | | (542) | | |
Non-controlling interests
|
| | |
|
7,722
|
| | | | | 6,104 | | | | |
|
2,538
|
| | | | | 1,197 | | |
| | | |
|
27,158
|
| | | | | 13,559 | | | | |
|
19,295
|
| | | | | 655 | | |
Comprehensive income (loss) for the
year attributed to: |
| | | | | | | | | | | | | | | | | | | | | | | | |
Owners of the Company
|
| | |
|
(19,565)
|
| | | | | (3,380) | | | | |
|
(11,844)
|
| | | | | (8,925) | | |
Non-controlling interests
|
| | |
|
(7,571)
|
| | | | | 961 | | | | |
|
(4,179)
|
| | | | | (1,577) | | |
| | | |
|
(27,136)
|
| | | | | (2,419) | | | | |
|
(16,023)
|
| | | | | (10,502) | | |
Earnings per ordinary share (in USD)
with a par value of NIS 0.01 attributable to owners of the Company: |
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | |
|
0.02
|
| | | | | 0.01 | | | | |
|
0.02
|
| | | | | 0.00 | | |
Diluted earnings per share
|
| | |
|
0.02
|
| | | | | 0.01 | | | | |
|
0.02
|
| | | | | 0.00 | | |
Weighted average of share capital used in the calculation of profit:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic per share
|
| | |
|
959,047,390
|
| | | | | 897,066,785 | | | | |
|
985,379,153
|
| | | | | 918,228,115 | | |
Diluted per share
|
| | |
|
985,699,275
|
| | | | | 930,626,143 | | | | |
|
1,011,507,025
|
| | | | | 918,228,115 | | |
| | |
For the nine months period ended September 30, 2022 (unaudited)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Owners of the company
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
Capital reserves
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||
| | |
Share
capital |
| |
Share
premium |
| |
Proceeds on
account of convertible options |
| |
Controlling
shareholders(1) |
| |
Transactions
with non- controlling interests(1) |
| |
Transactions
Share-based payment(1) |
| |
Hedge
reserve(1) |
| |
Translation
reserve from foreign operations(1) |
| |
Translation
reserve from currency presentation(1) |
| |
Accumulated
loss |
| |
Total
attributable to the owners of the company |
| |
Non-
controlling interests |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
| | |
USD
in thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2022
|
| | | | 2,549 | | | | | | 556,161 | | | | | | 10,405 | | | | | | 5,378 | | | | | | (19,432) | | | | | | 20,100 | | | | | | (14,548) | | | | | | (54,960) | | | | | | 58,948 | | | | | | (31,963) | | | | | | 532,638 | | | | | | 224,743 | | | | | | 757,381 | | |
Income for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 19,436 | | | | | | 19,436 | | | | | | 7,722 | | | | | | 27,158 | | |
Other comprehensive income: | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes of financial instruments used
for cash flow hedging, net of tax |
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
22,565
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
22,565
|
| | | |
|
16,114
|
| | | |
|
38,679
|
| |
Exchange differences due to translation of foreign operations
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
25,441
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
25,441
|
| | | |
|
(2,620)
|
| | | |
|
22,821
|
| |
Other comprehensive loss item that will not be
transferred to profit or loss: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Presentation currency translation
adjustment |
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(87,007)
|
| | | |
|
—
|
| | | |
|
(87,007)
|
| | | |
|
(28,787)
|
| | | |
|
(115,794)
|
| |
Total other comprehensive income (loss) for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 22,565 | | | | | | 25,441 | | | | | | (87,007) | | | | | | — | | | | | | (39,001) | | | | | | (15,293) | | | | | | (54,294) | | |
Total comprehensive income (loss) for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 22,565 | | | | | | 25,441 | | | | | | (87,007) | | | | | | 19,436 | | | | | | (19,565) | | | | | | (7,571) | | | | | | (27,136) | | |
Share-based payment
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
12,093
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
12,093
|
| | | |
|
—
|
| | | |
|
12,093
|
| |
Issuance of convertible debentures
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
5,091
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
5,091
|
| | | |
|
—
|
| | | |
|
5,091
|
| |
Conversion of share options
|
| | |
|
3
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
3
|
| | | |
|
—
|
| | | |
|
3
|
| |
Issuance of shares
|
| | |
|
270
|
| | | |
|
206,355
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
206,625
|
| | | |
|
—
|
| | | |
|
206,625
|
| |
Investment in consolidated entity
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
757
|
| | | |
|
757
|
| |
Dividends and distribution to by non-controlling
interest in subsidiaries |
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
(2,949)
|
| | | |
|
(2,949)
|
| |
| | | | | 273 | | | | | | 206,355 | | | | | | 5,091 | | | | | | — | | | | | | — | | | | | | 12,093 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 223,812 | | | | | | (2,192) | | | | | | 221,620 | | |
Balance as of September 30, 2022
|
| | | | 2,822 | | | | | | 762,516 | | | | | | 15,496 | | | | | | 5,378 | | | | | | (19,432) | | | | | | 32,193 | | | | | | 8,017 | | | | | | (29,519) | | | | | | (28,059) | | | | | | (12,527) | | | | | | 736,885 | | | | | | 214,980 | | | | | | 951,865 | | |
| | |
For the nine months period ended September 30, 2021 (unaudited)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Owners of the company
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
Capital reserves
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||
| | |
Share capital
|
| |
Share
premium |
| |
Proceeds on
account of convertible options |
| |
Controlling
shareholders(1) |
| |
Transactions
with non- controlling interests(1) |
| |
Transactions
Share-based payment(1) |
| |
Hedge
reserve(1) |
| |
Translation
reserve from foreign operations(1) |
| |
Translation
reserve from currency presentation(1) |
| |
Accumulated
loss |
| |
Total
attributable to the owners of the company |
| |
Non-
controlling interests |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2021
|
| | | | 2,239 | | | | | | 380,529 | | | | | | — | | | | | | 5,378 | | | | | | (19,432) | | | | | | 13,615 | | | | | | (8,325) | | | | | | (2,350) | | | | | | 37,080 | | | | | | (43,180) | | | | | | 365,554 | | | | | | 146,851 | | | | | | 512,405 | | |
Income for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,455 | | | | | | 7,455 | | | | | | 6,104 | | | | | | 13,559 | | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value changes of financial instruments used
for cash flow |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
hedging, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,862 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,862 | | | | | | 1,893 | | | | | | 10,755 | | |
Exchange differences due to translation of foreign operations
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (21,917) | | | | | | — | | | | | | — | | | | | | (21,917) | | | | | | (6,953) | | | | | | (28,870) | | |
Other comprehensive loss item that will not be
transferred to profit or loss: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Presentation currency translation
adjustment |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,220 | | | | | | — | | | | | | 2,220 | | | | | | (83) | | | | | | 2,137 | | |
Total other comprehensive income (loss) for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,862 | | | | | | (21,917) | | | | | | 2,220 | | | | | | — | | | | | | (10,835) | | | | | | (5,143) | | | | | | (15,978) | | |
Total comprehensive income (loss) for the period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,862 | | | | | | (21,917) | | | | | | 2,220 | | | | | | 7,455 | | | | | | (3,380) | | | | | | 961 | | | | | | (2,419) | | |
Share-based payment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,789 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,789 | | | | | | — | | | | | | 2,789 | | |
Issuance of convertible debentures
|
| | | | — | | | | | | — | | | | | | 10,387 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,387 | | | | | | — | | | | | | 10,387 | | |
Conversion of share options
|
| | | | 3 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3 | | | | | | — | | | | | | 3 | | |
Issuance of shares
|
| | | | 284 | | | | | | 175,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 175,965 | | | | | | — | | | | | | 175,965 | | |
Initial consolidation of Bjorn
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,059 | | | | | | 23,059 | | |
Investment by non- controlling interest in subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 48,849 | | | | | | 48,849 | | |
Dividends and distribution to by non-controlling
interest in subsidiaries |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,310) | | | | | | (1,310) | | |
| | | | | 287 | | | | | | 175,681 | | | | | | 10,387 | | | | | | — | | | | | | — | | | | | | 2,789 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 189,144 | | | | | | 70,598 | | | | | | 259,742 | | |
Balance as of September 30, 2021
|
| | | | 2,526 | | | | | | 556,210 | | | | | | 10,387 | | | | | | 5,378 | | | | | | (19,432) | | | | | | 16,404 | | | | | | 537 | | | | | | (24,267) | | | | | | 39,300 | | | | | | (35,725) | | | | | | 551,318 | | | | | | 218,410 | | | | | | 769,728 | | |
| | |
For the nine months period ended
|
| |||||||||
| | |
September 30 2022
|
| |
September 30 2021
|
| ||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Cash flows for operating activities | | | | | | | | | | | | | |
Profit for the period
|
| | |
|
27,158
|
| | | | | 13,559 | | |
Adjustments required to present cash flows from operating activities
(Annex A) |
| | |
|
35,717
|
| | | | | 7,941 | | |
Cash from operating activities
|
| | |
|
62,875
|
| | | | | 21,500 | | |
Interest receipts
|
| | |
|
3,526
|
| | | | | 904 | | |
Paid interest
|
| | |
|
(25,322)
|
| | | | | (19,046) | | |
Paid tax income
|
| | |
|
(3,105)
|
| | | | | (3,228) | | |
Repayment of contract assets
|
| | |
|
15,430
|
| | | | | 27,391 | | |
Net cash from operating activities
|
| | |
|
53,404
|
| | | | | 27,521 | | |
Cash flows for investing activities | | | | | | | | | | | | | |
Acquisition of consolidated companies (See Annex B)
|
| | |
|
(2,053)
|
| | | | | (156,496) | | |
Restricted cash, net
|
| | |
|
(108,076)
|
| | | | | 13,295 | | |
Purchase, development and construction of fixed assets
|
| | |
|
(446,594)
|
| | | | | (292,469) | | |
Investment in deferred costs in respect of projects
|
| | |
|
(17,769)
|
| | | | | (14,365) | | |
Proceeds from sale (purchase) of short-term financial assets measured at fair value through profit or loss, net
|
| | |
|
166
|
| | | | | (5,169) | | |
Investments in bank deposits
|
| | |
|
(45,406)
|
| | | | | — | | |
Purchase of long term financial assets measured at fair value through
profit or loss |
| | |
|
(5,667)
|
| | | | | (9,406) | | |
Payments on account of acquisition of consolidated company
|
| | |
|
(4,000)
|
| | | | | — | | |
Loan to investee
|
| | |
|
(16,362)
|
| | | | | (3,320) | | |
Investment in investee
|
| | |
|
(2,477)
|
| | | | | (8,288) | | |
Loan to non-controlling interests
|
| | |
|
—
|
| | | | | (6,442) | | |
Net cash used in investing activities
|
| | |
|
(648,238)
|
| | | | | (482,660) | | |
| | |
For the nine months period ended
|
| |||||||||
| | |
September 30 2022
|
| |
September 30 2021
|
| ||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Cash flows from financing activities | | | | | | | | | | | | | |
Receipt of loans from banks and other financial institutions
|
| | |
|
385,522
|
| | | | | 512,467 | | |
Repayment of loans from banks and other financial institutions
|
| | |
|
(37,181)
|
| | | | | (274,071) | | |
Issuance of shares
|
| | |
|
206,625
|
| | | | | 175,109 | | |
Exercise of share options
|
| | |
|
3
|
| | | | | 3 | | |
Issuance of bonds
|
| | |
|
—
|
| | | | | 107,118 | | |
Issuance of convertible debentures
|
| | |
|
47,755
|
| | | | | 106,619 | | |
Repayment of debentures
|
| | |
|
(16,620)
|
| | | | | (17,348) | | |
Dividend distribution in consolidated companies
|
| | |
|
—
|
| | | | | (135) | | |
Distribution of profits in consolidated partnership
|
| | |
|
(2,949)
|
| | | | | (404) | | |
Proceeds from settlement of derivative financial instruments
|
| | |
|
12,986
|
| | | | | — | | |
Deferred borrowing costs
|
| | |
|
(3,198)
|
| | | | | (7,801) | | |
Receipt of loans from non-controlling interests
|
| | |
|
18,308
|
| | | | | — | | |
Repayment of loans from non-controlling interests
|
| | |
|
(2,324)
|
| | | | | (9,817) | | |
Proceeds from investment in entities by non-controlling interest
|
| | |
|
757
|
| | | | | 47,935 | | |
Repayment of lease liability
|
| | |
|
(3,556)
|
| | | | | (3,341) | | |
Net cash from financing activities
|
| | |
|
606,128
|
| | | | | 636,334 | | |
Increase in cash and cash equivalents
|
| | |
|
11,294
|
| | | | | 181,195 | | |
Balance of cash and cash equivalents at beginning of period
|
| | |
|
265,933
|
| | | | | 99,330 | | |
Impact of changes in exchange rates on held cash balances in foreign currency
|
| | | | (34,467) | | | | |
|
2,693
|
| |
Cash and cash equivalents at end of period
|
| | |
|
242,760
|
| | | | | 283,218 | | |
| | |
For the nine months period ended
|
| |||||||||
| | |
September 30 2022
|
| |
September 30 2021
|
| ||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Annex A—Adjustments Required to Present | | | | | | | | | | | | | |
Cash Flows from Operating Activities: | | | | | | | | | | | | | |
Income and expenses not associated with cash flows: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | |
|
28,813
|
| | | | | 14,394 | | |
Finance expenses in respect of project finance loans
|
| | |
|
39,464
|
| | | | | 22,002 | | |
Finance expenses in respect of loans from non-controlling interests
|
| | |
|
1,009
|
| | | | | 921 | | |
Finance expenses in respect of contingent consideration
|
| | |
|
(15,507)
|
| | | | | 810 | | |
Fair value changes of financial assets measured at fair value through
profit or loss |
| | |
|
(2,600)
|
| | | | | (1,854) | | |
Share-based payment
|
| | |
|
7,533
|
| | | | | 1,814 | | |
Deferred taxes
|
| | |
|
4,580
|
| | | | | 1,169 | | |
Finance income from contract asset in respect of concession arrangements
|
| | |
|
(14,573)
|
| | | | | (19,250) | | |
Interest income from loans to investees
|
| | |
|
(863)
|
| | | | | (1,171) | | |
Exchange differences and others
|
| | |
|
(528)
|
| | | | | 917 | | |
Finance expenses in respect of lease liability
|
| | |
|
1,401
|
| | | | | 894 | | |
Company’s share in losses of investee partnerships
|
| | |
|
72
|
| | | | | 170 | | |
Finance expenses (income) in respect of forward transaction
|
| | |
|
3,835
|
| | | | | (87) | | |
| | | |
|
52,636
|
| | | | | 20,729 | | |
Changes in assets and liabilities items: | | | | | | | | | | | | | |
Decrease (increase) in other receivables
|
| | |
|
(4,253)
|
| | | | | 2,102 | | |
Increase in trade receivables
|
| | |
|
(27,022)
|
| | | | | (7,558) | | |
Increase (decrease) in other payables
|
| | |
|
14,892
|
| | | | | (7,861) | | |
Increase (decrease) in trade payables
|
| | |
|
(536)
|
| | | | | 373 | | |
Increase in provisions for employees
|
| | | | — | | | | | | 156 | | |
| | | |
|
(16,919)
|
| | | | | (12,788) | | |
| | | |
|
35,717
|
| | | | | 7,941 | | |
| | |
For the nine months period ended
|
| |||||||||
| | |
September 30 2022
|
| |
September 30 2021
|
| ||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
| | |
USD in thousands
|
| |
USD in thousands
|
| ||||||
Annex B—Acquisition of Newly Consolidated Companies: | | | | | | | | | | | | | |
Working capital (except for cash and cash equivalents)
|
| | |
|
88
|
| | | | | (42,905) | | |
Fixed assets, net
|
| | |
|
—
|
| | | | | 122,128 | | |
Intangible assets
|
| | |
|
1,659
|
| | | | | 154,714 | | |
Financial liabilities at fair value through profit or loss
|
| | |
|
—
|
| | | | | (82,082) | | |
Deferred borrowing costs
|
| | |
|
—
|
| | | | | 5,738 | | |
Deferred costs in respect of projects
|
| | |
|
306
|
| | | | | 109,966 | | |
Investment in investee
|
| | |
|
—
|
| | | | | (39,803) | | |
Loan to investee
|
| | |
|
—
|
| | | | | (24,512) | | |
Deferred taxes
|
| | |
|
—
|
| | | | | 26 | | |
Loan from non-controlling interests
|
| | |
|
—
|
| | | | | (23,551) | | |
Non-controlling interests
|
| | |
|
—
|
| | | | | (22,590) | | |
Right-of-use asset and lease liability, net
|
| | |
|
—
|
| | | | | (634) | | |
Total consideration which was paid after deducting cash (cash surplus upon consolidation) in consolidated companies
|
| | | | 2,053 | | | | |
|
156,495
|
| |
| | |
Representative exchange rate of the
|
| |
CPI (*)
|
| ||||||||||||||||||||||||
| | |
EUR
|
| |
NIS
|
| |
HUF
|
| |
HRK
|
| |
Known
CPI |
| |||||||||||||||
| | |
(To USD 1)
|
| |
In points
|
| ||||||||||||||||||||||||
Date of the financial statements: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2022
|
| | |
|
0.984
|
| | | |
|
0.28
|
| | | |
|
0.0023
|
| | | |
|
0.131
|
| | | |
|
109.1
|
| |
As of December 31, 2021
|
| | | | 1.132 | | | | | | 0.32 | | | | | | 0.0032 | | | | | | 0.150 | | | | | | 104.5 | | |
Rates of change:
|
| | | | % | | | | | | % | | | | | | % | | | | | | % | | | | | | % | | |
For the nine months period ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2022
|
| | |
|
(13.1)
|
| | | |
|
(12.5)
|
| | | |
|
(28.1)
|
| | | |
|
(12.7)
|
| | | |
|
4.4
|
| |
As of September 30, 2021
|
| | | | (5.7) | | | | | | (0.4) | | | | | | (4.5) | | | | | | (5.2) | | | | | | 2.2 | | |
| | |
For the nine months period
ended September 30 |
| |
For the three months period
ended September 30 |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||
Sale of electricity
|
| | |
|
118,699
|
| | | | | 53,399 | | | | | | 52,484 | | | | | | 18,007 | | |
Operation of facilities
|
| | |
|
5,538
|
| | | | | 8,981 | | | | | | 1,527 | | | | | | 2,447 | | |
Construction services
|
| | |
|
—
|
| | | | | 2,640 | | | | | | — | | | | | | 683 | | |
Management and development fees
|
| | |
|
7,066
|
| | | | | 2,404 | | | | | | 2,353 | | | | | | 1,635 | | |
Total
|
| | |
|
131,303
|
| | | | | 67,424 | | | | | | 56,364 | | | | | | 22,772 | | |
| | |
As of September 30, 2022 (unaudited)
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||
Fair value of items which are periodically measured at fair value:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets measured at fair value through profit or loss
|
| | |
|
32,125
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
32,125
|
| |
Contracts in respect of forward transactions
|
| | |
|
—
|
| | | |
|
3,287
|
| | | |
|
—
|
| | | |
|
3,287
|
| |
Interest rate swaps
|
| | |
|
—
|
| | | |
|
81,115
|
| | | |
|
—
|
| | | |
|
81,115
|
| |
Non-marketable shares measured at fair value through profit or loss
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
34,108
|
| | | |
|
34,108
|
| |
Financial liabilities at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | |
Transactions to peg electricity prices swap (CFD differences contract)
|
| | |
|
—
|
| | | |
|
(81,976)
|
| | | |
|
—
|
| | | |
|
(81,976)
|
| |
Contracts in respect of forward transactions
|
| | | | | | | | |
|
(820)
|
| | | | | | | | | |
|
(820)
|
| |
Performance-based (“earn out”) contingent consideration
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
(46,664)
|
| | | |
|
(46,664)
|
| |
| | |
As of December 31, 2021 (audited)
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||
Fair value of items which are periodically measured at fair value:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets measured at fair value through profit or loss
|
| | | | 39,364 | | | | | | — | | | | | | — | | | | | | 39,364 | | |
Contracts in respect of forward transactions
|
| | | | — | | | | | | 9,998 | | | | | | — | | | | | | 9,998 | | |
Interest rate swaps
|
| | | | — | | | | | | 7,457 | | | | | | — | | | | | | 7,457 | | |
Non-marketable shares measured at fair value through profit or loss
|
| | | | — | | | | | | — | | | | | | 28,682 | | | | | | 28,682 | | |
Financial liabilities at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate swaps
|
| | | | — | | | | | | (2,627) | | | | | | — | | | | | | (2,627) | | |
Contracts in respect of forward transactions
|
| | | | — | | | | | | (8,831) | | | | | | — | | | | | | (8,831) | | |
Transactions to peg electricity prices swap (CFD differences contract)
|
| | | | — | | | | | | (31,352) | | | | | | — | | | | | | (31,352) | | |
Performance-based (“earn out”) contingent consideration
|
| | | | — | | | | | | — | | | | | | (61,362) | | | | | | (61,362) | | |
| | | | | |
Carrying value as of
|
| |
Fair value as of
|
| ||||||||||||||||||
| | |
Fair value
level |
| |
September 30
2022 |
| |
December 31
2021 |
| |
September 30
2022 |
| |
December 31
2021 |
| ||||||||||||
| | | | | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||
| | | | | |
(Unaudited)
|
| |
(Audited)
|
| |
(Unaudited)
|
| |
(Audited)
|
| ||||||||||||
Debentures
|
| |
Level 1
|
| | |
|
382,750
|
| | | | | 408,771 | | | | |
|
373,076
|
| | | | | 442,815 | | |
Loans from banks and other financial
institutions(1) |
| |
Level 3
|
| | |
|
599,990
|
| | | | | 355,808 | | | | |
|
647,983
|
| | | | | 411,456 | | |
Liabilities in respect of contingent consideration arrangements(1)
|
| |
Level 3
|
| | |
|
2,806
|
| | | | | 3,123 | | | | |
|
3,915
|
| | | | | 5,219 | | |
| Israel segment | | | — | | | Produces its revenue from the sale of the electricity which is produced through solar energy in Israel, from power purchase agreements at fixed tariffs over extended periods. | |
| Central-Eastern Europe segment | | | — | | | Produces its revenue from the sale of the electricity which is produced through wind energy and solar energy in countries of Central-Eastern Europe, mostly at fixed tariffs over extended periods. | |
| Western Europe segment | | | — | | | Produces its revenue from the sale of the electricity which is produced through wind energy in countries of Western Europe, mostly at prices determined in the free market (willing buyer to willing seller). | |
|
Management and construction segment
|
| | — | | | Produces its revenue from the provision of management services to projects in stages of development, construction or operation, and from the provision of construction services for projects which are fully or partially owned by the Company. | |
| | |
For the nine months period ended September 30, 2022 (unaudited)
|
| |||||||||||||||||||||||||||||||||
| | |
Israel
|
| |
Central-
Eastern Europe |
| |
Western
Europe |
| |
Management
and construction |
| |
Adjustments
|
| |
Total
|
| ||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||||||||
External revenues
|
| | |
|
40,453
|
| | | |
|
52,499
|
| | | |
|
31,285
|
| | | |
|
7,066
|
| | | |
|
—
|
| | | |
|
131,303
|
| |
Inter-segment revenues
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
4,298
|
| | | |
|
(4,298)
|
| | | |
|
—
|
| |
Consolidated revenue
|
| | |
|
40,453
|
| | | |
|
52,499
|
| | | |
|
31,285
|
| | | |
|
11,364
|
| | | |
|
(4,298)
|
| | | |
|
131,303
|
| |
Segment Adjusted EBITDA
|
| | |
|
47,990
|
| | | |
|
42,096
|
| | | |
|
22,132
|
| | | |
|
3,224
|
| | | |
|
—
|
| | | |
|
115,442
|
| |
Reconciliations of unallocated amounts:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Headquarter costs(*)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (13,344) | | |
Inter-segment loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53 | | |
Repayment of contract asset under concession
arrangements |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(15,430)
|
| |
Depreciation and amortization and share based
compensation |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(36,346)
|
| |
Other incomes not attributed to segments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
17,463
|
| |
Operating profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67,838 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
19,181
|
| |
Finance expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(50,465)
|
| |
Share in the losses of equity-accounted investees
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(72)
|
| |
Profit before income taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36,482 | | |
| | |
For the nine months ended September 30, 2021 (unaudited)
|
| |||||||||||||||||||||||||||||||||
| | |
Israel
|
| |
Central-
Eastern Europe |
| |
Western
Europe |
| |
Management
and construction |
| |
Adjustments
|
| |
Total
|
| ||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||||||||
External revenues
|
| | | | 15,185 | | | | | | 40,670 | | | | | | 6,525 | | | | | | 5,044 | | | | | | — | | | | | | 67,424 | | |
Inter-segment revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7,449 | | | | | | (7,449) | | | | | | — | | |
Consolidated revenue
|
| | | | 15,185 | | | | | | 40,670 | | | | | | 6,525 | | | | | | 12,493 | | | | | | (7,449) | | | | | | 67,424 | | |
Segment Adjusted EBITDA
|
| | | | 37,139 | | | | | | 33,859 | | | | | | 4,912 | | | | | | 5,172 | | | | | | — | | | | | | 81,082 | | |
Reconciliations of unallocated amounts:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Headquarter costs(*)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (7,737) | | |
Inter-segment profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,445) | | |
Repayment of contract asset under concession arrangements
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (27,391) | | |
Depreciation and amortization and share based compensation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (15,984) | | |
U.S. acquisition expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (6,989) | | |
Operating profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21,536 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22,897 | | |
Finance expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (28,316) | | |
Share in the losses of equity-accounted investees
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (139) | | |
Profit before income taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15,978 | | |
| | |
For the three months ended September 30, 2022 (unaudited)
|
| |||||||||||||||||||||||||||||||||
| | |
Israel
|
| |
Central-
Eastern Europe |
| |
Western
Europe |
| |
Management
and construction |
| |
Adjustments
|
| |
Total
|
| ||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||||||||
External revenues
|
| | |
|
17,768
|
| | | |
|
14,553
|
| | | |
|
21,689
|
| | | |
|
2,354
|
| | | |
|
—
|
| | | |
|
56,364
|
| |
Inter-segment revenues
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
1,082
|
| | | |
|
(1,082)
|
| | | |
|
—
|
| |
Consolidated revenue
|
| | |
|
17,768
|
| | | |
|
14,553
|
| | | |
|
21,689
|
| | | |
|
3,436
|
| | | |
|
(1,082)
|
| | | |
|
56,364
|
| |
Segment Adjusted EBITDA
|
| | | | 19,365 | | | | | | 11,323 | | | | | | 14,652 | | | | | | 651 | | | | | | — | | | | | | 45,991 | | |
Reconciliations of unallocated amounts:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Headquarter costs(*)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (5,678) | | |
Inter-segment loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200 | | |
Repayment of contract asset under concession arrangements
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(4,731)
|
| |
Depreciation and amortization and share based compensation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(14,204)
|
| |
Other incomes not attributed to segments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
17,463
|
| |
Operating profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39,041 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
5,878
|
| |
Finance expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
(18,802)
|
| |
| | |
For the three months ended September 30, 2022 (unaudited)
|
| ||||||||||||||||||
| | |
Israel
|
| |
Central-
Eastern Europe |
| |
Western
Europe |
| |
Management
and construction |
| |
Adjustments
|
| |
Total
|
| |||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |||
Share in the losses of equity-accounted investees
|
| | | | | | | | | | | | | | | | | |
|
(2)
|
| |
Profit before income taxes
|
| | | | | | | | | | | | | | | | | | | 26,115 | | |
| | |
For the three months ended September 30, 2021 (unaudited)
|
| |||||||||||||||||||||||||||||||||
| | |
Israel
|
| |
Central-
Eastern Europe |
| |
Western
Europe |
| |
Management
and construction |
| |
Adjustments
|
| |
Total
|
| ||||||||||||||||||
| | |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| |
USD in
thousands |
| ||||||||||||||||||
External revenues
|
| | | | 4,685 | | | | | | 12,065 | | | | | | 3,703 | | | | | | 2,319 | | | | | | — | | | | | | 22,772 | | |
Inter-segment revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,888 | | | | | | (1,888) | | | | | | — | | |
Consolidated revenue
|
| | | | 4,685 | | | | | | 12,065 | | | | | | 3,703 | | | | | | 4,207 | | | | | | (1,888) | | | | | | 22,772 | | |
Segment Adjusted EBITDA
|
| | | | 13,641 | | | | | | 9,871 | | | | | | 2,828 | | | | | | 2,210 | | | | | | — | | | | | | 28,550 | | |
Reconciliations of unallocated amounts:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Headquarter costs(*)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3,520) | | |
Inter-segment profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (433) | | |
Repayment of contract asset under concession arrangements
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (10,898) | | |
Depreciation and amortization and share based compensation
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (6,383) | | |
U.S. acquisition expense
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3,610) | | |
Operating profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,706 | | |
Finance income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,812 | | |
Finance expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (10,757) | | |
Share in the losses of equity-accounted investees
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (44) | | |
Profit before income taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 717 | | |
| J.P. Morgan | | |
BofA Securities
|
| |
Barclays
|
|
| Credit Suisse | | |
Wolfe | Nomura Alliance
|
|
Exhibit
no. |
| |
Description
|
|
1.1 | | | | |
3.1#** | | | | |
3.2** | | | | |
4.1** | | | | |
5.1* | | |
Opinion of Herzog, Fox & Neeman, counsel to the Registrant, as to the validity of the ordinary shares (including consent)
|
|
10.1#** | | | | |
10.2#** | | | | |
10.3#** | | | | |
10.4** | | | | |
10.5#** | | | | |
10.6** | | | | |
10.7** | | | | |
21.1** | | | List of subsidiaries of the Registrant | |
23.1 | | | | |
23.2* | | | Consent of Herzog, Fox & Neeman (included in Exhibit 5.1) | |
24.1** | | | | |
107** | | | |
| | | | Enlight Renewable Energy Ltd. | | |||
| | | | By: | | |
/s/ Gilad Yavetz
Name: Gilad Yavetz
Title: Chief Executive Officer |
|
|
Name
|
| |
Title
|
|
|
/s/ Gilad Yavetz
Gilad Yavetz
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
|
|
/s/ Nir Yehuda
Nir Yehuda
|
| |
Chief Financial Officer
(Principal Financial Officer) |
|
|
*
Yair Seroussi
|
| | Director | |
|
*
Liat Benyamini
|
| | Director | |
|
*
Michal Tzuk
|
| | Director | |
|
*
Noam Breiman
|
| | Director | |
|
*
Shai Weil
|
| | Director | |
|
*
Yitzhak Betzalel
|
| | Director | |
|
*
Zvi Furman
|
| | Director | |
| *By: | | |
/s/ Gilad Yavetz
Gilad Yavetz
Attorney-in-Fact |
|
| | | | Enlight Renewable Energy LLC | | |||
| | | | By: | | |
/s/ Michael Avidan
Name: Michael Avidan
Title: President |
|
Exhibit 1.1
Enlight Renewable Energy Ltd.
[●] Ordinary Shares, Par Value NIS 0.1 Per Share
Underwriting Agreement
[●], 2023
J.P. Morgan Securities LLC
BofA
Securities, Inc.
As Representatives of the
several
Underwriters listed
in Schedule 1 hereto
c/o J.P. Morgan Securities LLC
383 Madison Avenue
New York, New York 10179
c/o BofA Securities, Inc.
One Bryant Park
New York, New York 10036
Ladies and Gentlemen:
Enlight Renewable Energy Ltd., a company organized under the laws of the State of Israel (the “Company”), proposes to issue and sell to the several underwriters listed in Schedule 1 hereto (the “Underwriters”), for whom you are acting as representatives (the “Representatives”), an aggregate of [●] ordinary shares, par value NIS 0.1 per share (“Ordinary Shares”), of the Company (the “Underwritten Shares”) and, at the option of the Underwriters, up to an additional [●] Ordinary Shares of the Company (the “Option Shares”). The Underwritten Shares and the Option Shares are herein referred to as the “Shares”.
The Company hereby confirms its agreement with the several Underwriters concerning the purchase and sale of the Shares, as follows:
1. Registration Statement. The Company has prepared and filed with the Securities and Exchange Commission (the “Commission”) under the Securities Act of 1933, as amended, and the rules and regulations of the Commission thereunder (collectively, the “Securities Act”), a registration statement on Form F-1 (File No. 333-269311), including a prospectus, relating to the Shares. Such registration statement, as amended at the time it became effective, including the information, if any, deemed pursuant to Rule 430A, 430B or 430C under the Securities Act to be part of the registration statement at the time of its effectiveness (“Rule 430 Information”), is referred to herein as the “Registration Statement”; and as used herein, the term “Preliminary Prospectus” means each prospectus included in such registration statement (and any amendments thereto) before effectiveness, any prospectus filed with the Commission pursuant to Rule 424(a) under the Securities Act and the prospectus included in the Registration Statement at the time of its effectiveness that omits Rule 430 Information, and the term “Prospectus” means the prospectus in the form first used (or made available upon request of purchasers pursuant to Rule 173 under the Securities Act) in connection with confirmation of sales of the Shares. If the Company has filed an abbreviated registration statement pursuant to Rule 462(b) under the Securities Act (the “Rule 462 Registration Statement”), then any reference herein to the term “Registration Statement” shall be deemed to include such Rule 462 Registration Statement. Capitalized terms used but not defined herein shall have the meanings given to such terms in the Registration Statement and the Prospectus.
At or prior to the Applicable Time (as defined below), the Company had prepared the following information (collectively with the pricing information set forth on Annex A, the “Pricing Disclosure Package”): a Preliminary Prospectus dated [●], 2023 and each “free-writing prospectus” (as defined pursuant to Rule 405 under the Securities Act) listed on Annex A hereto.
“Applicable Time” means [●] [A.M./P.M.], New York City time, on [●], 2023.
2. Purchase of the Shares.
(a) The Company agrees to issue and sell the Underwritten Shares to the several Underwriters as provided in this underwriting agreement (this “Agreement”), and each Underwriter, on the basis of the representations, warranties and agreements set forth herein and subject to the conditions set forth herein, agrees, severally and not jointly, to purchase at a price per share of $[●] (the “Purchase Price”) from the Company the respective number of Underwritten Shares set forth opposite such Underwriter’s name in Schedule 1 hereto.
In addition, the Company agrees to issue and sell the Option Shares to the several Underwriters as provided in this Agreement, and the Underwriters, on the basis of the representations, warranties and agreements set forth herein and subject to the conditions set forth herein, shall have the option to purchase, severally and not jointly, from the Company the Option Shares at the Purchase Price less an amount per share equal to any dividends or distributions declared by the Company and payable on the Underwritten Shares but not payable on the Option Shares.
If any Option Shares are to be purchased, the number of Option Shares to be purchased by each Underwriter shall be the number of Option Shares which bears the same ratio to the aggregate number of Option Shares being purchased as the number of Underwritten Shares set forth opposite the name of such Underwriter in Schedule 1 hereto (or such number increased as set forth in Section 10 hereof) bears to the aggregate number of Underwritten Shares being purchased from the Company by the several Underwriters, subject, however, to such adjustments to eliminate any fractional Shares as the Representatives in their sole discretion shall make.
The Underwriters may exercise the option to purchase Option Shares at any time in whole, or from time to time in part, on or before the thirtieth day following the date of the Prospectus, by written notice from the Representatives to the Company. Such notice shall set forth the aggregate number of Option Shares as to which the option is being exercised and the date and time when the Option Shares are to be delivered and paid for, which may be the same date and time as the Closing Date (as hereinafter defined) but shall not be earlier than the Closing Date nor later than the tenth full business day (as hereinafter defined) after the date of such notice (unless such time and date are postponed in accordance with the provisions of Section 10 hereof). Any such notice shall be given at least two business days prior to the date and time of delivery specified therein.
(b) The Company understands that the Underwriters intend to make a public offering of the Shares, and initially to offer the Shares on the terms set forth in the Pricing Disclosure Package. The Company acknowledges and agrees that the Underwriters may offer and sell Shares to or through any affiliate of an Underwriter.
(c) Payment for the Shares shall be made by wire transfer in immediately available funds to the account specified by the Company to the Representatives in the case of the Underwritten Shares, on [●], 2023, or at such other time on the same or such other date, not later than the fifth business day thereafter, as the Representatives and the Company may agree upon in writing or, in the case of the Option Shares, on the date and at the time and place specified by the Representatives in the written notice of the Underwriters’ election to purchase such Option Shares. The time and date of such payment for the Underwritten Shares is referred to herein as the “Closing Date”, and the time and date for such payment for the Option Shares, if other than the Closing Date, is herein referred to as the “Additional Closing Date”.
Payment for the Shares to be purchased on the Closing Date or the Additional Closing Date, as the case may be, shall be made against delivery to the Representatives for the respective accounts of the several Underwriters of the Shares to be purchased on such date with any transfer taxes payable in connection with the sale of such Shares to the Underwriters duly paid by the Company. Delivery of the Shares shall be made through the facilities of The Depository Trust Company (“DTC”) unless the Representatives shall otherwise instruct.
(d) The Company acknowledges and agrees that the Representatives and the other Underwriters are acting solely in the capacity of an arm’s length contractual counterparty to the Company with respect to the offering of Shares contemplated hereby (including in connection with determining the terms of the offering) and not as a financial advisor or a fiduciary to, or an agent of, the Company or any other person. Additionally, neither the Representatives nor any other Underwriter is advising the Company or any other person as to any legal, tax, investment, accounting or regulatory matters in any jurisdiction. The Company shall consult with its own advisors concerning such matters and shall be responsible for making its own independent investigation and appraisal of the transactions contemplated hereby, and neither the Representatives nor the other Underwriters shall have any responsibility or liability to the Company with respect thereto. Any review by the Representatives and the other Underwriters of the Company, the transactions contemplated hereby or other matters relating to such transactions will be performed solely for the benefit of the Underwriters and shall not be on behalf of the Company.
3. Representations and Warranties of the Company. The Company represents and warrants to each Underwriter that:
(a) Preliminary Prospectus. No order preventing or suspending the use of any Preliminary Prospectus has been issued by the Commission, and each Preliminary Prospectus included in the Pricing Disclosure Package, at the time of filing thereof, complied in all material respects with the Securities Act, and no Preliminary Prospectus, at the time of filing thereof, contained any untrue statement of a material fact or omitted to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided that the Company makes no representation or warranty with respect to any statements or omissions made in reliance upon and in conformity with information relating to any Underwriter furnished to the Company in writing by such Underwriter through the Representatives expressly for use in any Preliminary Prospectus, it being understood and agreed that the only such information furnished by any Underwriter consists of the information described as such in Section 7(b) hereof.
(b) Pricing Disclosure Package. The Pricing Disclosure Package as of the Applicable Time did not, and as of the Closing Date and as of the Additional Closing Date, as the case may be, will not, contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided that the Company makes no representation or warranty with respect to any statements or omissions made in reliance upon and in conformity with information relating to any Underwriter furnished to the Company in writing by such Underwriter through the Representatives expressly for use in such Pricing Disclosure Package, it being understood and agreed that the only such information furnished by any Underwriter consists of the information described as such in Section 7(b) hereof. No statement of material fact included in the Prospectus has been omitted from the Pricing Disclosure Package and no statement of material fact included in the Pricing Disclosure Package that is required to be included in the Prospectus has been omitted therefrom.
(c) Issuer Free Writing Prospectus. Other than the Registration Statement, the Preliminary Prospectus and the Prospectus, the Company (including its agents and representatives, other than the Underwriters in their capacity as such) has not prepared, made, used, authorized, approved or referred to and will not prepare, make, use, authorize, approve or refer to any “written communication” (as defined in Rule 405 under the Securities Act) that constitutes an offer to sell or solicitation of an offer to buy the Shares (each such communication by the Company or its agents and representatives (other than a communication referred to in clause (i) below) an “Issuer Free Writing Prospectus”) other than (i) any document not constituting a prospectus pursuant to Section 2(a)(10)(a) of the Securities Act or Rule 134 under the Securities Act or (ii) the documents listed on Annex A hereto, each electronic road show and any other written communications approved in writing in advance by the Representatives. Each such Issuer Free Writing Prospectus complies in all material respects with the Securities Act, has been or will be (within the time period specified in Rule 433) filed in accordance with the Securities Act (to the extent required thereby) and does not conflict with the information contained in the Registration Statement or the Pricing Disclosure Package, and, when taken together with the Preliminary Prospectus accompanying, or delivered prior to delivery of, such Issuer Free Writing Prospectus, did not, and as of the Closing Date and as of the Additional Closing Date, as the case may be, will not, contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided that the Company makes no representation or warranty with respect to any statements or omissions made in each such Issuer Free Writing Prospectus or Preliminary Prospectus in reliance upon and in conformity with information relating to any Underwriter furnished to the Company in writing by such Underwriter through the Representatives expressly for use in such Issuer Free Writing Prospectus or Preliminary Prospectus, it being understood and agreed that the only such information furnished by any Underwriter consists of the information described as such in Section 7(b) hereof.
(d) Emerging Growth Company. From the time of initial confidential submission of the Registration Statement to the Commission (or, if earlier, the first date on which the Company engaged directly or through any person authorized to act on its behalf in any Testing-the-Waters Communication undertaken in reliance on Section 5(d) of the Securities Act) through the date hereof, the Company has been and is an “emerging growth company,” as defined in Section 2(a) of the Securities Act (an “Emerging Growth Company”). “Testing-the-Waters Communication” means any oral or written communication with potential investors undertaken in reliance on either Section 5(d) of, or Rule 163B under, the Securities Act.
(e) Testing-the-Waters Materials. The Company (i) has not alone engaged in any Testing-the-Waters Communications other than Testing-the-Waters Communications with the consent of J.P. Morgan Securities LLC, BofA Securities, Inc. and Barclays Capital Inc. (collectively, the “Testing-the-Waters Underwriters”) with entities that are qualified institutional buyers within the meaning of Rule 144A under the Securities Act or institutions that are accredited investors within the meaning of Rule 501(a)(1), (a)(2), (a)(3), (a)(7), (a)(8), (a)(9), (a)(12) or (a)(13) under the Securities Act, and (i) in the European Economic Area, are “qualified investors” as defined in Article 2(e) of Regulation (EU) 2017/1129, as amended or superseded (the “Prospectus Regulation”), and (ii) in the United Kingdom, are “qualified investors” as defined in Article 2(e) of the Prospectus Regulation as it forms part of domestic law by virtue of the European Union (Withdrawal) Act 2018 who are also (a) persons having professional experience in matters relating to investments who fall within the definition of “investment professionals” in Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the “Order”), (b) high net worth bodies corporate, unincorporated associations and partnerships and trustees of high value trusts as described in Article 49(2)(a) to (d) of the Order, or (c) persons to whom it may otherwise lawfully be communicated, and otherwise in compliance with the requirements of Section 5(d) of the Securities Act or regulations or position papers of the Israel Securities Authority (the “ISA”) and (ii) has not authorized anyone other than the Testing-the-Waters Underwriters to engage in Testing-the-Waters Communications. The Company reconfirms that the Testing-the-Waters Underwriters have been authorized to act on its behalf in undertaking Testing-the-Waters Communications by virtue of a writing substantially in the form of Exhibit A hereto. The Company has not distributed or approved for distribution any Written Testing-the-Waters Communications other than those listed on Annex B hereto. “Written Testing-the-Waters Communication” means any Testing-the-Waters Communication that is a written communication within the meaning of Rule 405 under the Securities Act. Any individual Written Testing-the-Waters Communication does not conflict with the information contained in the Registration Statement or the Pricing Disclosure Package, complied in all material respects with the Securities Act, and when taken together with the Pricing Disclosure Package as of the Applicable Time, did not, and as of the Closing Date and as of the Additional Closing Date, as the case may be, will not, contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading.
(f) Registration Statement and Prospectus. The Registration Statement has been declared effective by the Commission. No order suspending the effectiveness of the Registration Statement has been issued by the Commission, and no proceeding for that purpose or pursuant to Section 8A of the Securities Act against the Company or related to the offering of the Shares has been initiated or threatened by the Commission; as of the applicable effective date of the Registration Statement and any post-effective amendment thereto, the Registration Statement and any such post-effective amendment complied and will comply in all material respects with the Securities Act, and did not and will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary in order to make the statements therein not misleading; and as of the date of the Prospectus and any amendment or supplement thereto and as of the Closing Date and as of the Additional Closing Date, as the case may be, the Prospectus will comply in all material respects with the Securities Act and will not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided that the Company makes no representation or warranty with respect to any statements or omissions made in reliance upon and in conformity with information relating to any Underwriter furnished to the Company in writing by such Underwriter through the Representatives expressly for use in the Registration Statement and the Prospectus and any amendment or supplement thereto, it being understood and agreed that the only such information furnished by any Underwriter consists of the information described as such in Section 7(b) hereof.
(g) Financial Statements. The financial statements (including the related notes thereto) of the Company and its consolidated subsidiaries included in the Registration Statement, the Pricing Disclosure Package and the Prospectus comply in all material respects with the applicable requirements of the Securities Act and present fairly the financial position of the Company and its consolidated subsidiaries as of the dates indicated and the results of their operations and the changes in their cash flows for the periods specified; such financial statements have been prepared in conformity with International Financial Reporting Standards (“IFRS”) as adopted by the International Accounting Standards Board applied on a consistent basis throughout the periods covered thereby, and any supporting schedules included in the Registration Statement present fairly the information required to be stated therein; and the other financial information included in the Registration Statement, the Pricing Disclosure Package and the Prospectus has been derived from the accounting records of the Company and its consolidated subsidiaries and presents fairly the information shown thereby; all disclosures included in the Registration Statement, the Pricing Disclosure Package and the Prospectus regarding “non-IFRS financial measures” (as such term is defined by the rules and regulations of Commission), if any, comply with Regulation G of the Exchange Act of 1934, as amended, and the rules and regulations of the Commission thereunder (collectively, the “Exchange Act”) and Item 10 of Regulation S-K of the Securities Act, to the extent applicable.
(h) No Material Adverse Change. Since the date of the most recent financial statements of the Company included in the Registration Statement, the Pricing Disclosure Package and the Prospectus, (i) there has not been any change in the share capital (other than as a result of the reverse share split described in, issuance of Ordinary Shares upon exercise of share options described as outstanding in, and the grant of options and awards under existing equity incentive plans described in, the Registration Statement, the Pricing Disclosure Package and the Prospectus), short-term debt or long-term debt of the Company, or any dividend or distribution of any kind declared, set aside for payment, paid or made by the Company on any class of share capital, or any material adverse change, or any development involving a prospective material adverse change, in or affecting the business, properties, management, financial position, shareholders’ equity or results of operations of the Company and its subsidiaries taken as a whole; (ii) neither the Company nor any of its subsidiaries has entered into any transaction or agreement (whether or not in the ordinary course of business) that is material to the Company and its subsidiaries taken as a whole or incurred any liability or obligation, direct or contingent, that is material to the Company and its subsidiaries taken as a whole; and (iii) neither the Company nor any of its subsidiaries has sustained any loss or interference with its business that is material to the Company and its subsidiaries taken as a whole and that is either from fire, explosion, flood or other calamity, whether or not covered by insurance, or from any labor disturbance or dispute or any action, order or decree of any court or arbitrator or governmental or regulatory authority, except in each case of clauses (i), (ii) and (iii) as otherwise disclosed in the Registration Statement, the Pricing Disclosure Package and the Prospectus.
(i) Organization and Good Standing. The Company and each of its subsidiaries have been duly organized and are validly existing and in good standing (where applicable) under the laws of their respective jurisdictions of organization, are duly qualified to do business and are in good standing (where applicable) in each jurisdiction in which their respective ownership or lease of property or the conduct of their respective businesses requires such qualification, and have all power and authority necessary to own or hold their respective properties and to conduct the businesses in which they are engaged, except where the failure to be so qualified or in good standing (where applicable) or have such power or authority would not, individually or in the aggregate, have a material adverse effect on the business, properties, management, financial position, shareholders’ equity or results of operations of the Company and its subsidiaries taken as a whole or on the performance by the Company of its obligations under this Agreement (a “Material Adverse Effect”). The Company is not currently designated as a “breaching company” (within the meaning of the Israeli Companies Law 5759-1999 (the “Companies Law”)) by the Registrar of the Companies of the State of Israel and, to the Company’s knowledge, there is no basis for such designation, nor has a proceeding been instituted in Israel by the Registrar of Companies of the State of Israel for the dissolution of the Company. The Company’s articles of association comply with the requirements of applicable Israeli law and are in full force and effect.
(j) Capitalization. The Company has an authorized capitalization as set forth in the Registration Statement, the Pricing Disclosure Package and the Prospectus under the heading “Capitalization”; all the outstanding shares of the Company have been duly and validly authorized and issued and are fully paid and non-assessable, have been issued in compliance with the Companies Law and the Israeli Securities Law 5728-1968, as amended, and the regulations promulgated thereunder (collectively, the “Israeli Securities Law”), and are not subject to any pre-emptive or similar rights; except as described in or expressly contemplated by the Registration Statement, the Pricing Disclosure Package and the Prospectus, there are no outstanding rights (including, without limitation, pre-emptive rights), warrants or options to acquire, or instruments convertible into or exchangeable for, any shares or other equity interest in the Company or any of its subsidiaries, or any contract, commitment, agreement, understanding or arrangement of any kind relating to the issuance of any share capital of the Company or any such subsidiary, any such convertible or exchangeable securities or any such rights, warrants or options; the share capital of the Company conforms in all material respects to the description thereof contained in the Registration Statement, the Pricing Disclosure Package and the Prospectus; and all the outstanding shares or other equity interests of each subsidiary owned, directly or indirectly, by the Company have been duly and validly authorized and issued, are fully paid and non-assessable (except, in the case of any foreign subsidiary, for directors’ qualifying shares) and are owned directly or indirectly by the Company, free and clear of any lien, charge, encumbrance, security interest, restriction on voting or transfer or any other claim of any third party.
(k) Share Options. With respect to the share options (the “Share Options”) granted pursuant to the share-based compensation plans of the Company and its subsidiaries (the “Company Share Plans”), (i) each grant of a Share Option was duly authorized no later than the date on which the grant of such Share Option was by its terms to be effective (the “Grant Date”) by all necessary corporate action, including, as applicable, approval by the board of directors of the Company (or a duly constituted and authorized committee thereof) and any required shareholder approval by the necessary number of votes or written consents, and the award agreement governing such grant (if any) was duly executed and delivered by each party thereto, (iii) each such grant was made in accordance with the terms of the Company Share Plans and all other applicable federal and Israeli laws and regulatory rules or requirements, including the rules of the Tel Aviv Stock Exchange (the “TASE”), and (iv) each such grant was properly accounted for in accordance with IFRS in the financial statements (including the related notes) of the Company. The Company has not knowingly granted, and there is no and has been no policy or practice of the Company of granting, Share Options prior to, or otherwise coordinating the grant of Share Options with, the release or other public announcement of material information regarding the Company or its subsidiaries or their results of operations or prospects.
(l) Due Authorization. The Company has full right, power and authority to execute and deliver this Agreement and to perform its obligations hereunder; and all action required to be taken for the due and proper authorization, execution and delivery by it of this Agreement and the consummation by it of the transactions contemplated hereby has been duly and validly taken.
(m) Underwriting Agreement. This Agreement has been duly authorized, executed and delivered by the Company.
(n) The Shares. The Shares to be issued and sold by the Company hereunder have been duly authorized by the Company and, when issued and delivered and paid for as provided herein, will be duly and validly issued, will be fully paid and nonassessable and will conform to the descriptions thereof in the Registration Statement, the Pricing Disclosure Package and the Prospectus; and the issuance of the Shares is not subject to any preemptive or similar rights.
(o) Description of the Underwriting Agreement. This Agreement conforms in all material respects to the description thereof contained in the Registration Statement, the Pricing Disclosure Package and the Prospectus.
(p) No Violation or Default. Neither the Company nor any of its subsidiaries is (i) in violation of its charter, articles of association or by-laws or similar organizational documents; (ii) in default, and no event has occurred that, with notice or lapse of time or both, would constitute such a default, in the due performance or observance of any term, covenant or condition contained in any indenture, mortgage, deed of trust, loan agreement or other agreement or instrument to which the Company or any of its subsidiaries is a party or by which the Company or any of its subsidiaries is bound or to which any property or asset of the Company or any of its subsidiaries is subject; or (iii) in violation of any law or statute or any judgment, order, rule or regulation of any court or arbitrator or governmental or regulatory authority, except, in the case of clauses (ii) and (iii) above, for any such default or violation that would not, individually or in the aggregate, have a Material Adverse Effect.
(q) No Conflicts. The execution, delivery and performance by the Company of this Agreement, the issuance and sale of the Shares and the consummation of the transactions contemplated by this Agreement or the Pricing Disclosure Package and the Prospectus will not (i) conflict with or result in a breach or violation of any of the terms or provisions of, or constitute a default under, result in the termination, modification or acceleration of, or result in the creation or imposition of any lien, charge or encumbrance upon any property, right or asset of the Company or any of its subsidiaries pursuant to, any indenture, mortgage, deed of trust, loan agreement or other agreement or instrument to which the Company or any of its subsidiaries is a party or by which the Company or any of its subsidiaries is bound or to which any property, right or asset of the Company or any of its subsidiaries is subject, (ii) result in any violation of the provisions of the charter, articles of association or by-laws or similar organizational documents of the Company or any of its subsidiaries or (iii) result in the violation of any law or statute or any judgment, order, rule or regulation of any court or arbitrator or governmental or regulatory authority, except, in the case of clauses (i) and (iii) above, for any such conflict, breach, violation, default, lien, charge or encumbrance that would not, individually or in the aggregate, have a Material Adverse Effect. Neither the Company nor any of its subsidiaries has engaged in any form of solicitation, advertising or other action constituting an offer or a sale under the Israeli Securities Law in connection with the transactions contemplated hereby, which would require the Company to publish a prospectus in the State of Israel under the laws of the State of Israel.
(r) No Consents Required. No consent, approval, authorization, order, registration or qualification of or with any court or arbitrator or governmental or regulatory authority, that have not been obtained as of the date hereof, is required for the execution, delivery and performance by the Company of this Agreement, the issuance and sale of the Shares and the consummation of the transactions contemplated by this Agreement, except for the registration of the Shares under the Securities Act and such consents, approvals, authorizations, orders and registrations or qualifications as may be required by the Financial Industry Regulatory Authority, Inc. (“FINRA”), the TASE and under applicable state securities laws in connection with the purchase and distribution of the Shares by the Underwriters.
(s) Legal Proceedings. Except as described in the Registration Statement, the Pricing Disclosure Package and the Prospectus, there are no legal, governmental or regulatory investigations, actions, demands, claims, suits, arbitrations, inquiries or proceedings (“Actions”) pending to which the Company or any of its subsidiaries is or may be a party or to which any property of the Company or any of its subsidiaries is or may be the subject that, individually or in the aggregate, if determined adversely to the Company or any of its subsidiaries, could reasonably be expected to have a Material Adverse Effect; no such Actions are threatened in writing or, to the knowledge of the Company, contemplated by any governmental or regulatory authority or threatened by others; and (i) there are no current or pending Actions that are required under the Securities Act to be described in the Registration Statement, the Pricing Disclosure Package or the Prospectus that are not so described in the Registration Statement, the Pricing Disclosure Package and the Prospectus and (ii) there are no statutes, regulations or contracts or other documents that are required under the Securities Act to be filed as exhibits to the Registration Statement or described in the Registration Statement, the Pricing Disclosure Package or the Prospectus that are not so filed as exhibits to the Registration Statement or described in the Registration Statement, the Pricing Disclosure Package and the Prospectus.
(t) Independent Accountants. Somekh Chaikin, a member firm of KPMG International, who have certified certain financial statements of the Company and its consolidated subsidiaries, is an independent registered public accounting firm with respect to the Company and its consolidated subsidiaries within the applicable rules and regulations adopted by the Commission and the Public Company Accounting Oversight Board (United States) and as required by the Securities Act.
(u) Title to Real and Personal Property. The Company and its subsidiaries have good and marketable title in fee simple to, or have valid rights to lease or otherwise use, all items of real and personal property that are material to the respective businesses of the Company and its subsidiaries, in each case free and clear of all liens, encumbrances, claims and defects and imperfections of title except those that (i) do not materially interfere with the use made and proposed to be made of such property by the Company and its subsidiaries or (ii) could not reasonably be expected, individually or in the aggregate, to have a Material Adverse Effect.
(v) Intellectual Property. (i) The Company and its subsidiaries own or have the right to use all patents, patent applications, trademarks, service marks, trade names, trademark registrations, service mark registrations, domain names and other source indicators, copyrights and copyrightable works, know-how, trade secrets, systems, procedures, proprietary or confidential information and all other worldwide intellectual property, industrial property and proprietary rights (collectively, “Intellectual Property”) used in the conduct of their respective businesses, except where such failure to own or possess such rights would not reasonably be expected, individually or in the aggregate, to have Material Adverse Effect; (ii) to the knowledge of the Company, the Company’s and its subsidiaries’ conduct of their respective businesses does not infringe, misappropriate or otherwise violate any Intellectual Property of any person; (iii) the Company and its subsidiaries have not received any written notice of any claim relating to Intellectual Property; and (iv) to the knowledge of the Company, the Intellectual Property of the Company and its subsidiaries is not being infringed, misappropriated or otherwise violated by any person.
(w) No Undisclosed Relationships. No relationship, direct or indirect, exists between or among the Company or any of its subsidiaries, on the one hand, and the directors, officers, shareholders, customers, suppliers or other affiliates of the Company or any of its subsidiaries, on the other, that is required by the Securities Act to be described in each of the Registration Statement and the Prospectus and that is not so described in such documents and in the Pricing Disclosure Package.
(x) Investment Company Act. The Company is not and, after giving effect to the offering and sale of the Shares and the application of the proceeds thereof as described in the Registration Statement, the Pricing Disclosure Package and the Prospectus, will not be required to be registered as an “investment company” within the meaning of the Investment Company Act of 1940, as amended.
(y) Taxes and Tax Rulings. (A) The Company and its subsidiaries have paid all U.S. federal, state, local and non-U.S. income and franchise taxes (except taxes being contested in good faith) required to be paid and filed all tax returns required to be filed through the date hereof, except where such failure to pay or file would not reasonably be expected to have a Material Adverse Effect; and except as otherwise disclosed in each of the Registration Statement, the Pricing Disclosure Package and the Prospectus, there is no tax deficiency that has been asserted against the Company or any of its subsidiaries or any of their respective properties or assets in writing or would reasonably be expected to be asserted, in each case except tax deficiencies being contested in good faith or except where such deficiency would not reasonably be expected to have a Material Adverse Effect. (B)(i) The Company is in compliance with all conditions and requirements stipulated by the instruments of approval and tax rulings (the “Ruling”) granted to it by Israeli tax authority with respect to any “Approved Enterprise,” “Benefited Enterprise,” or “Industrial Company” status of the Company or any of its facilities as well as with respect to any other tax benefits claimed or received by any of them from Israeli tax authority, including any “Preferred Enterprise,” “Preferred Technological Enterprise” or “Special Preferred Technological Enterprise” status or benefits (collectively, “Tax Incentive Program”) and by Israeli laws and regulations relating to any Tax Incentive Program; (ii) all information supplied by the Company with respect to applications or notifications relating to any Tax Incentive Program (including in connection with any Ruling) was true, correct and complete when supplied to the appropriate authorities; and (iii) the Company has not received any notice of any proceeding or investigation relating to revocation or modification or denial of any current or past Tax Incentive Program granted with respect to the Company or any of its facilities or any such status or benefits, in each case, except for any failure to comply, inaccuracy or notice (as appropriate) that would not, individually or in the aggregate, have a Material Adverse Effect.
(z) Licenses and Permits. The Company and its subsidiaries possess all licenses, sub-licenses, certificates, permits and other authorizations issued by, and have made all declarations and filings with, the appropriate Israeli, federal, state, local or foreign governmental or regulatory authorities that are necessary for the ownership or lease of their respective properties or the conduct of their respective businesses as described in each of the Registration Statement, the Pricing Disclosure Package and the Prospectus, except where the failure to possess or make the same would not, individually or in the aggregate, have a Material Adverse Effect; and neither the Company nor any of its subsidiaries has received notice of any revocation or modification of any such license, sub-license, certificate, permit or authorization or has any reason to believe that any such license, sub-license, certificate, permit or authorization will not be renewed in the ordinary course.
(aa) No Labor Disputes. No labor disturbance by or dispute with employees of the Company or any of its subsidiaries exists or, to the knowledge of the Company, is contemplated or threatened, in each case against the Company or any of its subsidiaries before any court or other governmental agency and the Company is not aware of any existing or imminent labor disturbance by, or dispute with, the employees of any of its or its subsidiaries’ principal suppliers, contractors or customers, except as would not have a Material Adverse Effect. Neither the Company nor any of its subsidiaries has received any notice of cancellation or termination with respect to any collective bargaining agreement to which it is a party that is currently in effect, excluding such notices received with respect to expiring or expired collective bargaining agreements in the due course of business that would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect. The Company and its subsidiaries are in compliance with the labor and employment laws, collective bargaining agreements and extension orders applicable to their employees, except where the failure to be so in compliance has not had and would not reasonably be expected, individually or in the aggregate, to have a Material Adverse Effect.
(bb) Certain Environmental Matters. Other than as described in the Registration Statement, the Pricing Disclosure Package and the Prospectus, (i) the Company and its subsidiaries (x) are in compliance with all, and have not violated any, applicable Israeli, federal, state, local and foreign laws (including common law), rules, regulations, requirements, decisions, judgments, decrees, orders and other legally enforceable requirements relating to pollution or the protection of human health or safety to the extent related to exposure to hazardous or toxic substances, the environment, natural resources, hazardous or toxic substances or wastes, pollutants or contaminants (collectively, “Environmental Laws”); (y) have received and are in compliance with all, and have not violated any, permits, licenses, certificates or other authorizations or approvals required of them under any Environmental Laws to conduct their respective businesses; and (z) have not received notice of any actual or potential liability or obligation under or relating to, or any actual or potential violation of, any Environmental Laws, including for the investigation or remediation of any disposal or release of hazardous or toxic substances or wastes, pollutants or contaminants, and have no knowledge of any event or condition that would reasonably be expected to result in any such notice; (ii) there are no costs or liabilities associated with compliance with Environmental Laws of or relating to the Company or its subsidiaries, except in the case of each of (i) and (ii) above, for any such matter as would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect; (iii) there is no proceeding that is pending, or that is known to be contemplated, against the Company or any of its subsidiaries under any Environmental Laws in which a governmental entity is also a party, other than such proceeding regarding which it is reasonably believed no monetary sanctions of $200,000 or more will be imposed, (iv) the Company and its subsidiaries are not aware of any facts or issues regarding compliance with Environmental Laws, or liabilities or other obligations under Environmental Laws or concerning hazardous or toxic substances or wastes, pollutants or contaminants, that could reasonably be expected to have a material effect on the capital expenditures, earnings or competitive position of the Company and its subsidiaries, and (v) none of the Company or its subsidiaries anticipates material capital expenditures relating to compliance with any Environmental Laws.
(cc) Compliance with ERISA. (i) Each employee benefit plan, within the meaning of Section 3(3) of the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), for which the Company could have any liability (including on account of any member of its “Controlled Group” (defined as any entity, whether or not incorporated, that is under common control with the Company within the meaning of Section 4001(a)(14) of ERISA or any entity that would be regarded as a single employer with the Company under Section 414(b),(c),(m) or (o) of the Internal Revenue Code of 1986, as amended (the “Code”))), other than any “multiemployer plan” (within the meaning of Section 3(37) of ERISA) (each, a “Plan”) has been maintained in compliance with its terms and the requirements of any applicable statutes, orders, rules and regulations, including but not limited to ERISA and the Code; (ii) no prohibited transaction, within the meaning of Section 406 of ERISA or Section 4975 of the Code, has occurred with respect to any Plan, excluding transactions effected pursuant to a statutory or administrative exemption; (iii) for each Plan that is subject to the funding rules of Section 412 of the Code or Section 302 of ERISA, no Plan has failed (whether or not waived), or is reasonably expected to fail, to satisfy the minimum funding standards (within the meaning of Section 302 of ERISA or Section 412 of the Code) applicable to such Plan; (iv) no Plan is, or is reasonably expected to be, in “at risk status” (within the meaning of Section 303(i) of ERISA); (v) no “multiemployer plan” within the meaning of Section 4001(a)(3) of ERISA to which the Company or any member of the Controlled Group contributes is in “endangered status” or “critical status” (within the meaning of Sections 304 and 305 of ERISA); (vi) no “reportable event” (within the meaning of Section 4043(c) of ERISA and the regulations promulgated thereunder) has occurred or, to the knowledge of the Company, is reasonably expected to occur with respect to any Plan; (vii) each Plan that is intended to be qualified under Section 401(a) of the Code has received a favorable determination letter, or is the subject of an opinion or advisory letter, from the Internal Revenue Service, and, to the knowledge of the Company, nothing has occurred, whether by action or by failure to act, which would reasonably be expected to cause the loss of such qualification; (viii) neither the Company nor any member of the Controlled Group has incurred, nor reasonably expects to incur, any liability under Title IV of ERISA (other than contributions to a Plan or premiums to the Pension Benefit Guarantee Corporation, in the ordinary course and without default) in respect of a Plan or a “multiemployer plan” within the meaning of Section 4001(a)(3) of ERISA; and (ix) none of the following events has occurred or, to the knowledge of the Company, is reasonably likely to occur: a material increase in the Company and its subsidiaries’ “accumulated post-retirement benefit obligations” (within the meaning of Accounting Standards Codification Topic 715-60) compared to the amount of such obligations in the Company and its subsidiaries’ most recently completed fiscal year, except in each case with respect to the events or conditions set forth in (i) through (ix) hereof, as would not, individually or in the aggregate, have a Material Adverse Effect.
(dd) Disclosure Controls. The Company and its subsidiaries maintain an effective system of “disclosure controls and procedures” (as defined in Rule 13a-15(e) of the Exchange Act) that complies with the requirements of the Exchange Act and that has been designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms and within the time periods specified by the TASE and the ISA, including controls and procedures designed to ensure that such information is accumulated and communicated to the Company’s management as appropriate to allow timely decisions regarding required disclosure. The Company and its subsidiaries have carried out evaluations of the effectiveness of their disclosure controls and procedures as required by Rule 13a-15 of the Exchange Act.
(ee) Accounting Controls. The Company and its subsidiaries maintain systems of “internal control over financial reporting” (as defined in Rule 13a-15(f) of the Exchange Act) that comply with the requirements of the Exchange Act and have been designed by, or under the supervision of, their respective principal executive and principal financial officers, or persons performing similar functions, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. The Company and its subsidiaries maintain internal accounting controls sufficient to provide reasonable assurance that (i) transactions are executed in accordance with management’s general or specific authorizations; (ii) transactions are recorded as necessary to permit preparation of financial statements in conformity with IFRS and to maintain asset accountability; (iii) access to assets is permitted only in accordance with management’s general or specific authorization; and (iv) the recorded accountability for assets is compared with the existing assets at reasonable intervals and appropriate action is taken with respect to any differences. Based on the Company’s most recent evaluation of its internal controls over financial reporting pursuant to Rule 13a-15(c) of the Exchange Act, there are no material weaknesses in the Company’s internal controls. The Company’s auditors and the Audit Committee of the Board of Directors of the Company have been advised of: (i) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which have adversely affected or are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and (ii) any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal controls over financial reporting.
(ff) Insurance. The Company and its subsidiaries have insurance covering their respective properties, operations, personnel and businesses, including business interruption insurance, which insurance is in amounts and insures against such losses and risks that the Company reasonably believes are adequate to protect the Company and its subsidiaries and their respective businesses; and neither the Company nor any of its subsidiaries has (i) received notice from any insurer or agent of such insurer that capital improvements or other expenditures are required or necessary to be made in order to continue such insurance or (ii) any reason to believe that it will not be able to renew its existing insurance coverage as and when such coverage expires or to obtain similar coverage at reasonable cost from similar insurers as may be necessary to continue its business.
(gg) Cybersecurity; Data Protection. The Company and its subsidiaries’ information technology assets and equipment, computers, systems, networks, hardware, software, websites, applications, and databases (collectively, “IT Systems”) are adequate for, and operate and perform in all material respects as required in connection with the operation of the business of the Company and its subsidiaries as currently conducted, to the Company’s knowledge, free and clear of all material bugs, errors, defects, Trojan horses, time bombs, malware and other corruptants. Except in connection with any breaches, violations, outages or unauthorized uses of or accesses to same described in the Registration Statement, the Pricing Disclosure Package or the Prospectus, the Company and its subsidiaries have implemented and maintained commercially reasonable controls, policies, procedures, and safeguards to maintain and protect in all material respects their IT Systems and confidential information (including all personal or personally identifiable data (“Personal Data”)) used in connection with their businesses, and to the Company’s knowledge, except as described in the Registration Statement, the Pricing Disclosure Package or the Prospectus, there have been no breaches, violations, outages or unauthorized uses of or accesses to same, except for those that have been remedied without material cost or liability or the duty to notify any other person. Except as described in the Registration Statement, the Pricing Disclosure Package or the Prospectus, the Company and its subsidiaries are presently in material compliance with all applicable laws or statutes (including, but not limited to, the Israeli Privacy Protection Regulations, Information Security, 2017) and all judgments, orders, rules and regulations of any court or arbitrator or governmental or regulatory authority, internal policies and contractual obligations, each as relating to the privacy and security of IT Systems and Personal Data and to the protection of such IT Systems and Personal Data from unauthorized use, access, misappropriation or modification.
(hh) No Unlawful Payments. Neither the Company nor any of its subsidiaries nor any director, officer or employee of the Company or any of its subsidiaries nor, to the knowledge of the Company, any agent, affiliate or other person associated with and acting on behalf of the Company or any of its subsidiaries has (i) used any corporate funds for any unlawful contribution, gift, entertainment or other unlawful expense, (ii) violated or is in violation of any provision of the U.S. Foreign Corrupt Practices Act of 1977, as amended, and the rules and regulations thereunder (collectively, the “FCPA”), the U.K. Bribery Act 2010, Sections 291 and 291A Israeli Penal Law 5737-1977, and the rules and regulations promulgated thereunder, or any other applicable anti-bribery or anti-corruption law, (iii) made or taken an act in furtherance of an offer, promise or authorization of any direct unlawful payment or benefit to any “foreign official” (as such term is defined in the FCPA) or any foreign political party or official thereof or any candidate for foreign political office, in violation of the FCPA or (iv) made, offered, agreed, requested or taken an act in furtherance of any unlawful bribe or other unlawful benefit, including, without limitation, any rebate, payoff, influence payment, kickback or other unlawful payment or benefit. The Company and its subsidiaries have instituted, maintained and enforced, and will continue to maintain and enforce policies and procedures reasonably designed to promote and achieve compliance with all applicable anti-bribery and anti-corruption laws.
(ii) Compliance with Anti-Money Laundering Laws. The operations of the Company and its subsidiaries are and have been conducted at all times in compliance with applicable financial recordkeeping and reporting requirements, including those of the Currency and Foreign Transactions Reporting Act of 1970, as amended, the financial recordkeeping and reporting requirements of the Currency and Foreign Transactions Reporting Act of 1970, as amended, the Israel Prohibition on Money Laundering Law, 5760-2000, the Israel Prohibition on Money Laundering Order, 5761-2001, the Israel Prohibition on Terrorist Financing Law, 5765-2005, the applicable money laundering statutes of all jurisdictions where the Company or any of its subsidiaries conducts business, the rules and regulations thereunder and any related or similar rules, regulations or guidelines issued, administered or enforced by any governmental agency (collectively, the “Anti-Money Laundering Laws”) and no action, suit or proceeding by or before any court or governmental agency, authority or body or any arbitrator involving the Company or any of its subsidiaries with respect to the Anti-Money Laundering Laws is pending or, to the knowledge of the Company, threatened.
(jj) No Conflicts with Sanctions Laws. Neither the Company nor any of its subsidiaries, directors, officers, or employees, nor, to the knowledge of the Company, any agent, affiliate or other person associated with or acting on behalf of the Company or any of its subsidiaries is currently the subject or the target of any sanctions administered or enforced by the U.S. government, (including, without limitation, the Office of Foreign Assets Control of the U.S. Department of the Treasury or the U.S. Department of State and including, without limitation, the designation as a “specially designated national” or “blocked person”), the United Nations Security Council, the European Union or His Majesty’s Treasury of the United Kingdom, or a resident or incorporated or engaged in a business in an “Enemy State” pursuant to the Israeli Trade with the Enemy Ordinance, 1939 (collectively, “Sanctions”), nor is the Company or any of its subsidiaries located, organized or resident in a country or territory that is the subject or target of country-wide or territory-wide Sanctions, currently, the Crimea Region of Ukraine, the so-called Donetsk People’s Republic, the so-called Luhansk People’s Republic, Cuba, Iran, North Korea and Syria (each, a “Sanctioned Jurisdiction”); and the Company will not directly or knowingly indirectly use the proceeds of the offering of the Shares hereunder, or lend, contribute or otherwise make available such proceeds to any subsidiary, joint venture partner or other person or entity (i) to fund or facilitate any activities of or business with any person that, at the time of such funding or facilitation, is the subject or target of Sanctions, in violation of Sanctions (ii) to fund or facilitate any activities of or business in any Sanctioned Jurisdiction, in violation of Sanctions or (iii) in any other manner that will result in a violation by any person (including any person participating in the transaction, whether as underwriter, advisor, investor or otherwise) of Sanctions. For the past five years, the Company and its subsidiaries have not knowingly engaged in and are not now knowingly engaged in any dealings or transactions with any person that at the time of the dealing or transaction is or was the subject or the target of Sanctions or with any Sanctioned Jurisdiction, in violation of Sanctions.
(kk) No Restrictions on Subsidiaries. Except for restrictions provided under ordinary course project financing agreements, no subsidiary of the Company is currently prohibited, directly or indirectly, under any agreement or other instrument to which it is a party or is subject, from paying any dividends to the Company, from making any other distribution on such subsidiary’s share capital or similar ownership interest, from repaying to the Company any loans or advances to such subsidiary from the Company or from transferring any of such subsidiary’s properties or assets to the Company or any other subsidiary of the Company.
(ll) No Broker’s Fees. Neither the Company nor any of its subsidiaries is a party to any contract, agreement or understanding with any person (other than this Agreement) that would give rise to a valid claim against any of them or any Underwriter for a brokerage commission, finder’s fee or like payment in connection with the offering and sale of the Shares.
(mm) No Registration Rights. No person has the right to require the Company or any of its subsidiaries to register any securities for sale under the Securities Act by reason of the filing of the Registration Statement with the Commission or the issuance and sale of the Shares.
(nn) No Stabilization. Neither the Company nor any of its subsidiaries or affiliates has taken, directly or indirectly, any action designed to or that could reasonably be expected to cause or result in any stabilization or manipulation of the price of the Shares.
(oo) Margin Rules. Neither the Company nor any of its subsidiaries has taken, and none of them will take, any action that might cause this Agreement or the issuance, sale and delivery of the Shares to violate Regulation T, U or X of the Board of Governors of the Federal Reserve System.
(pp) Forward-Looking Statements. No forward-looking statement (within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act) included or incorporated by reference in any of the Registration Statement, the Pricing Disclosure Package or the Prospectus has been made or reaffirmed without a reasonable basis or has been disclosed other than in good faith.
(qq) Statistical and Market Data. Nothing has come to the attention of the Company that has caused the Company to believe that the statistical and market-related data included in each of the Registration Statement, the Pricing Disclosure Package and the Prospectus is not based on or derived from sources that are reliable and accurate in all material respects.
(rr) Sarbanes-Oxley Act. There is and has been no failure on the part of the Company or any of the Company’s directors or officers, in their capacities as such, to comply with any provision of the Sarbanes-Oxley Act of 2002, as amended and the rules and regulations promulgated in connection therewith, including Section 402 related to loans and Sections 302 and 906 related to certifications.
(ss) Status under the Securities Act. At the time of filing the Registration Statement and any post-effective amendment thereto, at the earliest time thereafter that the Company or any offering participant made a bona fide offer (within the meaning of Rule 164(h)(2) under the Securities Act) of the Shares and at the date hereof, the Company was not and is not an “ineligible issuer,” as defined in Rule 405 under the Securities Act. The Company has paid the registration fee for this offering pursuant to Rule 456(b)(1) under the Securities Act or will pay such fee within the time period required by such rule (without giving effect to the proviso therein) and in any event prior to the Closing Date.
(tt) Stamp Taxes. Except for any net income, capital gains or franchise taxes imposed on the Underwriters by the State of Israel or any political subdivision or taxing authority thereof or therein as a result of any Underwriter currently being a tax resident of, or having a permanent establishment in, the jurisdiction imposing the tax or as a result of any present or former connection (other than any connection resulting solely from entering into this Agreement or the transactions contemplated by this Agreement) between the Underwriters and the jurisdiction imposing such tax, no stamp duties or other issuance or transfer taxes are payable by or on behalf of the Underwriters in the State of Israel, the United States or any political subdivision or taxing authority thereof solely in connection with (A) the execution, delivery and performance of this Agreement, (B) the issuance and delivery of the Shares to the Underwriters in the manner contemplated by this Agreement and the Prospectus or (C) the initial resale and delivery by the Underwriters of the Shares as contemplated herein and in the Prospectus.
(uu) No Immunity. Neither the Company nor any of its subsidiaries or their properties or assets has immunity under the State of Israel, U.S. federal or New York state law from any legal action, suit or proceeding, from the giving of any relief in any such legal action, suit or proceeding, from set-off or counterclaim, from the jurisdiction of any Israeli, U.S. federal or New York state court, from service of process, attachment upon or prior to judgment, or attachment in aid of execution of judgment, or from execution of a judgment, or other legal process or proceeding for the giving of any relief or for the enforcement of a judgment, in any such court with respect to their respective obligations, liabilities or any other matter under or arising out of or in connection herewith; and, to the extent that the Company or any of its subsidiaries or any of its properties, assets or revenues may have or may hereafter become entitled to any such right of immunity in any such court in which proceedings arising out of, or relating to the transactions contemplated by this Agreement, may at any time be commenced, the Company has, pursuant to Section 16(e) hereof, waived, and it will waive, or will cause its subsidiaries to waive, such right to the extent permitted by law.
(vv) Enforcement of Foreign Judgments. Subject to the conditions, qualifications and restrictions described under the caption “Enforceability of Civil Liabilities” in the Registration Statement, the Pricing Disclosure and the Prospectus, any final judgment for a fixed or determined sum of money rendered by any U.S. federal or New York state court located in the State of New York having jurisdiction under its own laws in respect of any suit, action or proceeding against the Company based upon this Agreement would be declared enforceable against the Company by the courts of the State of Israel, without reconsideration or reexamination of the merits.
(ww) Valid Choice of Law. The choice of laws of the State of New York as the governing law of this Agreement is a valid choice of law under the laws of the State of Israel and, subject to public policy considerations, will be honored by the courts of the State of Israel, subject to the restrictions described under the caption “Enforceability of civil liabilities” in the Registration Statement, the Pricing Disclosure Package and the Prospectus. The Company has the power to submit, and pursuant to Section 16(c) hereof has legally, validly, effectively and irrevocably submitted, to the personal jurisdiction of each New York state and United States federal court sitting in the City of New York and has validly and irrevocably waived any objection to the laying of venue of any suit, action or proceeding brought in such court.
(xx) Indemnification and Contribution. The indemnification and contribution provisions set forth in Section 7 hereof do not contravene Israeli law or public policy.
(yy) Passive Foreign Investment Company. Subject to the qualifications, limitations, expectations and assumptions set forth in the Registration Statement, the Pricing Disclosure Package and the Prospectus, the Company does not expect to be a “passive foreign investment company” as defined in Section 1297 of the Code for the current taxable year or in the foreseeable future.
(zz) Dividends. Except as disclosed in the Registration Statement, the Pricing Disclosure Package and the Prospectus, no approvals are currently required in the State of Israel in order for the Company to pay dividends or other distributions declared by the Company to the holders of Shares. Under current laws and regulations of the State of Israel and any political subdivision thereof, any amount payable with respect to the Shares upon liquidation of the Company and dividends and other distributions declared and payable on the share capital of the Company may be freely transferred out of the State of Israel without the necessity of obtaining any currency control authorization in the State of Israel.
(aaa) Legality. The legality, validity, enforceability or admissibility into evidence of any of the Registration Statement, the Pricing Disclosure Package, the Prospectus, this Agreement or the Shares in any jurisdiction in which the Company is organized or does business is not dependent upon such document being submitted into, filed or recorded with any court or other authority in any such jurisdiction on or before the date hereof or that any tax, imposition or charge be paid in any such jurisdiction on or in respect of any such document.
(bbb) Legal Action. Except as disclosed in the Registration Statement, the Pricing Disclosure Package and the Prospectus, and except as stated in the Company's Articles of Association, a holder of the Shares and each Underwriter are each entitled to sue as plaintiff in the court of the jurisdiction of formation and domicile of the Company for the enforcement of their respective rights under this Agreement and the Shares.
(ccc) Foreign Issuer. The Company is a “foreign private issuer” as defined in Rule 405 under the Securities Act.
(ddd) TASE Compliance: The Company is in compliance with all eligibility, listing and admission requirements and continuing obligations pursuant to the TASE rules.
(eee) Directors. All of the directors of the Company have been duly appointed in compliance with the Companies Law, the Company’s articles of association and the Israeli Securities Law.
(fff) Grants and Programs. The Company has not received any funding, grants or subsidies from or on behalf of or under the authority of the Israel Innovation Authority of the Israeli Ministry of Economy and Industry, the Authority for Investment and Development of Industry and the Economy of the State of Israel, or any other governmental or regulatory agency or authority or any bi- or multi-national grant program, framework or foundation.
(ggg) Employee Obligations. Except as would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect, all obligations of the Company to provide statutory severance pay to all its currently engaged employees in Israel (“Israeli Employees”) are in accordance with Section 14 of the Israeli Severance Pay Law (5723-1963) (the “Severance Pay Law”) and are fully funded or, if not required to be funded, are accrued on the Company’s financial statements, and all such employees have been subject to the provisions of Section 14 of the Severance Pay Law with respect to their entire salary, as defined under the Severance Pay Law, from the date of commencement of their employment with the Company, and the Company has been in full compliance with the technical and substantive requirements for a Section 14 Arrangement with respect to severance pay with respect to 100% of such salary for which severance pay is due under the Severance Pay Law; and all amounts that the Company is required by contract or applicable law either (A) to deduct from Israeli Employees’ salaries or to transfer to such Israeli Employees’ pension or provident, life insurance, incapacity insurance, advance study fund or other similar funds or (B) to withhold from their Israeli Employees’ salaries and benefits and to pay to any Israeli governmental authority as required by applicable Israeli tax law, have, in each case, been duly deducted, transferred, withheld and paid, and the Company has no outstanding obligation to make any such deduction, transfer, withholding or payment.
4. Further Agreements of the Company. The Company covenants and agrees with each Underwriter that:
(a) Required Filings. The Company will file the final Prospectus with the Commission within the time periods specified by Rule 424(b) and Rule 430A, 430B or 430C under the Securities Act, will file any Issuer Free Writing Prospectus to the extent required by Rule 433 under the Securities Act; and the Company will furnish copies of the Prospectus and each Issuer Free Writing Prospectus (to the extent not previously delivered) to the Underwriters in New York City prior to 10:00 A.M., New York City time, on the business day next succeeding the date of this Agreement in such quantities as the Representatives may reasonably request. The Company will pay the registration fee for this offering within the time period required by Rule 456(a) under the Securities Act and in any event prior to the Closing Date.
(b) Delivery of Copies. If requested by the Representatives in writing, the Company will deliver, without charge, (i) to the Representatives, two signed copies of the Registration Statement as originally filed and each amendment thereto, in each case including all exhibits and consents filed therewith; and (ii) to each Underwriter (A) a conformed copy of the Registration Statement as originally filed and each amendment thereto (without exhibits) and (B) during the Prospectus Delivery Period (as defined below), as many copies of the Prospectus (including all amendments and supplements thereto and each Issuer Free Writing Prospectus) as the Representatives may reasonably request. As used herein, the term “Prospectus Delivery Period” means such period of time after the first date of the public offering of the Shares as in the opinion of counsel for the Underwriters a prospectus relating to the Shares is required by law to be delivered (or required to be delivered but for Rule 172 under the Securities Act) in connection with sales of the Shares by any Underwriter or dealer.
(c) Amendments or Supplements, Issuer Free Writing Prospectuses. Before making, preparing, using, authorizing, approving, referring to or filing any Issuer Free Writing Prospectus, and before filing any amendment or supplement to the Registration Statement, the Pricing Disclosure Package or the Prospectus, the Company will furnish to the Representatives and counsel for the Underwriters a copy of the proposed Issuer Free Writing Prospectus, amendment or supplement for review and will not make, prepare, use, authorize, approve, refer to or file any such Issuer Free Writing Prospectus or file any such proposed amendment or supplement to which the Representatives reasonably object.
(d) Notice to the Representatives. The Company will advise the Representatives promptly, and confirm such advice in writing, (i) when the Registration Statement has become effective; (ii) when any amendment to the Registration Statement has been filed or becomes effective; (iii) when any supplement to the Pricing Disclosure Package, the Prospectus, any Issuer Free Writing Prospectus or any Written Testing-the-Waters Communication or any amendment to the Prospectus has been filed or distributed; (iv) of any request by the Commission for any amendment to the Registration Statement or any amendment or supplement to the Prospectus or the receipt of any comments from the Commission relating to the Registration Statement or any other request by the Commission for any additional information including, but not limited to, any request for information concerning any Testing-the-Waters Communication; (v) of the issuance by the Commission or any other governmental or regulatory authority of any order suspending the effectiveness of the Registration Statement or preventing or suspending the use of any Preliminary Prospectus, any of the Pricing Disclosure Package, the Prospectus or any Written Testing-the-Waters Communication or the initiation or threatening of any proceeding for that purpose or pursuant to Section 8A of the Securities Act; (vi) of the occurrence of any event or development within the Prospectus Delivery Period as a result of which the Prospectus, any of the Pricing Disclosure Package, any Issuer Free Writing Prospectus or any Written Testing-the-Waters Communication as then amended or supplemented would include any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances existing when the Prospectus, the Pricing Disclosure Package, any such Issuer Free Writing Prospectus or any Written Testing-the-Waters Communication is delivered to a purchaser, not misleading; and (vii) of the receipt by the Company of any notice of objection of the Commission to the use of the Registration Statement or any post-effective amendment thereto pursuant to Rule 401(g)(2) under the Securities Act; and (viii) of the receipt by the Company of any notice with respect to any suspension of the qualification of the Shares for offer and sale in any jurisdiction or the initiation or threatening of any proceeding for such purpose; and the Company will use its reasonable best efforts to prevent the issuance of any such order suspending the effectiveness of the Registration Statement, preventing or suspending the use of any Preliminary Prospectus, any of the Pricing Disclosure Package or the Prospectus or any Written Testing-the-Waters Communication or suspending any such qualification of the Shares and, if any such order is issued, will obtain as soon as possible the withdrawal thereof.
(e) Ongoing Compliance. (1) If during the Prospectus Delivery Period (i) any event or development shall occur or condition shall exist as a result of which the Prospectus as then amended or supplemented would include any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements therein, in the light of the circumstances existing when the Prospectus is delivered to a purchaser, not misleading or (ii) it is necessary to amend or supplement the Prospectus to comply with law, the Company will immediately notify the Underwriters thereof and forthwith prepare and, subject to paragraph (c) above, file with the Commission and furnish to the Underwriters and to such dealers as the Representatives may designate such amendments or supplements to the Prospectus as may be necessary so that the statements in the Prospectus as so amended or supplemented will not, in the light of the circumstances existing when the Prospectus is delivered to a purchaser, be misleading or so that the Prospectus will comply with law and (2) if at any time prior to the Closing Date (i) any event or development shall occur or condition shall exist as a result of which the Pricing Disclosure Package as then amended or supplemented would include any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements therein, in the light of the circumstances existing when the Pricing Disclosure Package is delivered to a purchaser, not misleading or (ii) it is necessary to amend or supplement the Pricing Disclosure Package to comply with applicable law, the Company will promptly notify the Underwriters thereof and forthwith prepare and, subject to paragraph (c) above, file with the Commission (to the extent required) and the ISA (to the extent required) and furnish to the Underwriters and to such dealers as the Representatives may designate such amendments or supplements to the Pricing Disclosure Package as may be necessary so that the statements in the Pricing Disclosure Package as so amended or supplemented will not, in the light of the circumstances existing when the Pricing Disclosure Package is delivered to a purchaser, be misleading or so that the Pricing Disclosure Package will comply with law.
(f) Blue Sky Compliance. The Company will qualify the Shares for offer and sale under the securities or Blue Sky laws of such jurisdictions as the Representatives shall reasonably request and will continue such qualifications in effect so long as required for distribution of the Shares; provided that the Company shall not be required to (i) qualify as a foreign corporation or other entity or as a dealer in securities in any such jurisdiction where it would not otherwise be required to so qualify, (ii) file any general consent to service of process in any such jurisdiction or (iii) subject itself to taxation in any such jurisdiction if it is not otherwise so subject.
(g) Earning Statement. The Company will make generally available to its security holders and the Representatives as soon as practicable an earning statement that satisfies the provisions of Section 11(a) of the Securities Act and Rule 158 of the Commission promulgated thereunder.
(h) Clear Market. For a period of 180 days after the date of the Prospectus, the Company will not (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, or submit to, or file with, the Commission a registration statement under the Securities Act relating to, any Ordinary Shares or any securities convertible into or exercisable or exchangeable for Ordinary Shares, or publicly disclose the intention to undertake any of the foregoing, or (ii) enter into any swap or other agreement that transfers, in whole or in part, any of the economic consequences of ownership of Ordinary Shares or any such other securities, whether any such transaction described in clause (i) or (ii) above is to be settled by delivery of Ordinary Shares or such other securities, in cash or otherwise, without the prior written consent of the Representatives, other than the Shares to be sold hereunder.
The restrictions described above do not apply to (i) the issuance of Ordinary Shares or securities convertible into or exercisable for Ordinary Shares pursuant to the conversion or exchange of convertible or exchangeable securities or the exercise of warrants or options (including net exercise) or the settlement of restricted share units (including net settlement), in each case outstanding on the date of this Agreement and described in the Prospectus; (ii) the issuance of up to 5% of the outstanding Ordinary Shares, or securities convertible into, exercisable for, or which are otherwise exchangeable for, Ordinary Shares, in acquisitions or other similar strategic transactions; or (iii) grants of share options, share awards, restricted shares, restricted share units, or other equity awards and the issuance of Ordinary Shares or securities convertible into or exercisable or exchangeable for Ordinary Shares (whether upon the exercise of share options or otherwise) to the Company’s employees, officers, directors, advisors, or consultants pursuant to the terms of an equity compensation plan in effect as of the Closing Date and described in the Prospectus, provided in the case of clause (ii) that such recipients enter into a lock-up agreement with the Underwriters.
If the Representatives, in their sole discretion, agree to release or waive the restrictions set forth in a lock-up letter described in Section 6(o) hereof for an officer or director of the Company and provide the Company with notice of the impending release or waiver substantially in the form of Exhibit B hereto at least three business days before the effective date of the release or waiver, the Company agrees to announce the impending release or waiver substantially in the form of Exhibit C hereto through a major news service at least two business days before the effective date of the release or waiver.
(i) Use of Proceeds. The Company will apply the net proceeds from the sale of the Shares as described in each of the Registration Statement, the Pricing Disclosure Package and the Prospectus under the heading “Use of proceeds”.
(j) No Stabilization. Neither the Company nor its subsidiaries or affiliates will take, directly or indirectly, any action designed to or that could reasonably be expected to cause or result in any stabilization or manipulation of the price of the Ordinary Shares.
(k) Exchange Listing. The Company will use its reasonable best efforts to list for quotation the Shares on the Nasdaq Market.
(l) Reports. For a period of three years following the date of this Agreement, the Company will furnish to the Representatives, as soon as they are available, copies of all reports or other communications (financial or other) furnished to holders of the Shares, and copies of any reports and financial statements furnished to or filed with the Commission, the TASE, the ISA or any national securities exchange or automatic quotation system; provided the Company will be deemed to have furnished such reports and financial statements to the Representatives to the extent they are filed on the Commission’s Electronic Data Gathering, Analysis, and Retrieval system or on the Maya system in Israel.
(m) Record Retention. The Company will, pursuant to reasonable procedures developed in good faith, retain copies of each Issuer Free Writing Prospectus that is not filed with the Commission in accordance with Rule 433 under the Securities Act.
(n) Filings. The Company will file with the Commission such reports as may be required by Rule 463 under the Securities Act.
(o) Emerging Growth Company; Foreign Private Issuer. The Company will promptly notify the Representatives if the Company ceases to be an Emerging Growth Company or a Foreign Private Issuer at any time prior to the later of (i) completion of the distribution of Shares within the meaning of the Securities Act and (ii) completion of the 180-day restricted period referred to in Section 4(h).
(p) Tax Indemnity. The Company will indemnify and hold harmless the Underwriters against any documentary, stamp, registration or similar issuance tax, including any interest and penalties with respect thereto, imposed by the government of the State of Israel or of any other jurisdiction in which the Company is organized or incorporated, engaged in business for tax purposes or is otherwise resident for tax purposes, or any political subdivision, authority or agency in or of any of the foregoing having power to tax on the sale of the Shares by the Company to the Underwriters and on the execution and delivery of this Agreement. All indemnity payments to be made by the Company hereunder in respect of this Section 4(p) shall be made without withholding or deduction for or on account of any present or future Israeli taxes, duties or governmental shares whatsoever unless the Company is compelled by law to deduct or withhold such taxes, duties or charges. In that event, the Company shall pay such additional amounts as may be necessary in order to ensure that the net amounts received after such withholding or deductions shall equal the amounts that would have been received if no withholding or deduction had been made, except for any such taxes, duties or charges imposed on the Underwriters by the State of Israel or the United States or any political subdivision of taxing authority thereof or therein as a result of (i) any Underwriter currently being a tax resident of, or having a permanent establishment in, the jurisdiction imposing the tax as a result of any present or former connection (other than any connection resulting solely from entering into this Agreement or the transactions contemplated by this Agreement) between the Underwriters and the jurisdiction imposing such withholding or deductions, or (ii) the Underwriters’ services under this Agreement having been performed by the Underwriters inside the State of Israel. If reasonably requested by the Company, the Underwriters shall reasonably cooperate with the Company, by providing reasonably required information for the Company to obtain an exemption certificate from withholding or deduction in connection with such indemnity payments to be made by the Company hereunder in respect of this Section 4(p), if any.
5. Certain Agreements of the Underwriters. Each Underwriter hereby represents and agrees that:
(a) It has not and will not use, authorize use of, refer to or participate in the planning for use of, any “free writing prospectus”, as defined in Rule 405 under the Securities Act (which term includes use of any written information furnished to the Commission by the Company and not incorporated by reference into the Registration Statement and any press release issued by the Company) other than (i) a free writing prospectus that contains no “issuer information” (as defined in Rule 433(h)(2) under the Securities Act) that was not included in the Preliminary Prospectus or a previously filed Issuer Free Writing Prospectus, (ii) any Issuer Free Writing Prospectus listed on Annex A or prepared pursuant to Section 3(c) or Section 4(c) above (including any electronic road show), or (iii) any free writing prospectus prepared by such Underwriter and approved by the Company in advance in writing (each such free writing prospectus referred to in clauses (i) or (iii), an “Underwriter Free Writing Prospectus”).
(b) It has not and will not, without the prior written consent of the Company, use any free writing prospectus that contains the final terms of the Shares unless such terms have previously been included in a free writing prospectus filed with the Commission; provided that Underwriters may use a term sheet substantially in the form of Annex C hereto without the consent of the Company; provided further that any Underwriter using such term sheet shall notify the Company, and provide a copy of such term sheet to the Company, prior to, or substantially concurrently with, the first use of such term sheet.
(c) It is not subject to any pending proceeding under Section 8A of the Securities Act with respect to the offering (and will promptly notify the Company if any such proceeding against it is initiated during the Prospectus Delivery Period).
6. Conditions of Underwriters’ Obligations. The obligation of each Underwriter to purchase the Underwritten Shares on the Closing Date or the Option Shares on the Additional Closing Date, as the case may be, as provided herein is subject to the performance by the Company of its covenants and other obligations hereunder and to the following additional conditions:
(a) Registration Compliance; No Stop Order. No order suspending the effectiveness of the Registration Statement shall be in effect, and no proceeding for such purpose or pursuant to Section 8A under the Securities Act shall be pending before or threatened by the Commission; the Prospectus and each Issuer Free Writing Prospectus shall have been timely filed with the Commission under the Securities Act (in the case of an Issuer Free Writing Prospectus, to the extent required by Rule 433 under the Securities Act) and in accordance with Section 4(a) hereof; and all requests by the Commission for additional information shall have been complied with to the reasonable satisfaction of the Representatives.
(b) Representations and Warranties. The representations and warranties of the Company contained herein shall be true and correct on the date hereof and on and as of the Closing Date or the Additional Closing Date, as the case may be; and the statements of the Company and its officers made in any certificates delivered pursuant to this Agreement shall be true and correct on and as of the Closing Date or the Additional Closing Date, as the case may be.
(c) No Material Adverse Change. No event or condition of a type described in Section 3(h) hereof shall have occurred or shall exist, which event or condition is not described in the Pricing Disclosure Package (excluding any amendment or supplement thereto) and the Prospectus (excluding any amendment or supplement thereto) and the effect of which in the judgment of the Representatives makes it impracticable or inadvisable to proceed with the offering, sale or delivery of the Shares on the Closing Date or the Additional Closing Date, as the case may be, on the terms and in the manner contemplated by this Agreement, the Pricing Disclosure Package and the Prospectus.
(d) Officer’s Certificate. The Representatives shall have received on and as of the Closing Date or the Additional Closing Date, as the case may be, a certificate of the chief financial officer or chief accounting officer of the Company and one additional senior executive officer of the Company who is satisfactory to the Representatives (i) confirming that such officers have carefully reviewed the Registration Statement, the Pricing Disclosure Package and the Prospectus and, to the knowledge of such officers, the representations set forth in [Sections 3(b) and 3(d)] hereof are true and correct, (ii) confirming that the other representations and warranties of the Company in this Agreement are true and correct and that the Company has complied with all agreements and satisfied all conditions on its part to be performed or satisfied hereunder at or prior to the Closing Date or the Additional Closing Date, as the case may be, and (iii) to the effect set forth in Sections 6(a) and 6(c) above.
(e) Comfort Letters. On the date of this Agreement and on the Closing Date or the Additional Closing Date, as the case may be, Somekh Chaikin, a member firm of KPMG International, shall have furnished to the Representatives, at the request of the Company, letters, dated the respective dates of delivery thereof and addressed to the Underwriters, in form and substance reasonably satisfactory to the Representatives, containing statements and information of the type customarily included in accountants’ “comfort letters” to underwriters with respect to the financial statements and certain financial information contained in each of the Registration Statement, the Pricing Disclosure Package and the Prospectus; provided, that the letter delivered on the Closing Date or the Additional Closing Date, as the case may be, shall use a “cut-off” date no more than two business days prior to such Closing Date or such Additional Closing Date, as the case may be.
(f) No Downgrade. Subsequent to the earlier of (A) the Applicable Time and (B) the execution and delivery of this Agreement, (i) no downgrading shall have occurred in the rating accorded any debt securities, convertible securities or preferred shares issued, or guaranteed by, the Company by any “nationally recognized statistical rating organization,” as such term is defined under Section 3(a)(62) under the Exchange Act and (ii) no such organization shall have publicly announced that it has under surveillance or review, or has changed its outlook with respect to, its rating of any such debt securities issued or guaranteed by the Company (other than an announcement with positive implications of a possible upgrading).
(g) Opinion and 10b-5 Statement of U.S. Counsel for the Company. Latham & Watkins LLP, U.S. counsel for the Company, shall have furnished to the Representatives, at the request of the Company, their written opinion and 10b-5 statement, dated the Closing Date or the Additional Closing Date, as the case may be, and addressed to the Underwriters, in form and substance reasonably satisfactory to the Representatives.
(h) Opinion of Israeli Counsel for the Company. Herzog Fox & Neeman, Israeli counsel for the Company, shall have furnished to the Representatives, at the request of the Company, their written opinion, dated the Closing Date or the Additional Closing Date, as the case may be, and addressed to the Underwriters, in form and substance reasonably satisfactory to the Representatives.
(i) Opinion and 10b-5 Statement of U.S. Counsel for the Underwriters. The Representatives shall have received on and as of the Closing Date or the Additional Closing Date, as the case may be, an opinion and 10b-5 statement, addressed to the Underwriters, of Skadden, Arps, Slate, Meagher & Flom LLP, U.S. counsel for the Underwriters, with respect to such matters as the Representatives may reasonably request, and such counsel shall have received such documents and information as they may reasonably request to enable them to pass upon such matters.
(j) Opinion of Israeli Counsel for the Underwriters. The Representatives shall have received on and as of the Closing Date or the Additional Closing Date, as the case may be, an opinion, addressed to the Underwriters, of Amit, Pollak, Matalon & Co., Israeli counsel for the Underwriters, with respect to such matters as the Representatives may reasonably request, and such counsel shall have received such documents and information as they may reasonably request to enable them to pass upon such matters.
(k) No Legal Impediment to Issuance and Sale. No action shall have been taken and no statute, rule, regulation or order shall have been enacted, adopted or issued by any Israeli, federal, state or foreign governmental or regulatory authority that would, as of the Closing Date or the Additional Closing Date, as the case may be, prevent the issuance or sale of the Shares; and no injunction or order of any Israeli, federal, state or foreign court shall have been issued that would, as of the Closing Date or the Additional Closing Date, as the case may be, prevent the issuance or sale of the Shares.
(l) Good Standing. The Representatives shall have received on and as of the Closing Date or the Additional Closing Date, as the case may be, satisfactory evidence of the good standing (where applicable) of the Company and Clēnera Holdings, LLC in their respective jurisdictions of organization and their good standing in such other jurisdictions as the Representatives may reasonably request, in each case in writing or any standard form of telecommunication from the appropriate governmental authorities of such jurisdictions.
(m) Exchange Listing. The Shares to be delivered on the Closing Date or the Additional Closing Date, as the case may be, shall have been approved for listing on the Nasdaq Market subject to official notice of issuance.
(n) Lock-up Agreements. The “lock-up” agreements, each substantially in the form of Exhibit D hereto, between Representatives and each of the directors and executive officers of the Company listed in the Registration Statement relating to sales and certain other dispositions of Ordinary Shares or certain other securities, delivered to the Representatives on or before the date hereof, shall be full force and effect on the Closing Date or the Additional Closing Date, as the case may be.
(o) Additional Documents. On or prior to the Closing Date or the Additional Closing Date, as the case may be, the Company shall have furnished to the Representatives such further certificates and documents as the Representatives may reasonably request.
All opinions, letters, certificates and evidence mentioned above or elsewhere in this Agreement shall be deemed to be in compliance with the provisions hereof only if they are in form and substance reasonably satisfactory to Skadden, Arps, Slate, Meagher & Flom LLP, U.S. counsel for the Underwriters.
7. Indemnification and Contribution.
(a) Indemnification of the Underwriters. The Company agrees to indemnify and hold harmless each Underwriter, its affiliates, directors and officers and each person, if any, who controls such Underwriter within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act, from and against any and all losses, claims, damages and liabilities (including, without limitation, legal fees and other expenses incurred in connection with any suit, action or proceeding or any claim asserted, as such fees and expenses are incurred), joint or several, that arise out of, or are based upon, (i) any untrue statement or alleged untrue statement of a material fact contained in the Registration Statement or caused by any omission or alleged omission to state therein a material fact required to be stated therein or necessary in order to make the statements therein, not misleading, or (ii) any untrue statement or alleged untrue statement of a material fact contained in the Prospectus (or any amendment or supplement thereto), any Preliminary Prospectus, any Issuer Free Writing Prospectus, any “issuer information” filed or required to be filed pursuant to Rule 433(d) under the Securities Act, any Written Testing-the-Waters Communication, any road show as defined in Rule 433(h) under the Securities Act (a “road show”) or any Pricing Disclosure Package (including any Pricing Disclosure Package that has subsequently been amended), or caused by any omission or alleged omission to state therein a material fact necessary in order to make the statements therein, in light of the circumstances under which they were made, not misleading, in each case except insofar as such losses, claims, damages or liabilities arise out of, or are based upon, any untrue statement or omission or alleged untrue statement or omission made in reliance upon and in conformity with any information relating to any Underwriter furnished to the Company in writing by such Underwriter through the Representatives expressly for use therein, it being understood and agreed that the only such information furnished by any Underwriter consists of the information described as such in paragraph (b) below.
(b) Indemnification of the Company. Each Underwriter agrees, severally and not jointly, to indemnify and hold harmless the Company, its directors, its officers who signed the Registration Statement and each person, if any, who controls the Company within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act to the same extent as the indemnity set forth in paragraph (a) above, but only with respect to any losses, claims, damages or liabilities that arise out of, or are based upon, any untrue statement or omission or alleged untrue statement or omission made in reliance upon and in conformity with any information relating to such Underwriter furnished to the Company in writing by such Underwriter through the Representatives expressly for use in the Registration Statement, the Prospectus (or any amendment or supplement thereto), any Preliminary Prospectus, any Issuer Free Writing Prospectus, any Written Testing-the-Waters Communication, any road show or any Pricing Disclosure Package (including any Pricing Disclosure Package that has subsequently been amended), it being understood and agreed upon that the only such information furnished by any Underwriter consists of the following information in the Prospectus furnished on behalf of each Underwriter: the concession and reallowance figures appearing in the [●] paragraph under the caption “Underwriting” and the information contained in the [●] paragraphs under the caption “Underwriting”.
(c) Notice and Procedures. If any suit, action, proceeding (including any governmental or regulatory investigation), claim or demand shall be brought or asserted against any person in respect of which indemnification may be sought pursuant to the preceding paragraphs of this Section 7, such person (the “Indemnified Person”) shall promptly notify the person against whom such indemnification may be sought (the “Indemnifying Person”) in writing; provided that the failure to notify the Indemnifying Person shall not relieve it from any liability that it may have under the preceding paragraphs of this Section 7 except to the extent that it has been materially prejudiced (through the forfeiture of substantive rights or defenses) by such failure; and provided, further, that the failure to notify the Indemnifying Person shall not relieve it from any liability that it may have to an Indemnified Person otherwise than under the preceding paragraphs of this Section 7. If any such proceeding shall be brought or asserted against an Indemnified Person and it shall have notified the Indemnifying Person thereof, the Indemnifying Person shall retain counsel reasonably satisfactory to the Indemnified Person (who shall not, without the consent of the Indemnified Person, be counsel to the Indemnifying Person) to represent the Indemnified Person and any others entitled to indemnification pursuant to this Section 7 that the Indemnifying Person may designate in such proceeding and shall pay the fees and expenses in such proceeding and shall pay the fees and expenses of such counsel related to such proceeding, as incurred. In any such proceeding, any Indemnified Person shall have the right to retain its own counsel, but the fees and expenses of such counsel shall be at the expense of such Indemnified Person unless (i) the Indemnifying Person and the Indemnified Person shall have mutually agreed to the contrary; (ii) the Indemnifying Person has failed within a reasonable time to retain counsel reasonably satisfactory to the Indemnified Person; (iii) the Indemnified Person shall have reasonably concluded that there may be legal defenses available to it that are different from or in addition to those available to the Indemnifying Person; or (iv) the named parties in any such proceeding (including any impleaded parties) include both the Indemnifying Person and the Indemnified Person and representation of both parties by the same counsel would be inappropriate due to actual or potential differing interests between them. It is understood and agreed that the Indemnifying Person shall not, in connection with any proceeding or related proceeding in the same jurisdiction, be liable for the fees and expenses of more than one separate firm (in addition to any local counsel) for all Indemnified Persons, and that all such fees and expenses shall be paid or reimbursed as they are incurred. Any such separate firm for any Underwriter, its affiliates, directors and officers and any control persons of such Underwriter shall be designated in writing by the Representatives and any such separate firm for the Company, its directors, its officers who signed the Registration Statement and any control persons of the Company shall be designated in writing by the Company. The Indemnifying Person shall not be liable for any settlement of any proceeding effected without its written consent, but if settled with such consent, the Indemnifying Person agrees to indemnify each Indemnified Person from and against any loss or liability by reason of such settlement. Notwithstanding the foregoing sentence, if at any time an Indemnified Person shall have requested that an Indemnifying Person reimburse the Indemnified Person for fees and expenses of counsel as contemplated by this paragraph, the Indemnifying Person shall be liable for any settlement of any proceeding effected without its written consent if (i) such settlement is entered into more than 30 days after receipt by the Indemnifying Person of such request and (ii) the Indemnifying Person shall not have reimbursed the Indemnified Person in accordance with such request prior to the date of such settlement. No Indemnifying Person shall, without the written consent of the Indemnified Person, effect any settlement of any pending or threatened proceeding in respect of which any Indemnified Person is or could have been a party and indemnification could have been sought hereunder by such Indemnified Person, unless such settlement (x) includes an unconditional release of such Indemnified Person, in form and substance reasonably satisfactory to such Indemnified Person, from all liability on claims that are the subject matter of such proceeding and (y) does not include any statement as to or any admission of fault, culpability or a failure to act by or on behalf of any Indemnified Person.
(d) Contribution. If the indemnification provided for in paragraphs (a) or (b) above is unavailable to an Indemnified Person or insufficient in respect of any losses, claims, damages or liabilities referred to therein, then each Indemnifying Person under such paragraph, in lieu of indemnifying such Indemnified Person thereunder, shall contribute to the amount paid or payable by such Indemnified Person as a result of such losses, claims, damages or liabilities (i) in such proportion as is appropriate to reflect the relative benefits received by the Company, on the one hand, and the Underwriters on the other, from the offering of the Shares or (ii) if the allocation provided by clause (i) is not permitted by applicable law, in such proportion as is appropriate to reflect not only the relative benefits referred to in clause (i) but also the relative fault of the Company, on the one hand, and the Underwriters on the other, in connection with the statements or omissions that resulted in such losses, claims, damages or liabilities, as well as any other relevant equitable considerations. The relative benefits received by the Company, on the one hand, and the Underwriters on the other, shall be deemed to be in the same respective proportions as the net proceeds (before deducting expenses) received by the Company from the sale of the Shares and the total underwriting discounts and commissions received by the Underwriters in connection therewith, in each case as set forth in the table on the cover of the Prospectus, bear to the aggregate offering price of the Shares. The relative fault of the Company, on the one hand, and the Underwriters on the other, shall be determined by reference to, among other things, whether the untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact relates to information supplied by the Company or by the Underwriters and the parties’ relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission.
(e) Limitation on Liability. The Company and the Underwriters agree that it would not be just and equitable if contribution pursuant to paragraph (d) above were determined by pro rata allocation (even if the Underwriters were treated as one entity for such purpose) or by any other method of allocation that does not take account of the equitable considerations referred to in paragraph (d) above. The amount paid or payable by an Indemnified Person as a result of the losses, claims, damages and liabilities referred to in paragraph (d) above shall be deemed to include, subject to the limitations set forth above, any legal or other expenses incurred by such Indemnified Person in connection with any such action or claim. Notwithstanding the provisions of paragraphs (d) and (e), in no event shall an Underwriter be required to contribute any amount in excess of the amount by which the total underwriting discounts and commissions received by such Underwriter with respect to the offering of the Shares exceeds the amount of any damages that such Underwriter has otherwise been required to pay by reason of such untrue or alleged untrue statement or omission or alleged omission. No person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the Securities Act) shall be entitled to contribution from any person who was not guilty of such fraudulent misrepresentation. The Underwriters’ obligations to contribute pursuant to paragraphs (d) and (e) are several in proportion to their respective purchase obligations hereunder and not joint.
(f) Non-Exclusive Remedies. The remedies provided for in this Section 7 paragraphs (a) through (e) are not exclusive and shall not limit any rights or remedies which may otherwise be available to any Indemnified Person at law or in equity.
8. Effectiveness of Agreement. This Agreement shall become effective as of the date first written above.
9. Termination. This Agreement may be terminated in the absolute discretion of the Representatives, by notice to the Company, if after the execution and delivery of this Agreement and on or prior to the Closing Date or, in the case of the Option Shares, prior to the Additional Closing Date (i) trading generally shall have been suspended or materially limited on or by any of the New York Stock Exchange, the Nasdaq Market or the TASE; (ii) trading of any securities issued or guaranteed by the Company shall have been suspended on any exchange or in any over-the-counter market; (iii) a general moratorium on commercial banking activities shall have been declared by federal or New York State or Israeli authorities; or (iv) there shall have occurred any outbreak or escalation of hostilities or any change in financial markets or any calamity or crisis, either within or outside the United States or the State of Israel, that, in the judgment of the Representatives, is material and adverse and makes it impracticable or inadvisable to proceed with the offering, sale or delivery of the Shares on the Closing Date or the Additional Closing Date, as the case may be, on the terms and in the manner contemplated by this Agreement, the Pricing Disclosure Package and the Prospectus.
10. Defaulting Underwriter.
(a) If, on the Closing Date or the Additional Closing Date, as the case may be, any Underwriter defaults on its obligation to purchase the Shares that it has agreed to purchase hereunder on such date, the non-defaulting Underwriters may in their discretion arrange for the purchase of such Shares by other persons satisfactory to the Company on the terms contained in this Agreement. If, within 36 hours after any such default by any Underwriter, the non-defaulting Underwriters do not arrange for the purchase of such Shares, then the Company shall be entitled to a further period of 36 hours within which to procure other persons satisfactory to the non-defaulting Underwriters to purchase such Shares on such terms. If other persons become obligated or agree to purchase the Shares of a defaulting Underwriter, either the non-defaulting Underwriters or the Company may postpone the Closing Date or the Additional Closing Date, as the case may be, for up to five full business days in order to effect any changes that in the opinion of counsel for the Company or counsel for the Underwriters may be necessary in the Registration Statement and the Prospectus or in any other document or arrangement, and the Company agrees to promptly prepare any amendment or supplement to the Registration Statement and the Prospectus that effects any such changes. As used in this Agreement, the term “Underwriter” includes, for all purposes of this Agreement unless the context otherwise requires, any person not listed in Schedule 1 hereto that, pursuant to this Section 10, purchases Shares that a defaulting Underwriter agreed but failed to purchase.
(b) If, after giving effect to any arrangements for the purchase of the Shares of a defaulting Underwriter or Underwriters by the non-defaulting Underwriters and the Company as provided in paragraph (a) above, the aggregate number of Shares that remain unpurchased on the Closing Date or the Additional Closing Date, as the case may be, does not exceed one-eleventh of the aggregate number of Shares to be purchased on such date, then the Company shall have the right to require each non-defaulting Underwriter to purchase the number of Shares that such Underwriter agreed to purchase hereunder on such date plus such Underwriter’s pro rata share (based on the number of Shares that such Underwriter agreed to purchase on such date) of the Shares of such defaulting Underwriter or Underwriters for which such arrangements have not been made.
(c) If, after giving effect to any arrangements for the purchase of the Shares of a defaulting Underwriter or Underwriters by the non-defaulting Underwriters and the Company as provided in paragraph (a) above, the aggregate number of Shares that remain unpurchased on the Closing Date or the Additional Closing Date, as the case may be, exceeds one-eleventh of the aggregate amount of Shares to be purchased on such date, or if the Company shall not exercise the right described in paragraph (b) above, then this Agreement or, with respect to any Additional Closing Date, the obligation of the Underwriters to purchase Shares on the Additional Closing Date, as the case may be, shall terminate without liability on the part of the non-defaulting Underwriters. Any termination of this Agreement pursuant to this Section 10 shall be without liability on the part of the Company, except that the Company will continue to be liable for the payment of expenses as set forth in Section 11 hereof and except that the provisions of Section 7 hereof shall not terminate and shall remain in effect.
(d) Nothing contained herein shall relieve a defaulting Underwriter of any liability it may have to the Company or any non-defaulting Underwriter for damages caused by its default.
11. Payment of Expenses.
(a) Whether or not the transactions contemplated by this Agreement are consummated or this Agreement is terminated, the Company will pay or cause to be paid all costs and expenses incident to the performance of its obligations hereunder, including without limitation, (i) the costs incident to the authorization, issuance, sale, preparation and delivery of the Shares and any transfer, stamp and other similar taxes payable in connection with the sale and delivery of the Shares to the Underwriters; (ii) the costs incident to the preparation, printing and filing under the Securities Act of the Registration Statement, the Preliminary Prospectus, any Issuer Free Writing Prospectus, any Pricing Disclosure Package and the Prospectus (including all exhibits, amendments and supplements thereto) and the distribution thereof; (iii) the fees and expenses of the Company’s counsel and independent accountants; (v) the fees and expenses incurred in connection with the registration or qualification and determination of eligibility for investment of the Shares under the laws of such jurisdictions as the Representatives may designate and the preparation, printing and distribution of a Blue Sky Memorandum (including the related fees and expenses of counsel for the Underwriters); (vi) the cost of preparing share certificates; (vii) the costs and charges of any transfer agent and any registrar; (viii) all expenses and application fees incurred in connection with any filing with, and clearance of the offering by, FINRA (provided that the fees and expenses of counsel for the Underwriters pursuant to clauses (v) and (viii) of this Section 11, shall not exceed $30,000 in the aggregate); (ix) all expenses incurred by the Company in connection with any “road show” presentation to potential investors; and (x) all expenses and application fees related to the listing of the Shares on the Nasdaq Market.
(b) If (i) the Company for any reason (other than by reason of a default by any Underwriter) fails to tender the Shares for delivery to the Underwriters or (ii) the Underwriters decline to purchase the Shares for any reason permitted under this Agreement, the Company agrees to reimburse the Underwriters for all reasonable and documented out-of-pocket costs and expenses (including the reasonable and documented fees and expenses of their counsel) reasonably incurred by the Underwriters in connection with this Agreement and the offering contemplated hereby.
12. Persons Entitled to Benefit of Agreement. This Agreement shall inure to the benefit of and be binding upon the parties hereto and their respective successors and the officers and directors and any controlling persons referred to herein, and the affiliates of each Underwriter referred to in Section 7 hereof. Nothing in this Agreement is intended or shall be construed to give any other person any legal or equitable right, remedy or claim under or in respect of this Agreement or any provision contained herein. No purchaser of Shares from any Underwriter shall be deemed to be a successor merely by reason of such purchase.
13. Survival. The respective indemnities, rights of contribution, representations, warranties and agreements of the Company and the Underwriters contained in this Agreement or made by or on behalf of the Company or the Underwriters pursuant to this Agreement or any certificate delivered pursuant hereto shall survive the delivery of and payment for the Shares and shall remain in full force and effect, regardless of any termination of this Agreement or any investigation made by or on behalf of the Company or the Underwriters or the directors, officers, controlling persons or affiliates referred to in Section 7 hereof.
14. Certain Defined Terms. For purposes of this Agreement, (a) except where otherwise expressly provided, the term “affiliate” has the meaning set forth in Rule 405 under the Securities Act; (b) the term “business day” means any day other than a day on which banks are permitted or required to be closed in New York City; (c) the term “subsidiary” has the meaning set forth in Rule 405 under the Securities Act; and (d) the term “significant subsidiary” has the meaning set forth in Rule 1-02 of Regulation S-X under the Exchange Act.
15. Compliance with USA Patriot Act. In accordance with the requirements of the USA Patriot Act (Title III of Pub. L. 107-56 (signed into law October 26, 2001)), the Underwriters are required to obtain, verify and record information that identifies their respective clients, including the Company, which information may include the name and address of their respective clients, as well as other information that will allow the Underwriters to properly identify their respective clients.
16. Miscellaneous.
(a) Notices. All notices and other communications hereunder shall be in writing and shall be deemed to have been duly given if mailed or transmitted and confirmed by any standard form of telecommunication. Notices to the Underwriters shall be given to the Representatives c/o J.P. Morgan Securities LLC, 383 Madison Avenue, New York, New York 10179 (fax: (212) 622-8358); Attention Equity Syndicate Desk; and c/o BofA Securities, Inc., One Bryant Park, New York, New York 10036, (email: dg.ecm_execution_services@bofa.com); Attention: Syndicate Department. Notices to the Company shall be given to it at Enlight Renewable Energy Ltd., 13 Amal St. Afek Industrial Park, Rosh Ha’ayin, Israel, (fax: [●]); Attention: [●].
(b) Governing Law. This Agreement and any claim, controversy or dispute arising under or related to this Agreement shall be governed by and construed in accordance with the laws of the State of New York.
(c) Submission to Jurisdiction. The Company hereby submits to the exclusive jurisdiction of the U.S. federal and New York state courts in the Borough of Manhattan in The City of New York in any suit or proceeding arising out of or relating to this Agreement or the transactions contemplated hereby. The Company waives any objection which it may now or hereafter have to the laying of venue of any such suit or proceeding in such courts. The Company agrees that final judgment in any such suit, action or proceeding brought in such court shall be conclusive and binding upon the Company and may be enforced in any court to the jurisdiction of which Company is subject by a suit upon such judgment. The Company irrevocably appoints Enlight Renewable Energy LLC, located at 800 W. Main St., Boise, Idaho 83702, as its authorized agent upon which process may be served in any such suit or proceeding, and agrees that service of process upon such authorized agent, and written notice of such service to the Company by the person serving the same to the address provided in this Section 16(a), shall be deemed in every respect effective service of process upon the Company in any such suit or proceeding. The Company hereby represents and warrants that such authorized agent has accepted such appointment and has agreed to act as such authorized agent for service of process. The Company further agrees to take any and all action as may be necessary to maintain such designation and appointment of such authorized agent in full force and effect for a period of seven years from the date of this Agreement.
(d) Judgment Currency. The Company agrees to indemnify each Underwriter, its directors, officers, affiliates and each person, if any, who controls such Underwriter within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act, against any loss incurred by such Underwriter as a result of any judgment or order being given or made for any amount due hereunder and such judgment or order being expressed and paid in a currency (the “judgment currency”) other than U.S. dollars and as a result of any variation as between (i) the rate of exchange at which the U.S. dollar amount is converted into the judgment currency for the purpose of such judgment or order, and (ii) the rate of exchange at which such indemnified person is able to purchase U.S. dollars with the amount of the judgment currency actually received by the indemnified person. The foregoing indemnity shall constitute a separate and independent obligation of the Company and shall continue in full force and effect notwithstanding any such judgment or order as aforesaid. The term “rate of exchange” shall include any premiums and costs of exchange payable in connection with the purchase of, or conversion into, the relevant currency.
(e) Waiver of Immunity. To the extent that the Company has or hereafter may acquire any immunity (sovereign or otherwise) from jurisdiction of any court of (i) the State of Israel, or any political subdivision thereof, (ii) the United States or the State of New York, (iii) any jurisdiction in which it owns or leases property or assets or from any legal process (whether through service of notice, attachment prior to judgment, attachment in aid of execution, execution, set-off or otherwise) with respect to themselves or their respective property and assets or this Agreement, the Company hereby irrevocably waives such immunity in respect of its obligations under this Agreement to the fullest extent permitted by applicable law.
(f) Waiver of Jury Trial. Each of the parties hereto hereby waives any right to trial by jury in any suit or proceeding arising out of or relating to this Agreement.
(g) Recognition of the U.S. Special Resolution Regimes.
(i) In the event that any Underwriter that is a Covered Entity becomes subject to a proceeding under a U.S. Special Resolution Regime, the transfer from such Underwriter of this Agreement, and any interest and obligation in or under this Agreement, will be effective to the same extent as the transfer would be effective under the U.S. Special Resolution Regime if this Agreement, and any such interest and obligation, were governed by the laws of the United States or a state of the United States.
(ii) In the event that any Underwriter that is a Covered Entity or a BHC Act Affiliate of such Underwriter becomes subject to a proceeding under a U.S. Special Resolution Regime, Default Rights under this Agreement that may be exercised against such Underwriter are permitted to be exercised to no greater extent than such Default Rights could be exercised under the U.S. Special Resolution Regime if this Agreement were governed by the laws of the United States or a state of the United States.
As used in this Section 16(g):
“BHC Act Affiliate” has the meaning assigned to the term “affiliate” in, and shall be interpreted in accordance with, 12 U.S.C. § 1841(k).
“Covered Entity” means any of the following:
(i) a “covered entity” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 252.82(b);
(ii) a “covered bank” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 47.3(b); or
(iii) a “covered FSI” as that term is defined in, and interpreted in accordance with, 12 C.F.R. § 382.2(b).
“Default Right” has the meaning assigned to that term in, and shall be interpreted in accordance with, 12 C.F.R. §§ 252.81, 47.2 or 382.1, as applicable.
“U.S. Special Resolution Regime” means each of (i) the Federal Deposit Insurance Act and the regulations promulgated thereunder and (ii) Title II of the Dodd-Frank Wall Street Reform and Consumer Protection Act and the regulations promulgated thereunder.
(h) Counterparts. This Agreement may be signed in counterparts (which may include counterparts delivered by any standard form of telecommunication), each of which shall be an original and all of which together shall constitute one and the same instrument. This Agreement may be delivered via facsimile, electronic mail (including pdf or any electronic signature complying with the U.S. federal ESIGN Act of 2000, e.g., www.docusign.com or www.echosign.com) or other transmission method of any counterpart so delivered shall be deemed to have been duly and validly delivered and be valid and effective for all purposes.
(i) Amendments or Waivers. No amendment or waiver of any provision of this Agreement, nor any consent or approval to any departure therefrom, shall in any event be effective unless the same shall be in writing and signed by the parties hereto.
(j) Headings. The headings herein are included for convenience of reference only and are not intended to be part of, or to affect the meaning or interpretation of, this Agreement.
[Signature page follows]
If the foregoing is in accordance with your understanding, please indicate your acceptance of this Agreement by signing in the space provided below.
Very truly yours, | ||
ENLIGHT RENEWABLE ENERGY LTD. | ||
By: | ||
Name: | ||
Title: |
Accepted: As of the date first written above
J.P. MORGAN SECURITIES LLC
BOFA SECURITIES, INC.
For itself and on behalf of the
several Underwriters listed
in Schedule 1 hereto.
J.P. MORGAN SECURITIES LLC
By: | ||
Authorized Signatory |
BOFA SECURITIES, INC.
By: | ||
Authorized Signatory |
Schedule 1
Underwriter |
Number of Underwritten Shares | |
J.P. Morgan Securities LLC | [●] | |
BofA Securities, Inc. | [●] | |
Barclays Capital Inc. | [●] | |
Credit Suisse Securities (USA) LLC | [●] | |
Nomura Securities International, Inc. | [●] | |
WR Securities, LLC | [●] | |
Roth Capital Partners, LLC |
[●] | |
Total |
[●] |
Annex A
(a) | Issuer Free Writing Prospectuses: |
[●]
(b) | Pricing Information Provided by Underwriters: |
Initial public offering price per ordinary share: $[●]
Number of Underwritten Shares: [●]
Number of Optional Shares: [●]
Annex B
Written Testing-the-Waters Communications
(a) | Investor Presentation, dated [●], 2022. |
(b) | Investor Presentation, dated [●], 2023. |
Annex C
ENLIGHT RENEWABLE ENERGY LTD.
Pricing Term Sheet
[None.]
Exhibit A
Testing-the-Waters Authorization
(to be delivered by the Company to the Representatives in email or letter form)
In reliance on Section 5(d) of the Securities Act of 1933, as amended (the “Act”), Enlight Renewable Energy Ltd. (the “Issuer”) hereby authorizes J.P. Morgan Securities LLC (“J.P. Morgan”), BofA Securities, Inc. (“BofA”), Barclays Capital Inc. (“Barclays”) and their respective affiliates and their respective employees, to engage on behalf of the Issuer in oral and written communications with potential investors that are “qualified institutional buyers”, as defined in Rule 144A under the Act, or institutions that are “accredited investors”, within the meaning of Rule 501(a)(1), (a)(2), (a)(3), (a)(7), (a)(8), (a)(9), (a)(12) or (a)(13) under the Act and (i) in the European Economic Area, are “qualified investors” as defined in Article 2(e) of Regulation (EU) 2017/1129, as amended or superseded (the “Prospectus Regulation”), and (ii) in the United Kingdom, are “qualified investors” as defined in Article 2(e) of the Prospectus Regulation as it forms part of domestic law by virtue of the European Union (Withdrawal) Act 2018 who are also (a) persons having professional experience in matters relating to investments who fall within the definition of “investment professionals” in Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the “Order”), (b) high net worth bodies corporate, unincorporated associations and partnerships and trustees of high value trusts as described in Article 49(2)(a) to (d) of the Order, or (c) persons to whom it may otherwise lawfully be communicated, to determine whether such investors might have an interest in the Issuer’s contemplated initial public offering in the United States (“Testing-the-Waters Communications”).
A “Written Testing-the Waters Communication” means any Testing-the-Waters Communication that is a written communication within the meaning of Rule 405 under the Act. Each of J.P. Morgan, BofA and Barclays, individually and not jointly, agrees that it shall not distribute any Written Testing-the-Waters Communication that has not been approved by the Issuer.
The Issuer represents that it is an “emerging growth company” as defined in Section 2(a)(19) of the Act (“Emerging Growth Company”) and agrees to promptly notify J.P. Morgan, BofA and Barclays in writing if the Issuer hereafter ceases to be an Emerging Growth Company while this authorization is in effect. If at any time following the distribution of any Written Testing-the-Waters Communication there occurs an event or development as a result of which such Written Testing-the-Waters Communication included or would include an untrue statement of a material fact or omitted or would omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances existing at that subsequent time, not misleading, the Issuer will promptly notify J.P. Morgan, BofA and Barclays and will promptly amend or supplement, at its own expense, such Written Testing-the-Waters Communication to eliminate or correct such untrue statement or omission.
Nothing in this authorization is intended to limit or otherwise affect the ability of J.P. Morgan, BofA, Barclays and their respective affiliates and their respective employees, to engage in communications in which they could otherwise lawfully engage in the absence of this authorization, including, without limitation, any written communication containing only one or more of the statements specified under Rule 134(a) under the Act. This authorization shall remain in effect until the Issuer has provided to J.P. Morgan, BofA and Barclays a written notice revoking this authorization. All notices as described herein shall be sent by email to the attention of Lucy Brash at lucy.j.brash@jpmorgan.com, Fabrizio Wittenburg at fabrizio.m.wittenburg@bofa.com and Rob Stowe at robert.stowe@barclays.com.
Exhibit B
Form of Waiver of Lock-up
J.P. MORGAN SECURITIES LLC
BOFA SECURITIES, INC.
Enlight Renewable Energy Ltd.
Public Offering of Ordinary Shares
[●], 20[●]
[Name and Address of Officer or Director Requesting Waiver]
Dear Mr./Ms. [Name]:
This letter is being delivered to you in connection with the offering by Enlight Renewable Energy Ltd. (the “Company”) of [●] ordinary shares, par value NIS 0.1 per share, (the “Ordinary Shares”), of the Company and the lock-up letter dated [●], 2023 (the “Lock-up Letter”), executed by you in connection with such offering, and your request for a [waiver] [release] dated [●], 20[●], with respect to [●] Ordinary Shares (the “Shares”).
J.P. Morgan Securities LLC and BofA Securities, Inc. hereby agree to [waive] [release] the transfer restrictions set forth in the Lock-up Letter, but only with respect to the Shares, effective [●], 20[●]; provided, however, that such [waiver] [release] is conditioned on the Company announcing the impending [waiver] [release] by press release through a major news service at least two business days before effectiveness of such [waiver] [release]. This letter will serve as notice to the Company of the impending [waiver] [release].
Except as expressly [waived] [released] hereby, the Lock-up Letter shall remain in full force and effect.
Yours very truly,
[Signature of J.P. Morgan Securities LLC Representatives]
[Name of J.P. Morgan Securities LLC Representatives]
[Signature of BofA Securities, Inc. Representatives]
[Name of BofA Securities, Inc. Representatives]
cc: Company
Exhibit C
Form of Press Release
Enlight Renewable Energy Ltd.
[Date]
Enlight Renewable Energy Ltd. (the “Company”) announced today that J.P. Morgan Securities LLC and BofA Securities, Inc., the lead book-running managers in the Company’s recent public sale of [●] ordinary shares, is [waiving] [releasing] a lock-up restriction with respect to [●] ordinary shares of the Company held by [certain officers or directors] [an officer or director] of the Company. The [waiver] [release] will take effect on [●], 20[●], and the shares may be sold on or after such date.
This press release is not an offer for sale of the securities in the United States or in any other jurisdiction where such offer is prohibited, and such securities may not be offered or sold in the United States absent registration or an exemption from registration under the United States Securities Act of 1933, as amended.
Exhibit D
FORM OF LOCK-UP AGREEMENT
J.P. Morgan Securities LLC
BofA
Securities, Inc.
As Representatives of the
several Underwriters listed
in Schedule 1 to the Underwriting
Agreement referred to below
c/o J.P. Morgan Securities LLC
383 Madison Avenue
New York, New York 10179
c/o BofA Securities, Inc.
One Bryant Park
New York, New York 10036
Re: Enlight Renewable Energy Ltd. --- Public Offering
Ladies and Gentlemen:
The undersigned understands that you, as representatives (the “Representatives”) of the Underwriters (as defined below), propose to enter into an underwriting agreement (the “Underwriting Agreement”) with Enlight Renewable Energy Ltd., a company organized under the laws of the State of Israel (the “Company”), providing for the public offering (the “Public Offering”) by the several underwriters named in Schedule 1 to the Underwriting Agreement (the “Underwriters”), of ordinary shares, par value NIS 0.01 per share, of the Company (the “Securities”). Capitalized terms used herein and not otherwise defined shall have the meanings set forth in the Underwriting Agreement.
In consideration of the Underwriters’ agreement to purchase and make the Public Offering of the Securities, and for other good and valuable consideration receipt of which is hereby acknowledged, the undersigned hereby agrees that, without the prior written consent of the Representatives on behalf of the Underwriters, the undersigned will not, and will not cause any direct or indirect affiliate of the undersigned to, during the period beginning on the date of this letter agreement (this “Letter Agreement”) and ending at the close of business 180 days after the date of the final prospectus relating to the Public Offering (the “Prospectus”) (such period, the “Restricted Period”), (1) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, any ordinary shares, par value NIS 0.01 per share of the Company (the “Ordinary Shares”) or any securities convertible into or exercisable or exchangeable for Ordinary Shares (including without limitation, Ordinary Shares or such other securities which may be deemed to be beneficially owned by the undersigned in accordance with the rules and regulations of the Securities and Exchange Commission and securities which may be issued upon exercise of a share option or warrant) (collectively with the Ordinary Shares, “Lock-Up Securities”), (2) enter into any hedging, swap or other agreement or transaction that transfers, in whole or in part, any of the economic consequences of ownership of the Lock-Up Securities, whether any such transaction described in clause (1) or (2) above is to be settled by delivery of Lock-Up Securities, in cash or otherwise, or (3) publicly disclose the intention to do any of the foregoing. The undersigned acknowledges and agrees that the foregoing precludes the undersigned from engaging in any hedging or other transactions or arrangements (including, without limitation, any short sale or the purchase or sale of, or entry into, any put or call option, or combination thereof, forward, swap or any other derivative transaction or instrument, however described or defined) designed or intended, or which could reasonably be expected to lead to or result in, a sale or disposition or transfer (whether by the undersigned or any other person) of any economic consequences of ownership, in whole or in part, directly or indirectly, of any Lock-Up Securities, whether any such transaction or arrangement (or instrument provided for thereunder) would be settled by delivery of Lock-Up Securities, in cash or otherwise.
Notwithstanding the foregoing, the undersigned may:
(a) transfer the undersigned’s Lock-Up Securities:
(i) as a bona fide gift or gifts, or for bona fide estate planning purposes,
(ii) upon death or by will, testamentary document or intestacy,
(iii) to any member of the undersigned’s immediate family or to any trust for the direct or indirect benefit of the undersigned or the immediate family of the undersigned, or if the undersigned is a trust, to a trustor, trustee or beneficiary of the trust or to the estate of a trustor, trustee or beneficiary of such trust (for purposes of this Letter Agreement, “immediate family” shall mean any relationship by blood, current or former marriage, domestic partnership or adoption, not more remote than first cousin),
(iv) to a corporation, partnership, limited liability company or other entity of which the undersigned and/or the immediate family of the undersigned are the legal and beneficial owner of all of the outstanding equity securities or similar interests,
(v) to a nominee or custodian of a person or entity to whom a disposition or transfer would be permissible under clauses (i) through (iv) above,
(vi) if the undersigned is a corporation, partnership, limited liability company, trust or other business entity, (A) to another corporation, partnership, limited liability company, trust or other business entity that is an affiliate (as defined in Rule 405 promulgated under the Securities Act of 1933, as amended) of the undersigned, or to any investment fund or other entity controlling, controlled by, managing or managed by or under common control with the undersigned or affiliates of the undersigned (including, for the avoidance of doubt, where the undersigned is a partnership, to its general partner or a successor partnership or fund, or any other funds managed by such partnership), or (B) as part of a distribution to members, shareholders, partners or other equityholders of the undersigned, or to the estate of any such members, shareholders, partners equityholders,
(vii) by operation of law, such as pursuant to the rules of descent and distribution or pursuant to a qualified domestic order, or in connection with a divorce settlement, divorce decree, separation agreement or any related court order,
(viii) to the Company from an employee of the Company upon death, disability or termination of employment, in each case, of such employee,
(ix) as part of a sale or transfer of the undersigned’s Lock-Up Securities acquired in open market transactions after the closing date for the Public Offering,
(x) to the Company in connection with (A) the vesting, settlement, or exercise of restricted share units, options, warrants or other rights to purchase Ordinary Shares (including, in each case, by way of “net” or “cashless” exercise), including for the payment of exercise price and tax and remittance payments due as a result of the vesting, settlement, or exercise of such restricted share units, options, warrants or rights, provided that any such Ordinary Shares received upon such exercise, vesting or settlement shall be subject to the terms of this Letter Agreement, and provided further that any such restricted share units, options, warrants or rights are held by the undersigned pursuant to an agreement or equity awards granted under a share incentive plan or other equity award plan, each such agreement or plan which is described in the Registration Statement, the Pricing Disclosure Package and the Prospectus, (B) the repurchase of Ordinary Shares issued pursuant to equity awards granted under a share incentive plan or other equity award plan, limited only to a plan that is described in the Registration Statement, the Pricing Disclosure Package and the Prospectus or (C) a right of first refusal that the Company has with respect to transfers of such shares or securities, or
(xi) pursuant to a bona fide third-party tender offer, merger, consolidation or other similar transaction that is approved by the Board of Directors of the Company or the majority of voting power of the Company’s share capital and made to all holders of the Company’s share capital involving a Change of Control (as defined below) of the Company (for purposes hereof, “Change of Control” shall mean the transfer (whether by tender offer, merger, consolidation or other similar transaction), in one transaction or a series of related transactions, to a person or group of affiliated persons, of shares if, after such transfer, such person or group of affiliated persons would hold at least a majority of the outstanding voting securities of the Company (or the surviving entity)); provided that in the event that such tender offer, merger, consolidation or other similar transaction is not completed, the undersigned’s Lock-Up Securities shall remain subject to the provisions of this Letter Agreement;
provided that (A) in the case of any transfer or distribution pursuant to clause (a)(i), (ii), (iii), (iv), (v) and (vi), such transfer shall not involve a disposition for value, (B) in the case of any transfer or distribution pursuant to clause (a)(i), (ii), (iii), (iv), (v), (vi) and (vii) , each donee, devisee, transferee or distributee shall agree in writing to be bound by the restrictions set forth herein, (C) in the case of any transfer or distribution pursuant to clause (a)(i), (ii), (iii), (iv), (v) and (vi), no filing by any party (donor, donee, devisee, transferor, transferee, distributer or distributee) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Israeli Securities Law, 5728-1968, as amended (the “Israeli Securities Law”), the rules of the Tel Aviv Stock Exchange (the “TASE”) or other public announcement shall be required or shall be made voluntarily in connection with such transfer or distribution during the Restricted Period and (D) in the case of any transfer or distribution pursuant to clause (a)(vii) and (viii) it shall be a condition to such transfer that no public filing, report or announcement shall be voluntarily made during the Restricted Period and if any filing under Section 16(a) of the Exchange Act, the Israeli Securities Law or other public filing, report or announcement reporting a reduction in beneficial ownership of Ordinary Shares in connection with such transfer or distribution shall be legally required during the Restricted Period, such filing, report or announcement shall clearly indicate in the footnotes thereto the nature and conditions of such transfer;
(b) exercise outstanding options, settle restricted share units or other equity awards or exercise warrants pursuant to plans described in the Registration Statement, the Pricing Disclosure Package and the Prospectus; provided that any Lock-up Securities received upon such exercise, vesting or settlement shall be subject to the terms of this Letter Agreement;
(c) convert outstanding preferred shares, warrants to acquire preferred shares or convertible securities into Ordinary Shares or warrants to acquire Ordinary Shares; provided that any such Ordinary Shares or warrants received upon such conversion shall be subject to the terms of this Letter Agreement; and
(d) establish trading plans pursuant to Rule 10b5-1 under the Exchange Act for the transfer of shares of Lock-Up Securities; provided that (1) such plans do not provide for the transfer of Lock-Up Securities during the Restricted Period except as permitted hereunder and (2) no filing by any party under the Exchange Act, the Israeli Securities Law, the rules of the TASE or other public announcement shall be required or made voluntarily in connection with such trading plan during the Restricted Period.
In addition, and notwithstanding the provisions of the second paragraph of this Lock-Up Agreement, a portion of the undersigned’s Ordinary Shares shall be automatically released from the restrictions hereunder if (i) such date is at least 90 days after the date of the Prospectus, (ii) such date occurs after the Company has publicly furnished at least one quarterly earnings release on a Form 6-K or has filed at least one annual report on Form 20-F (a “Periodic Report”), (iii) on such date, and for 10 out of any 15 consecutive Trading Days ending on or after 90 days after the date of the Prospectus, the last reported closing price of the Ordinary Shares on the exchange on which the Ordinary Shares are listed is at least 20% greater than the initial public offering price per share as set forth on the cover of the Prospectus (any such 15 Trading Day period, the “Measurement Period”), and (iv) such date occurs in a broadly applicable period during which trading in the Company’s securities is permitted under the Company’s insider trading policy, then, 25%, of the undersigned’s Ordinary Shares (including all outstanding shares and equity awards, rounded down to the nearest whole share) that are subject to the restrictions hereunder, which percentage shall be calculated based on the number of the undersigned’s Ordinary Shares subject to such restrictions as of the last day of the Measurement Period, will be automatically released from such restrictions immediately prior to the opening of trading on the exchange on which the Ordinary Shares are listed on the third full Trading Day following the date on which all of the above conditions are satisfied; provided, however that, if 90 days after the date of the Prospectus occurs within five Trading Days prior to a Blackout Period, the Restricted Period will end the sixth Trading Day immediately preceding the commencement of the Blackout Period, and provided further, that if 90 days after the date of the Prospectus occurs during a Blackout Period, the Restricted Period will end the closing of the first full Trading Day immediately following the expiration of such Blackout Period (the “Early Lock-Up Expiration Date”). The Company shall announce by a press release issued through a major news service, or on a Form 6-K, any Early Lock-Up Expiration Date at least two full Trading Days prior to the opening of trading on the Early Lock-Up Expiration Date.
In addition, and notwithstanding the provisions of the second paragraph of this Lock-Up Agreement, if (a) at least 120 days have elapsed since the date of the Prospectus and (b) the Restricted Period is scheduled to end during a Blackout Period (as defined below) or within five Trading Days prior to a Blackout Period (such period, the “Specified Period”), the Restricted Period shall end 10 Trading Days prior to the commencement of the Blackout Period (the “Blackout-Related Release”); provided that in the event that the Restricted Period will end during the Specified Period, the Company shall notify the Representatives of the date of the impending Blackout-Related Release promptly upon the Company’s determination of the date of the Blackout-Related Release and in any event at least seven Trading Days in advance of the date of the Blackout-Related Release, and shall announce the date of the expected Blackout-Related Release through a major news service, or on a Form 6-K, at least two Trading Days in advance of the Blackout-Related Release. For the avoidance of doubt, in no event shall the Restricted Period end earlier than 120 days after the date of the Prospectus pursuant to the Blackout-Related Release.
For purposes of this Lock-Up Agreement, “Blackout Period” shall mean a broadly applicable and regularly scheduled period during which trading in the Company’s securities would not be permitted under the Company’s insider trading policy. For purposes of this Lock-Up Agreement, a “Trading Day” is a day on which the New York Stock Exchange and the Nasdaq Stock Market are open for the buying and selling of securities.
If the undersigned is not a natural person, the undersigned represents and warrants that no single natural person, entity or “group” (within the meaning of Section 13(d)(3) of the Securities Exchange Act) beneficially owns, directly or indirectly, 50% or more of the common equity interests, or 50% or more of the voting power, in the undersigned.
If the undersigned is an officer or director of the Company, the undersigned further agrees that the foregoing provisions shall be equally applicable to any Company-directed Securities the undersigned may purchase in the Public Offering.
If the undersigned is an officer or director of the Company, (i) the Representatives on behalf of the Underwriters agree that, at least three business days before the effective date of any release or waiver of the foregoing restrictions in connection with a transfer of shares of Lock-Up Securities, the Representatives on behalf of the Underwriters will notify the Company of the impending release or waiver, and (ii) the Company has agreed in the Underwriting Agreement to announce the impending release or waiver through a major news service at least two business days before the effective date of the release or waiver. Any release or waiver granted by the Representatives on behalf of the Underwriters hereunder to any such officer or director shall only be effective two business days after the publication date of such announcement. The provisions of this paragraph will not apply if (a) the release or waiver is effected solely to permit a transfer not for consideration or that is to an immediate family member as defined in FINRA Rule 5130(i)(5) and (b) the transferee has agreed in writing to be bound by the same terms described in this letter to the extent and for the duration that such terms remain in effect at the time of the transfer.
In furtherance of the foregoing, the Company, and any duly appointed transfer agent for the registration or transfer of the securities described herein, are hereby authorized to decline to make any transfer of securities if such transfer would constitute a violation or breach of this Letter Agreement.
The undersigned hereby represents and warrants that the undersigned has full power and authority to enter into this Letter Agreement. All authority herein conferred or agreed to be conferred and any obligations of the undersigned shall be binding upon the successors, assigns, heirs or personal representatives of the undersigned.
The undersigned acknowledges and agrees that the Underwriters have not provided any recommendation or investment advice nor have the Underwriters solicited any action from the undersigned with respect to the Public Offering of the Securities and the undersigned has consulted their own legal, accounting, financial, regulatory and tax advisors to the extent deemed appropriate. The undersigned further acknowledges and agrees that, although the Representatives may be required or choose to provide certain Regulation Best Interest and Form CRS disclosures to the undersigned in connection with the Public Offering, the Representatives and the other Underwriters are not making a recommendation to the undersigned to enter into this Letter Agreement, and nothing set forth in such disclosures is intended to suggest that the Representatives or any Underwriter is making such a recommendation.
The undersigned understands that, if the Underwriting Agreement does not become effective by February 14, 2023, or if the Underwriting Agreement (other than the provisions thereof which survive termination) shall terminate or be terminated prior to payment for and delivery of the Ordinary Shares to be sold thereunder, the undersigned shall be released from all obligations under this Letter Agreement. The undersigned understands that the Underwriters are entering into the Underwriting Agreement and proceeding with the Public Offering in reliance upon this Letter Agreement.
This Letter Agreement and any claim, controversy or dispute arising under or related to this Letter Agreement shall be governed by and construed in accordance with the laws of the State of New York.
Very truly yours, | ||
[NAME OF SHAREHOLDER] | ||
By: | ||
Name: | ||
Title: |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the use of our report dated July 19, 2022, with respect to the consolidated financial statements of Enlight Renewable Energy Ltd., included herein and to the reference to our firm under the heading “Experts” in the prospectus.
/s/ Somekh Chaikin | |
Somekh Chaikin | |
Member Firm of KPMG International | |
Tel Aviv, Israel | |
January 31, 2023 |